|
Report Date : |
29.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
|
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
December, 2011 |
|
|
|
|
Date of Incorporation : |
22.07.2005 |
|
|
|
|
Com. Reg. No.: |
200510152N |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
Development of Other Software and Programming Activities Nec Computer Systems Integration Activities |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and
principal sums in default or expected to be in default upon maturity |
Limited
with full security |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow |
|
Litigation : |
Clear |
NOTES
:
Any query related to this report
can be made on e-mail: infodept@mirainform.com while quoting report
number, name and date.
ECGC Country Risk Classification List – June 30th,
2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Singapore - ECONOMIC OVERVIEW
|
Source : CIA |
|
Company
Name: |
Registered Number: |
|
|
200510152N |
|
Date Incorporated: |
Registered Office: |
Telephone Number: |
|
22/07/2005 |
|
63388995 |
|
Age of Company: |
Website: |
Industry Type: |
|
7 |
www.EPTconsulting.com |
INFORMATION & COMMUNICATIONS |
|
|
Risk
Dashboard |
||
|
Days Beyond Terms |
Trend: |
No. of Litigation Counts: |
|
|
Company DTC: |
NA |
||
|
NA |
|||
|
The
entity is paying current to the creditors |
No. of Charges(s): |
||
|
Industry DTC |
|
||
|
39 |
|||
|
Directors |
|
Corporate Structure |
||
|
Number of Current Directors |
3 |
Holding Company: |
EASI (M) SDN. BHD. |
|
|
Number that are shareholders |
1 |
No. of Subsidiaries & Associated Companies: |
NA |
|
|
: |
|
|
|
Registration
No |
: |
200510152N |
|
Date of
Registration |
: |
22/07/2005 |
|
Former Name |
: |
NA |
|
Date of
Change of Name |
: |
NA |
|
Type of
Company |
: |
LIMITED
PRIVATE COMPANY |
|
Registered
Address |
: |
|
|
Date of
Change of Address |
: |
20/01/2009 |
|
Contact No. |
: |
63388995 |
|
Fax No. |
: |
6338 8995 |
|
Website |
: |
www.EPTconsulting.com |
|
Registered
Activities |
: |
1. DEVELOPMENT
OF OTHER SOFTWARE AND PROGRAMMING ACTIVITIES NEC 2. COMPUTER
SYSTEMS INTEGRATION ACTIVITIES |
|
Issued
Ordinary Capital* |
: |
$300,000.00 |
|
Issued
Preference Capital |
: |
NA |
|
Paid-Up Ordinary
Capital |
: |
$300,000.00 |
|
Paid-Up
Preference Capital |
: |
NA |
|
* Number of
Shares includes number of Issued Treasury Shares |
||
|
Issued
Treasury Capital |
: |
NA |
|
Paid-Up
Treasury Capital |
: |
NA |
|
No. of Local Subsidiaries |
: |
NA |
|
No. of Local
Associates |
: |
NA |
|
Auditor |
: |
AUDIT |
|
Bankers /
Financiers |
: |
NA |
|
Turnover |
: |
|
|
Net Worth |
: |
|
|
No. of Bank
Charges |
: |
NA |
|
No. of
Litigation Suits |
: |
NA |
|
S1000 / SME
1000 / FG50 Ranking |
: |
|
|
Compounded
Annual Growth Rate (CAGR) |
: |
5.96% (4
years) |
|
: |
