MIRA INFORM REPORT

 

 

Report Date :

29.11.2012

 

IDENTIFICATION DETAILS

 

Name :

LABGUARD INDIA PRIVATE LIMITED

 

 

Registered Office :

M-6/7 and O-1, Neighbourhood Complex, Near SBI Branch, Sector 4, Off Plam Beach Road, Nerul (West), Navi Mumbai-400706, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

21.09.2006

 

 

Com. Reg. No.:

11-164816

 

 

Capital Investment / Paid-up Capital :

Rs. 2.500 millions

 

 

CIN No.:

[Company Identification No.]

U24239MH2006PTC164816

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML06590D

 

 

PAN No.:

[Permanent Account No.]

AABCL2724J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Fume Hoods and Laboratory Furniture.

 

 

No. of Employees :

Not  Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 99000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The latest financial is missing from government department and from the previous year record there is slight decline in sales and profitability.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

M-6/7 and O-1, Neighbourhood Complex, Near SBI Branch, Sector 4, Off Plam Beach Road, Nerul (West), Navi Mumbai-400706, Maharashtra, India

Tel. No.:

91-22-27721123 / 27721124 / 27722838

Fax No.:

Not Available

E-Mail :

salil@labguard.biz

Website :

www.labguard.biz

 

 

DIRECTORS

 

As on 30.09.2011 

 

Name :

Mr. Salil P Sansare

Designation :

Director

Address :

Flat No. 201, Sadguru Palace, Limb Rodz, Plot No. 140, Sector-21, Nerul, Navi Mumbai-400708, Maharashtra, India

Date of Birth/Age :

20.01.1980

Date of Appointment :

21.09.2006

PAN No.:

ATBPS5723J

DIN No.:

00625423

 

 

Name :

Mr. Prakash S Sansare

Designation :

Director

Address :

Flat No. 201, Sadguru Palace, Plot No. 140, Sector-21, Nerul, Navi Mumbai-400708, Maharashtra, India

Date of Birth/Age :

12.05.1951

Date of Appointment :

21.09.2006

PAN No.:

ABEPS0973M

DIN No.:

00625497

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011 

 

Names of Shareholders

 

No. of Shares

Prakash S Sansare

 

127500

Salil P Sansare

 

122500

Total

 

250000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011 

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Fume Hoods and Laboratory Furniture.

 

 

GENERAL INFORMATION

 

Customers :

·         Degussa

·         Promed

·         Asian Paints

·         Himalaya

·         Siemens

·         Cipla

·         Clariant

·         Pidilite

·         Moserbaer

·         Apotex

·         Tanishq

·         Zydus

·         Altana

·         Lupin

·         Sandoz

·         Unichem

·         Johnson Matthey

·         Accutest

·         Centaur

·         Vishnu Chemicals

·         Hindustan Unilever Limited

·         Godrej

 

 

No. of Employees :

Not  Available

 

 

Bankers :

·         ICICI Bank Limited

Landmarkrace cource circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Saraswat Cooperative Bank Limited

 

·         HDFC Bank Limited

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

From The Saraswat Cooperative Bank Limited

(Term Loan A/c. No SLPUB-8141 for Office Premises)

0.000

0.129

From The Saraswat Cooperative Bank Limited

(Term Loan A/c. No SLPUB-375 for Car)

0.000

0.389

From The Saraswat Cooperative Bank Limited

(Term Loan A/c. No SLPUB-8266 for Office Premises)

0.000

0.482

From The Saraswat Cooperative Bank Limited

(Term Loan A/c. No SLPUB-8262 for Land and Building)

0.000

5.141

From The Saraswat Cooperative Bank Limited

(Term Loan A/c. No SLPUB-8170 for Machinery)

0.000

0.122

From The Saraswat Cooperative Bank Limited

(Term Loan A/c. No SLPUB-8267 for office premises

0.000

0.543

From The Saraswat Cooperative Bank Limited

(Term Loan A/c. No SLPUB-8166 for Furniture)

0.000

0.018

Bank overdraft from Saraswat Cooperative Bank Limited Nerul (West) (Overdraft Account No. 383)

0.000

8.202

From HDFC Bank Limited (HDFC Bank - Tavera)

0.647

0.000

From ICICI Bank Limited

(ICICI Bank Land and Building – L115401001)

3.278

0.000

From ICICI Bank Limited

(ICICI Bank Office-M-7-L115403001)

0.361

0.000

From ICICI Bank Limited

(ICICI Bank Limited –O-1-L115404001)

0.313

0.000

From ICICI Bank Limited

(Overdraft Account No. 95651000001)

4.336

0.000

Total

8.935

15.026

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Unsecured Loan Received From Directors

9.014

11.414

Total

9.014

11.414

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kunal Salvi and Company

Chartered Accountants

Address :

A - 2, Jai Goverdhan Society, L. T Road, Borivali West, Mumbai- 400092, Maharashtra

PAN No.:

BGFPS8607D

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

0.100

0.100

2] Share Application Money

0.000

0.000

0.00

3] Reserves & Surplus

22.306

18.282

5.726

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

24.806

18.382

5.826

LOAN FUNDS

 

 

 

1] Secured Loans

8.935

15.026

15.772

2] Unsecured Loans

9.014

11.414

11.856

TOTAL BORROWING

17.949

26.440

27.628

DEFERRED TAX LIABILITIES

0.000

0.022

0.286

 

