|
Report Date : |
30.11.2012 |
IDENTIFICATION DETAILS
|
Name : |
RUNGTA IRRIGATION LIMITED |
|
|
|
|
Registered
Office : |
101, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
17.04.1986 |
|
|
|
|
Com. Reg. No.: |
55-023934 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.121.961 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L74899DL1986PLC023934 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Supplier
and Manufacturer of Irrigation Systems and Pipe Fittings. |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (36) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2220000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The
profitability of the company appears to be low. However, Trade relations are reported to be fair.
Business is active. Payment are reported to be slow but correct. The company can be considered for business dealings with some
caution |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
C (Cash Credit) |
|
Rating Explanation |
Having very high risk of default regarding timely
servicing of financial obligation. |
|
Date |
March 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/Head Office : |
101, |
|
Tel. No.: |
91-11-45090900/32905291 |
|
Fax No.: |
91-11-45090931 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Zonal Office: |
B -7, Electronic Complex, Kushaiguda, |
|
Tel. No.: |
91-40-27130322 |
|
Fax No.: |
91-40-27130323 |
|
|
|
|
Factory |
C-165, |
|
|
|
|
Branches : |
Located at ·
·
·
Haryana ·
·
·
·
Jaipur ·
·
Kolkata ·
Sillguri ·
·
Bhubaneshwar |
|
|
|
|
Works/Branch/Depot |
Located at ·
·
·
·
·
·
Yanam ·
·
·
·
Bhiwani ·
Jaipur ·
Sikar ·
·
·
Bhubaneshwar ·
Burhanpur |
DIRECTORS
As on 15.09.2011
|
Name : |
Mr. Mahabir Prasad Rungta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S-75, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.01.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.08.1993 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00235632 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Devanand Mishra |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.1339, Sector –D, Pockeat-1, Vasant Kunj, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.07.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00229118 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ns. Shruti Rungta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S-75, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.08.1981 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.B.A. & B.COM |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00229045 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Priya Rungta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S-75, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00234715 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.202, Block A, Street No.11, Vishnu,
Residency, 1-1-7701A, Gandhi Nagar, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.06.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
CA, CS & CWA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.08.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00255537 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sheo Kumar Poddar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
R -3C, Belar Apartment, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00992376 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tarun Kumar Megotia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
S-75, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.10.1987 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.08.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01098092 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prakash Kumar Megotia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
707, Jeevandeep, Opposite JX Tower, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01130661 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mahavir Prasad Kaushik |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B -145, 1st Floor, Sector – 19, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
02775769 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vikash Kumar Megotia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A/1, Pallavi Apartment –CPP, Rundh, Jakatnaka Dumas Road, Piplod Surat
-395007, Gujarat, India. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
03169745 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manish Kumar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A/1, Pallavi Apartment –CPP, Rundh, Jakatnaka Dumas Road, Piplod Surat
-395007, Gujarat, India. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
02846102 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Sudha Gupta |
|
Designation : |
Secretary |
|
Address : |
A-3, Gali No.16, Mahndra Park, New Delhi -110033, India |
|
Date of Appointment : |
21.06.2011 |
|
Pan No.: |
ASJPG9105H |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2012
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1783800 |
20.14 |
|
|
1609200 |
18.17 |
|
|
1609200 |
18.17 |
|
|
3393000 |
38.31 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
3393000 |
38.31 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
66400 |
0.75 |
|
|
23933 |
0.27 |
|
|
50000 |
0.56 |
|
|
50000 |
0.56 |
|
|
140333 |
1.58 |
|
|
|
|
|
|
4518606 |
51.02 |
|
|
|
|
|
|
707081 |
7.98 |
|
|
83600 |
0.94 |
|
|
13480 |
0.15 |
|
|
11862 |
0.13 |
|
|
1468 |
0.02 |
|
|
150 |
0.00 |
|
|
5322767 |
60.10 |
|
Total Public shareholding (B) |
5463100 |
61.69 |
|
Total (A)+(B) |
8856100 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
8856100 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Supplier
and Manufacturer of Irrigation Systems and Pipe Fittings. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
PRODUCTION STATUS
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Sprinkler
Irrigation System |
|
|
|
|
i. Aluminium Pipe Coupling |
No. |
NA |
55490 |
|
ii. HDPE Pipe Coupling |
No. |
NA |
501006 |
|
HDPE Pipes, Coils and Fittings |
MT |
8220 |
1821 |
|
LLDPE Tubes/ Laterals |
MT |
750 |
258 |
|
PVC Pipes |
MT |
7500 |
1838 |
Note:
a. Installed capacity is as certified by the Management and not verified by the Auditors, being technical matter.
b. The Installed Capacity of coupling of Aluminium or HDPE Pipe is not ascertainable
c. The Production of HDPE, LLDPE and PVC Pipes etc. are
accounted for in Nos. and Mtrs. and it is converted in MT for Balance Sheet
purpose.
