MIRA INFORM REPORT

 

 

Report Date :

30.11.2012

 

IDENTIFICATION DETAILS

 

Name :

WYSETEK SYSTEMS TECHNOLOGISTS PRIVATE LIMITED

 

 

Registered Office :

6-7, Udyog Mandir No. 1, Ground Floor, Bhagoji Keer, Mahim, Mumbai – 400 016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.08.1996

 

 

Com. Reg. No.:

11-102214

 

 

Capital Investment / Paid-up Capital :

Rs. 2.499 Millions

 

 

CIN No.:

[Company Identification No.]

U72900MH1996PTC102214

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Provider of Networking Solution and trading of IT Products of Different Brands.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 250000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears a dip in the turnover and profitability in the current financial year. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Bank Loan = BB+

Rating Explanation

Moderate risk of default

Date

02.02.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Ajit Kade

Designation :

Accounts Executive

Date :

30.11.2012

 

 

LOCATIONS

 

Registered Office / Head Office :

6-7, Udyog Mandir No. 1, Ground Floor, Bhagoji Keer, Mahim, Mumbai – 400 016, Maharashtra

Tel. No.:

91 22 66662727 / 43594900 / 24440777

Fax No.:

91-22-66662747

E-Mail :

anil@wysetek.com

rajesh@wysetek.com

Website :

http://www.wysetek.com

 

 

Branch Office :

Located At

 

·         Bangalore

·         Hyderabad

·         Chennai

·         Delhi

·         Faridabad

·         Noida

·         Kolkata

·         Goa

·         Ahmedabad

·         Indore

·         Pune

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Cherian Kunnumkadavadakathil Thomas

Designation :

Director

Address :

Raheja Sherwood, C-Wing, 503 and 504, Near Western Highway, Goregaon (East), Mumbai-400063, Maharashtra,India

Date of Birth/Age :

05.01.1964

Qualification :

B. Sc

Experience :

25 Years

Date of Appointment :

28.08.1969

DIN No.:

02779692

 

 

Name :

Mr. Rajesh Madhav Mathkar

Designation :

Director

Address :

B-333, Daaffodil, Mahindra Garden, S. V. Road, Goregaon (West), Mumbai-400102, Maharashtra, India

Date of Birth/Age :

13.02.1967

Qualification :

Engineering

Experience :

25 Years

Date of Appointment :

28.08.1969

DIN No.:

00695089

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajit Kade

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Mr. Thomas Cherian

 

124950

Mr. Rajesh Mathkar

 

124950

Total

 

249900

 

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Provider of Networking Solution and trading of IT Products of different Brands.

 

 

Products :

·         IBM Servers

·         Lenovo Desktops and Notebooks

·         Microsoft Operating System

·         Tandberg Data Storage

·         HP Peripherals

·         Cisco and D-Link Networking

·         APC and Emerson UPS

 

Generic name of principle product of the company

Product Description

Item Code (ITC Code No.)

Computer systems including personal computer

847150

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Indian Bank, Mahim Branch, 1-1A Raj Mahal, MMC Road, Mahim (West), Mumbai – 400016, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Term loans

 

 

Loan from Banks

0.212

0.388

Loan from Other Parties

3.913

0.000

Less: Due within 12 months

(0.823)

(0.175)

From Banks (Cash Credit Facility)

32.603

31.860

Total

35.905

32.073

 

The Term Loans are secured against the vehicles for which they were procured. The 'Loan from Bank' is repayable in 36 installments of Rs. 17,307 each. The 'Loan from Other Parties' is repayable in 60 installments of Rs 87,136 each.

 

Nature of Security

Description

Nature of Charge

Primary

Hypothecation of Trade Receivables and Inventory

Exclusive

Collateral

Business Premises owned by the company

Exclusive

 

 

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

From Directors

0.353

2.240

Total

0.353

2.240

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

GPS and Associates

Chartered Accountants 

Address :

A-1, Sindhi Niwas, Sitladevi Temple Road, Mahim (West), Mumbai – 400 016, Maharashtra, India

Tel. No.:

91-22-2446859 / 24446688 / 24441348 / 24440777

Fax No.:

91-22-24466455

PAN.:

AADFG4422H

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares 

Rs. 10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

249900

Equity Shares 

Rs. 10/- each

Rs. 2.499 Millions

 

 

 

 

 

 

Terms/ rights attached to equity shares

The company has only one class of equity shares having par value of Rs.10 per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in Indian rupees. No dividend has been proposed by the Board of Directors during the year.

