|
Report Date : |
30.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
DONGBU METAL
CO., LTD. |
|
|
|
|
Registered Office : |
21th Fl., |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.09.2012 |
|
|
|
|
Date of Incorporation : |
04.02.2008 |
|
|
|
|
Com. Reg. No.: |
120-87-24194 |
|
|
|
|
Legal Form : |
Co., Ltd by Shares |
|
|
|
|
Line of Business : |
Manufacture of Ferro-Alloys |
|
|
|
|
No. of Employees : |
446 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet
normal commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES
:
Any query related to this report
can be made on e-mail: infodept@mirainform.com while quoting report number,
name and date.
ECGC Country Risk Classification List – June 30th,
2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source : CIA |
|
Company
Name |
DONGBU METAL
CO., LTD. (Korean Company
Name : “(주)동부메탈”) |
|
Registered Address |
891-10, Daechi 4-dong, Gangnam-gu, |
|
Building |
21th Fl., Dongbu Financial Center |
|
Zip Code |
135-523 |
|
Tel |
+82-2-3484-1800 |
|
Fax |
+82-2-553-4105 |
|
E-mail |
dbmetal@dongbu.com |
|
Website |
www.dongbu-metal.com |
|
Trading Address |
21th Fl., |
|
Tel |
+82-2-3484-1800 |
|
Fax |
+82-2-553-4105 |
|
Other Address-Donghae Factory |
882, Songjeong-dong, Donghae-si, |
|
Tel |
+82-33-530-7221 |
|
Fax |
+82-33-533-5250 |
|
Other Address-Busan Office |
77-1, Jungang-dong
4-ga, Jung-gu, |
|
Tel |
+82-51-465-1241 |
|
Fax |
+82-51-469-0344 |
|
Other Address-Pohang Office |
792-1, |
|
Tel |
+82-54-286-2900 |
|
Fax |
+82-54-286-2986 |
|
Other Address-Gwangyang
Office |
1657-4, Taein-dong,
Gwangyang-si, |
|
Tel |
+82-61-792-0725 |
|
Fax |
+82-61-792-3064 |
|
Type |
Export |
|
Industry |
Manufacture of Ferro-Alloys |
|
Main
Business |
HC FeMn, Ref. FeMn, SiMn FeMn, SiMnLc |
|
Sub Business |
|
|
Established
(mm/dd/yyyy) |
02/04/2008 |
The Subject owns
the premises of Donghae Factory.
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Stainless steel plate(30102205) |
|
Name |
Chung Hong-Yong |
|
Address |
Suite 505-1102, 1273, Sinjeong-dong,
Yangcheon-gu, |
|
Date of Birth |
10/08/1944 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
15,000,000,000 |
|||||||||||||||||||||||||||
|
Employees |
446 |
|||||||||||||||||||||||||||
|
Formation |
Co., Ltd by Shares A Company of DONGBU Group |
|||||||||||||||||||||||||||
|
Bank Details |
Hana Bank Korea Development Bank |
|||||||||||||||||||||||||||
|
Corporate Registered No. |
110111-3836678 |
|||||||||||||||||||||||||||
|
Business Registered No. |
120-87-24194 |
|||||||||||||||||||||||||||
|
Permit & Licenses |
Int’l Trade No.: 45339374 |
|||||||||||||||||||||||||||
|
Shareholder Position |
|
|||||||||||||||||||||||||||
|
Company History |
02/04/2008 Incorporated as the present name
after spin off from DONGBU HITEK CO., LTD.(110111-0026206) 07/15/2008 Increased the authorized shares to 1,000,000,000 shares from
10,000,000 shares 08/26/2008 Spin off the par value to 500 KRW from 5,000 KRW |
|||||||||||||||||||||||||||
|
|
|
Management
|
Job Description |
Title |
Name |
Sex |
Nationality |
Date of Birth |
|
President & CEO |
Mr. |
Chung Hong-Yong |
Male |
Korean |
10/08/1944 |
|
Chairman & CEO |
Mr. |
Kim Joon-Ki |
Male |
Korean |