GENERAL INFORMATION
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
Allahabad Bank, Industrial Finance Branch, 17, |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
ANDROS and Company Chartered Accountant |
|
Address : |
B.O. : 304, |
|
Pan No.: |
AABFS7061C |
|
|
|
|
|
|
|
Associates/Subsidiaries : |
·
·
Kishan Maharaj and Company ·
Maruti Minerals ·
Ramgarh Sponge Iron Private Limited ·
Samara Realty Private Limited. ·
Rungta Carriers Limited ·
Rungta Micro Irrigation Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
|
600000 |
Preference Shares |
Rs.100/- each |
Rs.60.000 Millions |
|
|
Total |
|
Rs.160.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8856100 |
Equity Shares |
Rs.10/- each |
Rs.88.561
Million |
|
334000 |
Preference Shares |
Rs.100/-
each |
Rs. 33.400
Millions |
|
|
Total |
|
Rs.121.961 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
121.961 |
121.959 |
102.538 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
433.680 |
417.567 |
359.157 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
555.641 |
539.526 |
461.695 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
106.397 |
64.722 |
59.459 |
|
|
2] Unsecured Loans |
0.930 |
0.930 |
1.273 |
|
|
TOTAL BORROWING |
107.327 |
65.652 |
60.732 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
662.968 |
605.178 |
522.427 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
73.350 |
50.615 |
48.543 |
|
|
Capital work-in-progress |
0.000 |
0.935 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
228.124 |
193.661 |
198.704 |
|
|
DEFERREX TAX ASSETS |
1.702 |
2.559 |
2.465 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
103.952
|
74.452 |
82.097 |
|
|
Sundry Debtors |
188.019
|
170.059 |
130.540 |
|
|
Cash & Bank Balances |
31.775
|
22.178 |
17.651 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
148.679
|
173.812 |
106.742 |
|
Total
Current Assets |
472.425
|
440.501 |
337.030 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
41.063
|
14.046 |
8.224 |
|
|
Other Current Liabilities |
63.843
|
64.783 |
51.778 |
|
|
Provisions |
7.727
|
4.264 |
4.313 |
|
Total
Current Liabilities |
112.633
|
83.093 |
64.315 |
|
|
Net Current Assets |
359.792
|
357.408 |
272.715 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
662.968 |
605.178 |
522.427 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
605.626 |
376.088 |
|
|
|
|
Other Income |
11.486 |
12.014 |
|
|
|
|
TOTAL (A) |
617.112 |
388.102 |
358.247 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
429.062 |
212.867 |
|
|
|
|
Manufacturing service costs |
40.402 |
22.837 |
|
|
|
|
Employee related expenses |
29.618 |
23.488 |
|
|
|
|
Administrative selling other expenses |
77.997 |
102.872 |
|
|
|
|
|
577.079 |
|
|
|
|
|
Prior period items before tax |
(0.166) |
0.000 |
|
|
|
|
TOTAL (B) |
576.913 |
362.064 |
340.714 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
40.199 |
26.038 |
17.533 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
6.557 |
8.608 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
33.642 |
17.430 |
17.533 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
12.514 |
8.622 |
8.183 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
21.128 |
8.808 |
9.350 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
5.014 |
2.276 |
3.453 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
16.114 |
6.082 |
5.897 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
33.135 |
27.053 |
21.156 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
49.249 |
33.135 |
27.053 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.56 |
0.49 |
- |
|
QUARTERLY /
SUMMARISED RESULTS
|
PARTICULARS |
30.06.2011 |
30.09.2011 |
31.12.2011 |
31.03.2012 |
30.06.2012 |
30.09.2012 |
|
|
1st
Quarter |
2nd Quarter |
3rd Quarter |
4th Quarter |
5th Quarter |
6th Quarter |
|
Net sales |
1.200 |
2.810 |
293.310 |
264.130 |
114.360 |
96.280 |
|
Total Expenditure |
0.850 |
3.560 |
281.980 |
254.100 |
104.770 |
101.220 |
|
PBIDT (Excl OI) |
0.350 |
(0.750) |
11.330 |
10.030 |
9.590 |
(4.940) |
|
Other Income |
0350 |
0.410 |
5.600 |
2.450 |
1.700 |
8.930 |
|
Operating Profit |
0.700 |
(0.350) |
16.930 |
12.480 |
11.290 |
3.990 |
|
Interest |
0.640 |
1.650 |
7.970 |
5.000 |
5.370 |
1.720 |
|
Exceptional terms |
0.000 |
0.000 |
0.000 |
0.060 |
0.000 |
0.000 |
|
PBDT |
0.060 |
(2.000) |
8.960 |
7.540 |
5.920 |
2.270 |
|
Depreciation |
0.000 |
0.000 |
3.920 |
4.390 |
3.420 |
3.680 |
|
PROFIT BEFORE TAX |
0.060 |
(2.000) |
5.030 |
3.150 |
2.510 |
(1.410) |
|
Tax |
0.000 |
0.000 |
0.000 |
0.950 |
0.810 |
0.0000 |
|