 

In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Particulars of shareholders holding more than 5% shares

Name of Shareholder

Number of shares

Percentage of shareholding

Mr. Cherian Thomas

1,24,950

50%

Mr. Rajesh Mathkar

1,24,950

50%

 

As per of the company, including its register of shareholders / members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownerships of shares.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.499

2.499

2.499

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

61.525

54.161

42.176

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

64.024

56.660

44.675

LOAN FUNDS

 

 

 

1] Secured Loans

35.905

32.073

46.775

2] Unsecured Loans

0.353

2.240

3.180

TOTAL BORROWING

36.258

34.313

49.955

DEFERRED TAX LIABILITIES

0.839

1.179

0.975

 

 

 

 

TOTAL

101.121

92.152

95.605

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

29.605

31.652

23.064

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

5.477

8.184

5.930

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

14.119

6.444

4.433

 

Sundry Debtors

432.656

269.219

110.223

 

Cash & Bank Balances

8.681

5.443

6.835

 

Other Current Assets

0.060

0.075

0.000

 

 

0.482

0.497

0.000

 

Loans & Advances

16.865

2.796

2.241

Total Current Assets

472.863

284.474

123.732

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

392.844

217.332

52.725

 

Other Current Liabilities

11.231

13.772

3.002

 

Provisions

2.749

1.054

1.394

Total Current Liabilities

406.824

232.158

57.121

Net Current Assets

66.039

52.316

66.611

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

101.121

92.152

95.605

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

647.083

948.988

587.282

 

 

Commission Income

0.000

0.000

9.440

 

 

Service Income

0.000

0.000

36.036

 

 

Other Income

2.728

2.437

2.313

 

 

TOTAL                                     (A)

649.811

951.425

635.071

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchase of Stock-in-Trade

563.771

845.478

 

 

 

Changes in inventories of finished goods

(7.675)

(2.011)

613.212

 

 

Other direct expenses

3.842

6.970

 

 

 

Employee benefit expense

58.310

54.908

 

 

 

Other expenses

15.190

20.566

 

 

 

TOTAL                                     (B)

633.438

925.911

613.212

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

16.373

25.514

21.859

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.741

4.204

2.763

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

13.632

21.310

19.096

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.549

3.426

2..928

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

10.083

17.884

16.168

 

 

 

 

 

Less

TAX                                                                  (H)

2.719

5.899

5.560

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.364

11.985

10.608

 

 

 

 

 

 

Earnings Per Share (Rs.)

29.47

47.96

42.45

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.13

1.25

1.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.56

1.88

2.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.01

5.66

11.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.32

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.92

4.70

2.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.23

2.17

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

Rs. In Millions

Particular

31.03.2012

31.03.2011

31.03.2010

Dues for Goods

381.403

204.426

47.783

Dues for Services

11.441

12.906

0.000

Sundry Creditors for Expenses

0.000

0.000

4.942

Total

392.844

217.332

52.725

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

BACKGROUND

 

Founded in 1990, Subject is an established IT System Integration organization. Its primary business is Sales and Services of IT Products and Solutions.

 

It has a vast customer base in both SME as well as Enterprise Sector.

 

Partnership with global leaders from IT Industry as well as all India Service Network is the key strategical strength.

 

The Head Office is located at Mahim, Mumbai, with Branch offices in Bangalore, Hyderabad, Chennai, Delhi, Faridabad, Noida, Kolkata, Goa, Ahmedabad, Indore and Pune

 

REVIEW OF OPERATIONS

 

The Company is engaged in I.T. Services; their major force is on providing I.T Solutions to their clients. We are pleased to inform that as on 31st March 2012, they had total staff strength of 210 people, with operations in Mumbai, Bangalore, Hyderabad, Chennai, New Delhi, Faridabad, Indore, Noida, Kolkata, Goa, Ahmedabad, Indore and Pune.

 

There has been a decrease in Sales by 33.01% from Rs. 903.600 Millions in the previous year to Rs. 605.300 Millions in the current year. The Commission income has decreased from Rs. 4.617 Millions in FY 2010-11 to Rs. 1.993 Millions in FY 2011-12. Service income during the year decreased from Rs. 9.789 Millions in FY 2010-11 to Rs. 8.509 Millions. A major challenge faced in the current year was reversal of rebate on purchase which was approved and paid by IBM for FY 2010-11; however, subsequently IBM decided to reverse this rebate. Due to this the profitability has declined during the year. Otherwise, the year was better as compared to previous year.