12/04/1944 |
|
Vice President & CFO |
Mr. |
Kwak Won-Ryeol |
Male |
Korean |
06/13/1953 |
|
Vice President/Marketing |
Mr. |
Choi Boo-Cheon |
Male |
Korean |
06/06/1952 |
|
Outside Director |
Mr. |
Chae Young-Bok |
Male |
Korean |
05/25/1937 |
|
Outside Director |
Mr. |
Park Deuk-Pyo |
Male |
Korean |
12/30/1935 |
|
Auditor |
Mr. |
You Si-Young |
Male |
Korean |
12/1942 |
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
03/2012 |
466,305,794,402 |
713,521,968,470 |
5,835,577,297 |
|
2011 |
675,424,900,609 |
696,479,179,122 |
10,562,961,514 |
|
2010 |
502,515,763,229 |
591,373,788,197 |
58,231,447,225 |
|
2009 |
393,950,167,437 |
356,981,400,470 |
14,075,449,730 |
|
2008 |
457,150,455,457 |
451,946,864,655 |
90,823,325,068 |
|
Authorized Capital(KRW) |
500,000,000,000 |
|
Paid-Up Capital(KRW) |
15,000,000,000 |
|
Total Issues Shares |
30,000,000 |
|
Unit : Korean Won |
01/01/2012~09/30/2012 |
As of 12/31/2011 |
As of 12/31/2010 |
|
Total Assets |
713,521,968,470 |
696,479,179,122 |
591,373,788,197 |
|
Current Assets |
232,748,846,274 |
213,975,636,466 |
123,426,985,123 |
|
-Quick Assets |
81,647,711,398 |
86,188,243,009 |
40,427,991,003 |
|
-Inventories |
151,101,134,876 |
127,787,393,457 |
82,998,994,120 |
|
Fixed Assets |
480,773,122,196 |
482,503,542,656 |
467,946,803,074 |
|
-Investment |
16,850,163,479 |
22,178,080,090 |
39,482,072,811 |
|
-Tangibles |
440,732,375,212 |
442,566,395,914 |
414,945,316,723 |
|
-Intangibles |
4,345,435,175 |
993,618,542 |
74,156,390 |
|
-Others |
18,845,148,330 |
16,765,448,110 |
13,445,257,150 |
|
Total Liabilities |
566,227,694,364 |
550,520,482,313 |
445,443,112,319 |
|
Current Liabilities |
289,708,038,025 |
394,098,877,113 |
262,011,344,246 |
|
Fixed Liabilities |
276,519,656,339 |
156,421,605,200 |
183,431,768,073 |
|
Capital Stock |
15,000,000,000 |
15,000,000,000 |
15,000,000,000 |
|
Capital Surplus |
62,800,453,855 |
62,800,453,855 |
62,800,453,855 |
|
Profit Surplus |
69,493,820,251 |
68,158,242,954 |
68,130,222,023 |
|
Capital Adjustment |
- |
- |
- |
|
Total Equity |
147,294,274,106 |
145,958,696,809 |
145,930,675,878 |
|
Liab. & Shareholder’s Equity |
713,521,968,470 |
696,479,179,122 |
591,373,788,197 |
|
Current
Liabilities |
289,708,038,025 |
394,098,877,113 |
262,011,344,246 |
|
Trade Payables |
37,986,035,164 |
25,201,363,404 |
6,651,919,779 |
|
Short-Term Borrowings |
132,256,376,098 |
170,940,059,215 |
99,092,179,719 |
|
Account Payables |
31,542,161,531 |
36,071,487,637 |
119,640,513,986 |
|
Advance Receipts |
379,746,576 |
210,062,269 |
- |
|
Withholdings |
582,312,780 |
843,119,634 |
563,081,396 |
|
Accrued Expenses |
13,368,154,950 |
14,808,476,120 |
8,437,302,255 |
|
Accrued Income Tax |
884,892,969 |
2,106,637,469 |
11,985,578,078 |
|
Current Portion of Long-Term Debts |
72,708,357,957 |
143,709,474,565 |
15,512,761,605 |
|
Current Portion of Deferred Income Tax
Credit |
- |
208,196,800 |
128,007,428 |
|
Fixed
Liabilities |
276,519,656,339 |
156,421,605,200 |
183,431,768,073 |
|
Long-Term Borrowings |
74,330,651,459 |
104,569,113,830 |
82,023,762,710 |
|
Debentures |
200,000,000,000 |
50,000,000,000 |
100,000,000,000 |
|
Provision for Severance & Retirement |
8,078,595,470 |