Provision and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
0.060 |
(2.000) |
5.030 |
2.200 |
1.690 |
(1.410) |
|
Extra ordinary items |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expense |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
0.060 |
(2.000) |
5.030 |
2.200 |
1.690 |
(1.410) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.61 |
1.57 |
1.65 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.48 |
2.34 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.87 |
1.79 |
2.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.02 |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.40 |
0.28 |
0.27 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.19 |
5.30 |
5.24 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
No |
|
Name
of Person Contacted |
No |
|
Designation
of contact person |
No |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
No |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
Yes |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
No |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
No |
|
Major
Shareholders, if applicable |
Yes |
|
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
PAN
of Proprietor/Partner/Director, if available |
No |
|
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
External Agency
Rating, if available |
Yes |
REVIEW OF
PERFORMANCE
The Sales turnover for the year was Rs. 617.113 Millions as compared to
Rs. 388.102 Millions for the previous year. The Company was able to earn a
profit after tax for the year is Rs.
16.113 Millions as against a profit of Rs. 6.082 Millions for the previous
year.
FORM 8
|
Corporate
identity number of the company |
L74899DL1986PLC023934 |
|
Name of the
company |
RUNGTA
IRRIGATION LIMITED |
|
Address of the
registered office or of the principal place of business in |
101, Email: info@rungtairrigation.in
|
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the charge to be
modified |
80013308 |
|
Type of charge |
· Immovable property · Book debts · Movable property (not being pledge) · Floating charge |
|
Particular of
charge holder |
Allahabad Bank, Industrial Finance Branch, 17, Email: ifbnewdelhi@gmail.com |
|
Date of
instrument Creating the charge |
11.10.2011 |
|
Amount secured by
the charge |
Rs. 220.000 Millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of interest BR+4.5% Margin As Per Terms of
Sanction Others: |
|
Short particulars
of the property charged (Including location of the property) |
E M of
property situated at plot no. C-176 and 165, Bulandshehar road, Ghaziabad
along with the factory building together with P and M constructed or erected
or to be constructed or erected Hypothecation of all tangible movable plant and machinery, furniture and fittings, other installations, cranes, computers and other accessories lying in the premises at Delhi, Yanam, Gaziabad, Hyderabad Hypothecation
of Movable goods and assets, both present and future including Raw material,
work in progress and finished goods All
the present and future book debts, outstanding, moneys receivables, claims,
bill contracts, engagement and securites which are now due and owing and may
become due in future. |
|
Date of last modification prior to the present modification |
19.01.2011 |
|
Particulars of the present modification |
Charge
Now Stands Increased to Rs. 220.000 Millions from Rs.190.000 Millions |
Contingent
liabilities not provided for:
a. Sales Tax Authorities have raised demand for Rs. 1.275 Millions ( Previous year Rs. 1.974 Millions for various assessment years and the matters are pending with Appellate Authorities and High Court. As per opinion, the appeals are likely to be decided in favour of the Company.
b. The Excise Department has raised a demand of Rs. 0.152 Millions against Service Tax on Transaction charges and the matters are pending with the appellate authorities. As per opinion, the appeals are likely to be decided in the favour of the Company (Previous Year: Rs. 0.152 Millions).
c. The company has given counter guarantee to the bankers against guarantees issued by Banks on behalf of the company amounting to Rs. 46.443 Millions (Previous Year: Rs. 35.190 Millions). The liability may arise in case of failure in supply of material or malfunctioning of products supplied by the Company.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.78 |
|
|
1 |
Rs.87.48 |
|
Euro |
1 |
Rs.70.88 |
INFORMATION DETAILS
|
Report Prepared
by : |
BYI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
36 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.