 

The economic conditions were quite challenging. The Directors and the staff worked hard to create opportunities and maintain the profitability.

 

The directors are constantly on the lookout for new opportunities and avenues for growth.

CONTINGENT LIABILITIES

Rs. In Millions

Particular

31.03.2012

31.03.2011

Bank guarantees issued on behalf of the company to customers

0.508

2.441

Bank guarantees issued on behalf of the company to sales tax authorities

0.200

0.510

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U72900MH1996PTC102214

Name of the company

WYSETEK SYSTEMS TECHNOLOGISTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

6-7, Udyog Mandir No. 1, Ground Floor, Bhagoji Keer, Mahim, Mumbai – 400 016, Maharashtra, India

anil@wysetek.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90157737

Type of charge

·         Immovable property

·         Any interest in immovable property

Particular of charge holder

Indian Bank, Mahim Branch, 542 Raj Mahal, M M Chotani Road, Mahim West, Mumbai – 400 016, Maharashtra, India

E-mail: adlalwani@rediffmal.com

Nature of instrument creating charge

a) Letter from Party to Bank Confirming Extension of Equitable Mortgage (D 33) for Rs.35.000 Millions.

b) Letter from Bank Dated 28.03.2012.

Date of instrument Creating the charge

28.03.2012

Amount secured by the charge

Rs.35.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Secured OD: Base rate + 2.00% p.a. + 0.50% p.a. (Presently 13.25% p.a.).

SL: Inland BG / Inland LC: As per HO Guidelines.

SL: IBN: BR + 2.00% p.a. + 0.50% p.a. (Presently 13.25% p.a.)

 

Terms of Repayment

Repayable on Demand.

 

Margin

Secured OD                : 25% on Stocks and Book debts

SL-Inland Bank Gtee. : 25% on Money Gtee.

                                 : 10% on Perf. Gtee.

      Inland LC / IBN     : 10%

 

Extent and Operation of the charge

The charge is to operate as security, by way of first exclusive charge, for the due repayment of the credit facility of Rs.35.000 Millions together with interests, additional interest, costs, charges, expenses and all other moneys payable by the Company to the Bank from time to time in terms of sanction

 

Others

Facility              Existing   Revised

                         Limits (Rs. in Millions)

-------------------  ----------    -----------

Secured OD      35.000    350.00

SL-Inland BG    (1.000)    (2.000)

    -Inland LC        NIL      (1.500)

    -IBN                  NIL      (1.500)

Term Loan-I        7.500        NIL

Term Loan-II       5.700        NIL

Short particulars of the property or asset(s) charged (including complete address and location of the property)

A) Extension of equitable mortgage on the following immovable properties of the Company :

 

1) Flat No.404, III Floor, Oxford House, 15, Rustoum Bagh, Main Road of Airport Road, Bangalore - 560 017.

2) Gala No.6 and 7, Udyog Mandir, 7-C, Bhagoji Kheer Marg, Mahim (West), Mumbai and

 

B) Creation of equitable mortgage on the following immovable property of the Company :

 

3) Commercial premises at Unit No.201, II Floor, Regent Plaza bearing S.No.5/1A/1, Village Baner, Pune - 411016.

Date of instrument modifying the charge

12.03.2010

Particulars of the present modification

The charge is reduced from Rs.48.200 Millions to Rs.35.000 Millions as detailed below :

a) Sec. OD limit of Rs.350 remains unchanged.

b) SL of BG increased from Rs.1.000 Millions to Rs.2.000 Millions.

c) SL of LC and IBN of Rs.1.000 Millions each sanctioned.

d) Term Loans of Rs.7.500 Millions and Rs.5.700 Millions are closed.

Further,

1. EM on Unit No.6 and 7, Udyog Mandir, 7C, B.K. Marg, Mahim, Mumbai and Flat No. 404, Oxford House, Airport Road Bangalore is extended.

2. EM on Commercial premises at Unit No.201, S.No.5/1A/1, Village Baner, Pune is created.

 

 

FIXED ASSETS

 

·         Furniture and Fixture

·         Electrical Installation

·         Office Equipment

·         Mobile

·         Computers

·         Motor Car

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.20

UK Pound

1

Rs.88.38

Euro

1

Rs.71.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.