6,840,268,318 |
4,854,082,913 |
|
Non-Current Portion of Deferred Income Tax
Credit |
45,273,667 |
322,666,667 |
501,279,654 |
|
Unit : Korean Won |
01/01/2012~09/30/2012 |
As of 12/31/2011 |
As of 12/31/2010 |
|
Sales |
466,305,794,402 |
675,424,900,609 |
502,515,763,229 |
|
Cost of Sold Goods |
400,403,730,539 |
575,658,941,923 |
399,132,869,725 |
|
Gross Profit |
65,902,063,863 |
99,765,958,686 |
103,382,893,504 |
|
Selling & Admin. Expenses |
38,389,094,716 |
53,129,300,430 |
35,591,865,283 |
|
Operating Income |
27,512,969,147 |
46,636,658,256 |
67,791,028,221 |
|
Non-Operating Income |
12,410,048,997 |
23,140,591,488 |
37,381,161,877 |
|
Non-Operating Expenses |
32,758,736,908 |
53,213,453,154 |
34,777,503,266 |
|
Income Before Taxes |
7,164,281,236 |
16,563,796,590 |
70,394,686,832 |
|
Income Taxes Expenses |
1,328,703,939 |
6,000,835,076 |
12,163,239,607 |
|
Net Income |
5,835,577,297 |
10,562,961,514 |
58,231,447,225 |
|
Unit : Korean Won |
01/01/2012~09/30/2012 |
As of 12/31/2011 |
As of 12/31/2010 |
|
Cash Flows from Operating |
9,486,861,097 |
4,202,812,837 |
102,591,876,916 |
|
-Net Income |
5,835,577,297 |
10,562,961,514 |
58,231,447,225 |
|
-Exp. without Cash Outflow |
30,151,057,053 |
40,213,145,669 |
14,767,827,292 |
|
-Revenue without Cash Inflows |
-4,239,905,255 |
-855,392,193 |
-457,134,701 |
|
-Changes in Asset/ & Liability |
-22,293,788,250 |
-45,717,902,153 |
30,049,737,100 |
|
Cash Flows from Investing |
-8,428,921,062 |
-164,238,814,109 |
-218,298,675,137 |
|
-Cash Inflow from Investing |
35,240,036,022 |
12,005,864,024 |
11,581,086,880 |
|
-Cash Outflows for Investing |
-43,668,957,084 |
-176,244,678,133 |
-229,879,762,017 |
|
Cash Flows from Financing |
7,035,670,399 |
159,862,023,387 |
87,884,215,057 |
|
-Cash Inflows from Financing |
280,132,544,773 |
185,874,784,992 |
185,520,055,057 |
|
-Cash Outflows from Financing |
-273,096,874,374 |
-26,012,761,605 |
-97,635,840,000 |
|
Increase/Decrease in Cash |
8,093,610,434 |
-173,977,885 |
-27,822,583,164 |
|
Cash at the Beginning of Year |
1,555,947,891 |
1,729,925,776 |
29,552,508,940 |
|
Cash at the End of Year |
9,649,558,325 |
1,555,947,891 |
1,729,925,776 |
|
Main Products & Services |
HC FeMn, Ref. FeMn, SiMn FeMn, SiMnLc Ferroalloy Specialized Products |
|
Suppliers |
ASSMANG BHPB ERAMET |
|
Customers |
POSCO(174611-0000741) HYUNDAI STEEL COMPANY(120111-0001743) DONGBU CNI CO., LTD.(110111-0210859) A.MITTAL NSC JFE CSC |
|
Competitors |
DONGIL INDUSTRIES CO., LTD. 800, TEL:+82-54-285-3201 FAX:+82-54-285-4151 MECHEM KOREA CO., LTD. 9TH FL., ILJIN BLDG., 50-1, DOHWA-DONG,
MAPO-GU, TEL:+82-2-323-5193 FAX:+82-2-323-5195 KTC KOREA CO.,
LTD. 567-49, YEONNAM-DONG, MAPO-GU, TEL:+82-2-3144-5052 FAX:+82-2-3141-5846 |
Related Parties
(Subsidiaries, Joint-Venture & Affiliates)
|
Affiliates-Domestic |
DONGBU STEEL CO., LTD.(110111-0393308) DONGBU HITECK CO., LTD.(110111-0026206) DONGBU FINE CHEMICALS CO.,
LTD.(110111-0026206) DONGBU INVESTMENT CO., LTD.(110111-4220359) DONGBU FINECELL CO., LTD.(110111-1504102) TOMATO LSI INC.(110111-1801988) SOLEX SEMICONCODUCTOR CO.,
LTD.(110111-3727611) DONGBU METAL CO., LTD.(110111-3836678) DONGBU CORPORATION(110111-0005002) DONGBU ENGINEERING CO., LTD.