EASI (M) SDN. BHD. |
|
|
SHAREHOLDER
ID |
: |
T05UF2517H |
|
NATIONALITY |
: |
|
|
ADDRESS |
: |
17TH FLR WISMA JERNEH, 38 JALAN SULTAN ISMAIL 50250 |
|
NO. OF ORD SHARES |
: |
300,000 |
|
% OF SHAREHOLDING |
: |
100% |
|
CURRENCY |
: |
|
|
: |
IRVING
CHEE HUAN TONG |
|
|
ADDRESS |
: |
NO.46
JLN SS2/97 47300 PETALING JAYA SELANGOR DARULEHSAN |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/10/2005 |
|
NATIONALITY |
: |
MALAYSIAN |
|
I/C PASSPORT |
: |
A11750712 |
|
|
||
|
NAME |
: |
HENG
BENG FATT |
|
ADDRESS |
: |
48-4-3
VILLA MEWAH APTS, |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/10/2005 |
|
NATIONALITY |
: |
MALAYSIAN |
|
I/C PASSPORT |
: |
A12081178 |
|
|
||
|
NAME |
: |
CHAN
KOK CHEE |
|
ADDRESS |
: |
|
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
22/07/2005 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S1556502J |
|
|
||
|
NAME |
: |
LEUNG
KIN MAN STEVE |
|
ADDRESS |
: |
652
PUNGGOL CENTRAL #11-312 |
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
20/01/2009 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S2698476I |
|
|
||
|
IRVING CHEE HUAN
TONG |
|
|
NRIC Number: |
A11750712 |
|
Available Address: |
NO.46 JLN SS2/97
47300 PETALING JAYA SELANGOR DARULEHSAN |
|
No. |
Name |
Position |
Appt
Date |
#of
Share |
% |
|
|
DIRECTOR |
01/10/2005 |
- |
- |
|
No. |
Name |
Status |
Position |
Appt
Date |
Last Known Inactive Date |
|
GOLDEN ACCESS PTE.
LTD. |
DISSOLVED -
MEMBERS' VOLUNTARY WINDING UP |
DIRECTOR |
17/10/2002 |
- |
(Status include petition filed, order made, discharge,
annulment, set aside, rescinded and withdrawn)
|
Case
No. |
Year |
Date
of Filing |
Petitioner
Name |
Amount |
|
|
|
|
|
Note: Please purchase case details to know the latest
status.
|
Court |
Case No. |
Transfer |
Year |
Date
of Filing |
Amount |
Cause
Category |
|
|
|
|
|
|
|
|
Company |
Shareholdings (%) |
|
|
|
|
|
|
Subject enjoys a normal banking routine with its bankers. To
date, there are no bank charges registered against Subject by its bankers.
Clear
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
28/06/2012 |
|
Date of A/C Laid At Last AGM |
: |
31/12/2011 |
|
ANNUAL GENERAL MEETING,ANNUAL
RETURN AND ACCOUNTS UP-TO-DATE |
Note:
Provided by ACRA (Accounting and Corporate Regulatory
Authority), the Compliance Rating for Annual Filing measures a company’s compliance
with the provisions under S175, S197 or S201 of the Companies Act, Cap. 50.
Applicable to all “Live” locally incorporated companies
except for the Limited Partnerships, Limited Liability Partnerships, Business
Entities, Foreign Companies and Public Accounting Firms, the rating provide
information on whether a company is up-to-date with the holding of its Annual
General Meeting (AGM) with up-to-date financial statements and filing of its
Annual Return (AR).