 

 

 

TOTAL

42.755

44.844

33.740

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

23.464

24.531

23.474

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.025

0.025

0.025

DEFERRED TAX ASSETS

0.196

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

12.436

8.324

5.826

 

Sundry Debtors

23.661

38.211

16.211

 

Cash & Bank Balances

0.331

0.669

0.529

 

Other Current Assets

0.088

0.085

0.063

 

Loans & Advances

8.375

6.434

7.765

Total Current Assets

44.891

53.723

30.394

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

19.923
23.336

15.379

 

Other Current Liabilities

1.786

3.678

3.813

 

Provisions

4.120

6.437

0.985

Total Current Liabilities

25.829

33.451

20.177

Net Current Assets

19.062

20.272

10.217

 

 

 

 

MISCELLANEOUS EXPENSES

0.008

0.016

0.024

 

 

 

 

TOTAL

42.755

44.844

33.740

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

108.067

135.065

70.507

 

 

Other Income

 

 

 

 

 

TOTAL                                    

108.067

135.066

70.507

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

102.284

115.521

69.489

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

102.284

115.521

69.489

 

 

 

 

 

 

PROFIT BEFORE TAX  

5.783

19.544

1.018

 

 

 

 

 

Less

TAX                                                     

1.978

7.253

0.439

 

 

 

 

 

 

PROFIT AFTER TAX

3.805

12.291

0.579

 

 

 

 

 

Less

DEFERRED TAX LIABILITY/ (ASSETS)

(0.218)

(0.264)

(0.053)

 

 

 

 

 

Less

EXCESS PROV. FOR FBT FOR LAST YEAR

0.000

0.000

(0.076)

 

 

 

 

 

Less

EXCESS PROV. FOR IT FOR LAST YEAR

(0.001)

0.000

(0.694)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.024

12.555

1.402

 

 

 

 

 

 

IMPORTS

2.956

14.004

3.722

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.22

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.52

9.10

0.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.46

24.98

1.89

 

 

 

 

 

Return on Investment (ROI)

(PBT/Net worth)

 

0.23

1.06

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Net worth)

 

1.76

3.26

8.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.74

1.61

1.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered office of the company has been shifted from Flat No 201, Plot No 140, Sector NO. 21, Nerul (East), Navi Mumbai-400706, Maharashtra, India to the present address w.e.f. 19.04.2007

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24239MH2006PTC164816

Name of the company

LABGUARD INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

M-6/7 and O-1, Neighbourhood Complex, Near SBI Branch, Sector 4, Off Plam Beach Road, Nerul (West), Navi Mumbai-400706, Maharashtra, India

Email: salil@labguard.biz

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10247761

Type of charge

·         Immovable property

·         Book debts

·         Others (Entire stocks and current assets)

Particular of charge holder

ICICI Bank Limited

Landmarkrace cource circle, Alkapuri, Baroda - 390015, Gujarat, India

Email: shanthi.venkatesan@icicibank.com

Nature of instrument creating charge

The overdraft, term loan, bank guarantee and letter of credit facility has been provided subject to terms and conditions set out in the attached deed

Date of instrument Creating the charge

24.02.2012

Amount secured by the charge

Rs. 41.580 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit - I Base(10%) + 3.0% (spread) = 13.0%, Term Loan - I Base(10.0) + 2.25% (spread) = 12.25%, Bank Guarantee = 11.25%

(Rate of interest is subject to revision from time to time.)

 

Margin

Cash Credit - Book Debts : 25%, Inventory/ stocks  - 25%

Bank Guarantee - Cash Margin : 10%

 

Extent and Operation of the charge

1) Current assets have been hypothecated as nad by way of exclusive charge

2) Receivables have been hypothecated as and by way of exclusive charge

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Flat no 202 & 201 2nd Floor, Satguru Apartment, Plot No 140, Sector No-21, Nerul Navi Mumbai -400614

 

Office No.01 M 6 M7, 2nd Floor, Neighborhood, Shopping Complex, Plot no 10 and 11, Sector -4, Nerul, Navi Mumbai -400614

 

S. No- 104/105, Villa. Gagide Khurd,  Near Varsai Phata, Tal- Pen, Dist. Raigad.

 

Office No M7 2nd Floor Neighbourhood Shopping Complex Plot No 10 and 11 Sec 4 Nerul Navi Mumbai.

 

The whole of borrower's stock of raw materials, goods in process, semi finished and finished goods, consumables stores, spares and such other movables including book debts

Whether any of the property or interest therein under reference is not registered in the name of the company

Yes

If yes, in whose name it is registered

Mr. Prakash Sansare and Mrs. Smita Prakash Sansare

Date of instrument modifying the charge

16.03.2011

Particulars of the present modification

Security Creation and Extension of Charge for the enhanced facilities

 

 

FIXED ASSETS:

 

·         Computer

·         Land and Building

·         Office Equipment

·         Plant and Machinery

·         Vehicles

·         Air Conditioner

·         Electrical Fittings

·         Factory Equipments

·         Furniture and Fixtures


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.70

UK Pound

1

Rs.89.34

Euro

1

Rs.72.35

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

 

NEW BUSINESS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.