MIRA INFORM REPORT

Report Date :

30.11.2012

IDENTIFICATION DETAILS

Name :	MEDOC ERRAZURIZ (NINGBO) TRADING CO., LTD
Registered Office :	Room 711, Venture Building, No. 5 Xingye 1^st Road, Beilun Free Trade Zone, Ningbo, Zhejiang Province, 315800 Pr
Country :	China
Financials (as on) :	31.10.2012
Date of Incorporation :	01.11.2010
Com. Reg. No.:	330200400051627
Legal Form :	Wholly Foreign-Owned Enterprise
Line of Business :	trading of wines
No. of Employees :	14

RATING & COMMENTS

MIRA’s Rating :

B

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Status :	Moderate
Payment Behaviour :	No Complaints
Litigation :	Clear

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30^th, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
China	A2	A2

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

china - ECONOMIC OVERVIEW

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2010 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to near 9% for 2011. An economic slowdown in Europe is expected to further drag Chinese growth in 2012. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

Source : CIA

Company name & address

MEDOC ERRAZURIZ (NINGBO) TRADING Co., Ltd.

Room 711, Venture Building, NO. 5 XINGYE 1^st Road,

BEILUN Free Trade Zone, NINGBO, ZHEJIANG PROVINCE, 315800 PR CHINA

TEL: 86 (0) 574-86811633 FAX: 86 (0) 574-86811634

EXECUTIVE SUMMARY

INCORPORATION DATE : nov. 1, 2010

REGISTRATION NO. : 330200400051627

REGISTERED LEGAL FORM : WHOLLY FOREIGN-OWNED ENTERPRISE

CHIEF EXECUTIVE : MR. feng qixuan (CHAIRMAN)

STAFF STRENGTH : 14

REGISTERED CAPITAL : usd 1,000,000

BUSINESS LINE : trading

TURNOVER : CNY 7,000,000 (JAN. 1 TO OCT. 31, 2012)

EQUITIES : CNY 6,260,000 (As of OCT. 31, 2012)

PAYMENT : AVERAGE

MARKET CONDITION : AVERAGE

FINANCIAL CONDITION : FAIRLY STABLE

OPERATIONAL TREND : FAIRLY STEADY

GENERAL REPUTATION : AVERAGE

EXCHANGE RATE : CNY 6.23 = USD 1

Adopted abbreviations:

ANS - amount not stated

NS - not stated SC - subject company (the company inquired by you)

NA - not available

CNY - China Yuan Renminbi

SC was registered as a wholly foreign-owned enterprise at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on Nov. 1, 2010.

Company Status: wholly foreign-owned enterprise

This form of business in PR China is defined as a legal person. It is a limited co. established within the territories of PR China with capital provided totally by the foreign investors. More than one foreign investor may jointly invest in a wholly foreign-owned enterprise. The investing party/parties solely exercise management, reap profit and bear risks and liabilities by themselves. This form of companies usually have a limited duration is extendible upon approval of Examination and Approval Authorities.

SC’s registered business scope includes bonded warehousing, merchandise display; import and export business and self-agent all kinds of goods and technology; wholesale of pre-packaged food (within the operating permit); wholesale of plastic raw materials and products, household appliances, hardware and tools, auto parts, sporting goods; economic and trade consulting. (Not related to the state trading management products, involving quota and license management, should apply the relevant provisions of the State).

SC is mainly engaged in trading of wines.

Mr. Feng Qixuan has been the legal representative, chairman and general manager of SC since 2010.

SC is known to have approx. 14 employees at present.

SC is currently operating at the above stated address, and this address houses its operating office in the free trade zone of Ningbo. Our checks reveal that SC rents the total premise, but the detailed information of the premise is unspecified.

http://www.medocerrazuriz.com/ The design is professional and the content is well organized. At present it is in Chinese version.

No significant events or changes were found during our checks with the local Administration for Industry and Commerce.

Tax Registration Certificate No.: 330206563854675

Organization Code: 563854675

MAIN SHAREHOLDERS:

Name % of Shareholding

Medoc Errazuriz Company Limited (B.V.I.) 100

Legal Representative, Chairman and General Manager:

Mr. Feng Qixuan , in his 40’s, he is currently responsible for the overall management of SC.

Working Experience(s):

From 2010 to present Working in SC as legal representative, chairman and general manager.

