MIRA INFORM REPORT

Report Date :

30.11.2012

IDENTIFICATION DETAILS

Name :	M K ENGINEERS AND CONTROLS PRIVATE LIMITED
Registered Office :	R-814 TTC Industrial Area, MIDC Rabale, Thane Belapur Road, Navi Mumbai – 400701, Thane, Maharashtra
Country :	India
Financials (as on) :	31.03.2012
Date of Incorporation :	04.12.1996
Com. Reg. No.:	11-104313
Capital Investment / Paid-up Capital :	Rs.3.200 Millions
CIN No.: [Company Identification No.]	U74220MH1996PTC104313
Legal Form :	Private Limited Liability Company
Line of Business :	Manufacturer of Electrical Control Panels Bus Duct and Dealing in Electrical Items.
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

Ba (49)

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Maximum Credit Limit :	USD 320000
Status :	Satisfactory
Payment Behaviour :	Usually correct
Litigation :	Clear
Comments :	Subject is an established company having satisfactory track record. Performance capacity appear to high. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment. The company can be considered for business dealing at usual trade terms and condition.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

LOCATIONS

Registered Office :	R-814 TTC Industrial Area, MIDC Rabale, Thane Belapur Road, Navi Mumbai – 400701, Thane, Maharashtra, India
Tel. No.:	91-22-27699661 / 27699662 / 27699663 / 27601539 / 65133319
Fax No.:	91-22-27601539
E-Mail :	mke@vsnl.com
Corporate Office / Factory :	R-953, Rable TTC Industrial Area, Thane Belapur Road, Navi Mumbai – 400701, Thane, Maharashtra, India

DIRECTORS

As on 30.09.2012

Name :	Mr. Ashok Rasiklal Bhuta
Designation :	Director
Address :	5-Samruddhi, 116, L.N. Road, Hindu Colony, Dadar (East), Mumbai – 400014, Maharashtra, India
Date of Birth/Age :	01.06.1951
Date of Appointment :	04.12.1996
DIN No.:	00133391
Name :	Mrs. Manisha Ashok Bhuta
Designation :	Director
Address :	5-Samruddhi, 116, L.N. Road, Hindu Colony, Dadar (East), Mumbai – 400014, Maharashtra, India
Date of Birth/Age :	08.10.1950
Date of Appointment :	04.12.1996
DIN No.:	00133423

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 30.09.2012

Names of Shareholders	No. of Shares
Manisha Ashok Bhuta	5920
Ashok Rasiklal Bhuta	16240
Viral Ashok Bhuta	5040
Bhanumati Rasiklal Bhuta	1800
Ashok Rasiklal Bhuta HUF	3000
Total	32000

As on 30.09.2012

Equity Share Break up (Percentage of Total Equity)

Category	Percentage
Directors or relatives of Directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Manufacturer of Electrical Control Panels Bus Duct and Dealing in Electrical Items.

GENERAL INFORMATION

No. of Employees :

Not Available

Bankers :

Dena Bank, Maheshwari Udyan Branch, 487-A, Vora Bhuvan,, Matunga (C.R.), Mumbai - 400019, Maharashtra, India

Facilities :

(Rs. In Millions)

Secured Loan	As on 31.03.2012	As on 31.03.2011
Dena Bank Overdraft (Secured against FDR)	10.808	4.334
Total	10.808	4.334
Unsecured Loan	As on 31.03.2012	As on 31.03.2011
Form Director	9.941	21.197
Form Shareholders	24.566	23.561
Total	34.507	44.758

Banking Relations :	--
Auditors :
Name :	C.N. Sheth and Company Chartered Accountants
Address :	M-3 Faiz-E-Qutbi, 375, N.N. Street, Masjid (West), Mumbai – 400009, Maharashtra, India
Tel. No.:	91-22-60559977
Fax No.:	91-22-23451655
E-Mail :	ca@cnsheth.com
PAN.:	ADQPS2069E