|
Financial Figures |
||||||
|
|
DEC
2011 |
%
Change |
DEC
2010 |
DEC
2009 |
DEC
2008 |
DEC
2007 |
|
Currency |
|
|
|
SGD
- SIN |
SGD
- SIN |
SGD
- SIN |
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
1,395,665 |
-25.55 |
1,874,600 |
1,597,108 |
1,394,200 |
1,107,262 |
|
|
Profit/(Loss) Before Tax |
(97,084) |
NA |
(37,559) |
115,467 |
37,459 |
49,763 |
|
Profit After Tax attributable to Shareholders |
(91,137) |
NA |
(37,388) |
105,132 |
34,486 |
49,763 |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
720,550 |
-3.07 |
743,397 |
877,463 |
715,804 |
627,453 |
|
Current Assets |
699,812 |
-1.62 |
711,327 |
828,995 |
655,982 |
562,630 |
|
Non Current Assets |
20,738 |
-35.34 |
32,070 |
48,468 |
59,822 |
64,823 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
375,565 |
-32.61 |
557,275 |
653,952 |
597,425 |
543,560 |
|
Current Liabilities |
364,773 |
-32.66 |
541,679 |
633,445 |
572,319 |
515,230 |
|
Non Current Liabilities |
10,792 |
-30.80 |
15,596 |
20,507 |
25,106 |
28,330 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
344,985 |
85.35 |
186,122 |
223,511 |
118,379 |
83,893 |
|
Share Capital |
300,000 |
500.00 |
50,000 |
50,000 |
50,000 |
50,000 |
|
Total Reserves |
44,985 |
-66.95 |
136,122 |
173,511 |
68,379 |
33,893 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
DEC
2011 |
DEC
2010 |
DEC
2009 |
DEC
2008 |
DEC
2007 |
|
Growth % |
|
|
|
|
|
|
-25.55 |
17.37 |
14.55 |
25.91 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
-6.53 |
-1.99 |
6.58 |
2.47 |
4.49 |
|
Return on Equity (%) |
-26.42 |
-20.09 |
47.04 |
29.13 |
59.32 |
|
Return on Assets (%) |
-12.65 |
-5.03 |
11.98 |
4.82 |
7.93 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
1.09 |
2.99 |
2.93 |
5.05 |
6.48 |
|
Current Debt/Equity (Times) |
1.06 |
2.91 |
2.83 |
4.83 |
6.14 |
|
Long Term Debt To Equity (Times) |
0.03 |
0.08 |
0.09 |
0.21 |
0.34 |
|
Total Asset To Total Equity (Times) |
2.09 |
3.99 |
3.93 |
6.05 |
7.48 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
1.94 |
2.52 |
1.82 |
1.95 |
1.76 |
|
Fixed Assets Turnover (Times) |
67.30 |
58.45 |
32.95 |
23.31 |
17.08 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
1.92 |
1.31 |
1.31 |
1.15 |
1.09 |
|
|
|
|
|
|
|
The company's CAGR is 5.96% (4 years).
CAGR is the year-over-year growth rate of a company over a
specified period. Instead of looking at the average growth rate, CAGR allow
users to look at the annualized growth rate of a company over a given period, a
more indicative measure of growth of a company’s performance over a given
period.
Profitability
We are unable to comment on
Subject's profitability.
Liquidity

Current ratio stood at 1.92 times
in FY11 (FY10: 1.31 times). This means that the company has
A minimum figure of 1.0 would be considered the lowest limit
that this figure should reach. Any business that has a current ratio near 1.0
may be heading for liquidity problems, and would need to be closely monitored.
A figure greater than 2.0 would be more desirable, to act as a buffer against
any short-term liquidity problems, and give creditors/bank managers a degree of
comfort when granting credit/finance.
Leverage

Total debt-to-equity ratio
notched 1.09 times in FY11, compared with 2.99 times in FY10. This means that
the company requires additional external financing of
Generally, a total debt-to-equity ratio of less than 0.5
times is preferred. The ratio measures the proportion of the company's reliance
on external debt for financing, relative to the shareholder's fund. A lower
ratio would imply a greater financial safety and operating freedom for the
company.
Efficiency Ratio
We are
unable to comment on Subject's return on equity.
We are unable to comment on Subject's return on assets.
Total assets turnover ratio logged at 1.94 times in FY11
(FY10: 2.52 times). This ratio measures the company's ability to make
productive use of its total assets to generate sales which reflects the
efficiency of the management in utilising its resources.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian
Rupees |
|
US Dollar |
1 |
Rs.55.70 |
|
|
1 |
Rs.89.34 |
|
Euro |
1 |
Rs.72.35 |
INFORMATION DETAILS
|
Report
Prepared by : |
NLM |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the
strongest capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for
credit transaction. It has above average (strong) capability for payment of
interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet
normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and
principal sums in default or expected to be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be
exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This score serves as a reference to assess SC’s credit
risk and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.