Also working in Ningbo Free Trade Zone Medoc Errazuriz Restaurant Management Co., Ltd. (literal translation), and Ningbo Free Trade Zone Zhongyidi Wine Culture Communication Co., Ltd. (literal translation) as legal representative.

SC is mainly engaged in trading of wines.

SC’s products mainly include: various kinds of imported wines, etc.

SC sources its materials 100% from overseas market, mainly from Chile and France. SC sells 100% of its products in domestic market.

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include Check, T/T and Credit of 30-60 days.

Note: SC’s management declined to release its major clients and suppliers.

Subsidiaries:

Ningbo Free Trade Zone Medoc Errazuriz Restaurant Management Co., Ltd. (literal translation)

--------------------------------------------------------------------------------------------------------------------

Registration No.: 330214000042499

Incorporation Date:  2012-11-21

Chairman: Feng Qixuan

Registered Capital: CNY 100,000

Ningbo Free Trade Zone Zhongyidi Wine Culture Communication Co., Ltd. (literal translation)

--------------------------------------------------------------------------------------------------------------------

Registration No.: 330214000037629

Incorporation Date:  2012-1-11

Chairman: Feng Qixuan

Registered Capital: CNY 100,000

Etc.

Overall payment appraisal:

( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay. It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

Delinquent payment record: None in our database.

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

Shanghai Pudong Development Bank Ningbo Xingningqiao Sub-branch

AC#: 94080155300000564

Relationship: Normal.

Balance Sheet

Unit: CNY’000

	as of Oct. 31, 2012	as of Dec. 31, 2011
Cash & bank	200	1,190
Inventory	3,600	1,220
Accounts receivable	110	730
Advances to supplies	2,940	3,550
Other receivables	350	90
Prepaid expenses	0	0
Other current assets	0	0
	------------------	------------------
Current assets	7,200	6,780
Fixed assets net value	160	40
Projects under construction	0	0
Long-term investments	100	0
Intangible and other assets	0	0
	------------------	------------------
Total assets	7,460	6,820
	=============	=============
Short loans	0	0
Accounts payable	80	620
Advances from customers	1,300	200
Employee pay payable	0	0
Taxes payable	-290	-90
Other Accounts payable	0	0
Provision for expenses	110	0
Other current liabilities	0	0
	-----------------	------------------
Current liabilities	1,200	730
Long term liabilities	0	0
	------------------	------------------
Total liabilities	1,200	730
Shareholders equities	6,260	6,090
	------------------	------------------
Total liabilities & equities	7,460	6,820
	=============	=============

Income Statement

Unit: CNY’000

	Jan. 1 to Oct. 31, 2012
Turnover	7,000
Cost of goods sold	4,800
Taxes and additional of main operations	10
Sales expense	1,210
Management expense	670
Finance expense	60
Non-operating income	0
Non-operating expense	10
Profit before tax	240
Less: profit tax	70
Profits	170

Note: SC’s management refused to release the detail of its Income Statement for Yr2011.

Important Ratios

=============

	as of Oct. 31, 2012	as of Dec. 31, 2011
*Current ratio	6.00	9.29
*Quick ratio	3.00	7.62
*Liabilities to assets	0.16	0.11
*Net profit margin (%)	2.43	/
*Return on total assets (%)	2.28	/
*Inventory /Turnover ×365	/	/
*Accounts receivable/Turnover ×365	/	/
*Turnover/Total assets	0.94	/
* Cost of goods sold/Turnover	0.69	/

PROFITABILITY: AVERAGE

l The turnover of SC appears average in its line.

l SC’s net profit margin is average.

l SC’s return on total assets is average.

l SC’s cost of goods sold is average, comparing with its turnover.

LIQUIDITY: AVERAGE

l The current ratio of SC is maintained in a normal level.

l SC’s quick ratio is maintained in a normal 1evel.

l SC’s inventory appears average.

l The accounts receivable of SC appears average.

l SC has no short-term loan in 2011.

l SC’s turnover is fair, comparing with the size of its total assets.

LEVERAGE: AVERAGE

l The debt ratio of SC is low.

l The risk for SC to go bankrupt is average.

Overall financial condition of the SC: Fairly Stable.

SC is considered small-sized in its line with fairly stable financial conditions.

Note: An interview was conducted with SC’s financial manager Ms. Dong on Nov. 28, 2012.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.55.20
UK Pound	1	Rs.88.38
Euro	1	Rs.71.47

INFORMATION DETAILS

Report Prepared by :

MNL

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
----	NB	New Business	----

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.