CAPITAL STRUCTURE

As on 31.03.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
40000	Equity Shares	Rs.100/- each	Rs.4.000 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
32000	Equity Shares	Rs.100/- each	Rs.3.200 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2012	31.03.2011	31.03.2010
SHAREHOLDERS FUNDS
1] Share Capital		3.200	3.200	3.200
2] Share Application Money		0.000	0.000	0.000
3] Reserves & Surplus		78.620	67.103	53.978
4] (Accumulated Losses)		0.000	0.000	0.000
NETWORTH		81.820	70.303	57.178
LOAN FUNDS
1] Secured Loans		10.808	4.334	0.000
2] Unsecured Loans		34.507	44.758	42.653
TOTAL BORROWING		45.315	49.092	42.653
DEFERRED TAX LIABILITIES		0.000	0.000	0.000
TOTAL		127.135	119.395	99.831
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		77.939	70.632	22.602
Capital work-in-progress		0.000	0.000	30.652
INVESTMENT		0.001	0.001	0.001
DEFERREX TAX ASSETS		1.949	1.766	1.766
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	6.006	7.994	4.171
	Sundry Debtors	18.645	37.087	35.502
	Cash & Bank Balances	26.017	24.726	28.902
	Other Current Assets	0.062	0.087	0.000
	Loans & Advances	21.762	8.070	37.211
Total Current Assets		72.492	77.964	105.786
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	15.400	20.014	18.299
	Other Current Liabilities	9.409	10.631	13.733
	Provisions	0.437	0.323	28.944
Total Current Liabilities		25.246	30.968	60.976
Net Current Assets		47.246	46.996	44.810
MISCELLANEOUS EXPENSES		0.000	0.000	0.000
TOTAL		127.135	119.395	99.831

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012	31.03.2011	31.03.2010
	SALES
		Income	189.828	174.560	166.769
		Other Income	3.344	3.917	4.803
		TOTAL (A)	193.172	178.477	171.572
Less	EXPENSES
		Cost of Material Consumed	140.752	120.844	118.291
		Direct Expenses	12.398	18.275	25.430
		Changes in Inventories	3.394	(1.875)	(1.036)
		Employee Benefit Expenses	5.091	4.901	10.695
		Others Expenses	6.849	6.721
		TOTAL (B)	168.484	148.866	153.38
Less	PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)		24.688	29.611	18.192
Less	FINANCIAL EXPENSES (D)		4.645	7.062	5.402
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)		20.043	22.549	12.790
Less/ Add	DEPRECIATION/ AMORTISATION (F)		3.454	2.609	2.784
	PROFIT BEFORE TAX (E-F) (G)		16.589	19.940	10.005
Less	TAX (H)		5.072	6.817	3.499
	PROFIT AFTER TAX (G-H) (I)		11.517	13.123	6.506
Add	PREVIOUS YEARS’ BALANCE BROUGHT FORWARD		NA	40.052	34.197
Less	APPROPRIATIONS
		Transfer to General Reserve	NA	1.316	0.651
	BALANCE CARRIED TO THE B/S		NA	51.859	40.052
	EARNINGS IN FOREIGN CURRENCY
		Export Earnings	NA	16.256	NA
	TOTAL EARNINGS		NA	16.256	NA
	Earnings Per Share (Rs.)		359.92	411.11	203.41

KEY RATIOS

PARTICULARS		31.03.2012	31.03.2011	31.03.2010
PAT / Total Income	(%)	5.96	7.35	3.78
Net Profit Margin (PBT/Sales)	(%)	8.74	11.42	6.00
Return on Total Assets (PBT/Total Assets}	(%)	11.03	28.36	7.79
Return on Investment (ROI) (PBT/Networth)		0.20	0.28	0.17
Debt Equity Ratio (Total Liability/Networth)		0.86	1.14	1.81
Current Ratio (Current Asset/Current Liability)		2.87	2.52	1.73

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last three years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	----------------------
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	----------------------
22]	Litigations that the firm / promoter involved in	----------------------
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	----------------------
26]	Buyer visit details	----------------------
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

CONTINGENT LIABILITIES NOT PROVIDED FOR:

Rs. In Millions

Particular	31.03.2012	31.03.2011
Bank Guarantee	29.515	44.720

Fixed Assets

· Land

· Factory Building

· Plant and Machinery

· Office Equipment

· Furniture and Fixture

· Computer

· Motor Car

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.55.20
UK Pound	1	Rs.88.38
Euro	1	Rs.71.47

INFORMATION DETAILS

Report Prepared by :

NTH

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	5
PAID-UP CAPITAL	1~10	5
OPERATING SCALE	1~10	6
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	6
--PROFITABILIRY	1~10	6
--LIQUIDITY	1~10	5
--LEVERAGE	1~10	5
--RESERVES	1~10	6
--CREDIT LINES	1~10	5
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		49

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.