(110111-0659536) DONGBU PUSAN CONTAINER TERMINAL CO.,
LTD.(180111-0356013) CENTRAL PIER OPERATION CO.,
LTD.(180111-0290237) DONGBU GWANGYANG LOGISTICS CENTER CO.,
LTD.(204611-0025180) DONGBU EXPRESS MARINE CO.,
LTD.(180111-0605866) FINE-ADVANTAS AMC CORPORATION CO.,
LTD.(110111-3783811) DONGBU COMPLEX LOGISTICS CO.,
LTD.(204611-0026203) DAESUNG FREZING TRANSPORTATION CO.,
LTD.(115611-0011096) DAESUNG TOTAL LOGISTICS SYSTEM CO.,
LTD.(115611-0038892) DCT CO., LTD.(144711-0015786) DONGBU GWANGYANG STEEL DISTRIBUTION CENTER
CO., LTD.(204611-0027649) BAIKSAN ITS CO., LTD.(110111-2585630) DONGBU INSURANCE CO., LTD.(110111-0095285) DONGBU AUTOMOBILE INSURANCE CLAIM
ADJUSTMENT CO., LTD.(110111-0367402) DONGBU SECURITIES CO., LTD.(110111-0339956) DONGBU MUTUAL SAVING BANK (110111-0135627) DONGBU ASSET MANAGEMENT CO., LTD.
(110111-1363160) DONGBU CNI CO., LTD.(110111-1054339) GONGJU ENVIRONMENT CO.,
LTD.(161211-0011288) DONGBU INCHEON PORT TERMINAL CO.,
LTD.(120111-0305327) DONGBU LIFE INSURANCE CO.,
LTD.(110111-0623606) DONGBU CAPITAL CORP. (110111-1220641) DONGBU CO., LTD. (110111-0367212) DONGBU WORLD INC.(110111-0628086) |
|
Affiliates-Overseas |
DONGBU AUSTRALIA PTY. LTD. DONGBU EXPRESS INDIA LOGISTICS PRIVATE
LIMITED YOUNGKU DONGBU HANNONG SEEDS CO., LTD. DONGBUCHEM.HK LTD. EASTERNCHEM PTE. LTD DONGBU HITEK USA, INC. DONGBU HIGHTECH HONGKONG CO., LIMITED DONGBU HITECK(SHIMCHEON) CO., LTD.( MICROCMOS, INC. DONGBU ZSC DONGBU HANNONG ( SOLEX SEMICONDUCTOR( SOLEX SEMICONDUCTOR INDIA PRIVATE LIMITED SHANGHAI DONGBU INTERNATIONAL FREIGHT
AGENCY CO., LTD. DONGBU ELECTRIC COMPENENTS CO., LTD. DONGBU PRECISION PRODUCTS CO., LTD. DONGBU U.S.A. INC. DONGBU JAPAN CO., LTD. DONGBU SINGAPORE PTE, LTD. |
|
Overseas Office |
DONGBU METAL CO., LTD. DAIICHITAMURACHO BLDG, 6F SHIMBASHI 2-1-10,
MINATO-KU, TEL:+81-03-3519-6971~6972
FAX:+81-03-3501-6643 1701 E WOODFIELD ROAD UNIT #705 TEL:+1-847-463-1464 FAX:+1-847-463-1465 MIDDLE EAST BRANCH 4EB 242, TEL:+971-4-701-7456 FAX:+971-4-701-7457 |
|
Joint Venture |
POS-HIMETAL CO., LTD.(204611-0030197) (20.0% held by the subject company, 80.0% held by POSCO(174611-0000741)) |
|
Cooperative |
-Insured Company DONGBU INSURANCE CO., LTD.(110111-0095285) |
|
Sales/ Unit :Mil KRW |
09/2012 |
2011 |
2010 |
|
Export |
304,657 |
443,663 |
282,998 |
|
Domestic |
161,649 |
231,762 |
219,518 |
|
Total |
466,306 |
675,425 |
502,516 |
The Subject exports
to
Not Available
---
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian
Rupees |
|
US Dollar |
1 |
Rs.55.20 |
|
|
1 |
Rs.88.37 |
|
Euro |
1 |
Rs.71.47 |
INFORMATION DETAILS
|
Report
Prepared by : |
NLM |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the
strongest capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy.
General unfavourable factors will not cause fatal effect. Satisfactory capability
for payment of interest and principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet
normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and
principal sums in default or expected to be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be
exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated from
a composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit
history (10%) Market
trend (10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.