MIRA INFORM REPORT

 

 

Report Date :

01.10.2012

 

IDENTIFICATION DETAILS

 

Name :

AGC  CHEMICALS  [THAILAND]  CO.,  LTD.

 

 

Formerly Known As :

THASCO  CHEMICAL  CO., LTD

 

 

Registered Office :

24th   Floor,  Bangkok  Insurance  Building, 25  South  Sathorn  Road,  Thungmahamek, Sathorn,  Bangkok  10120

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

1964 

 

 

Com. Reg. No.:

0105507001757  [Former : 231/2507]

 

 

Legal Form :

Private  Limited  Company  

 

 

Line of Business :

Manufacturer,  Distributor  &  Exporter Of Industrial  Chemicals

 

 

No. of Employees :

900

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%

Source : CIA


Company name

 

AGC  CHEMICALS  [THAILAND]  CO.,  LTD.

[FORMER  :  THASCO  CHEMICAL  CO., LTD.]

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           24th   FLOOR,  BANGKOK  INSURANCE  BUILDING,

                                                                        25  SOUTH  SATHORN  ROAD,  THUNGMAHAMEK,

                                                                        SATHORN,  BANGKOK  10120,  THAILAND

TELEPHONE                                         :           [66]  2679-1600                         

FAX                                                      :           [66]  2677-3177 

E-MAIL  ADDRESS                                :           info@acth.co.th              

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                         :           1964 

REGISTRATION  NO.                           :           0105507001757  [Former : 231/2507]

TAX  ID  NO.                                         :           3101018127      

CAPITAL REGISTERED                         :           BHT.  1,400,000,000    

CAPITAL PAID-UP                                :           BHT.  1,400,000,000  

SHAREHOLDER’S  PROPORTION         :           JAPANESE  :  100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31             

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY  

EXECUTIVE                                          :           MR.  KATSUYA  KINOSHITA,  JAPANESE

                                                                        PRESIDENT       

NO.  OF  STAFF                                   :           900  

LINES  OF  BUSINESS                          :           INDUSTRIAL  CHEMICALS

                                                                        MANUFACTURER,  DISTRIBUTOR  &  EXPORTER         

 

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION              :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  July  15,  1964  as  a   private   limited   company  under  the  registered  name  Thai  Tomiden  Caustic  Soda  Co., Ltd.”  It is  a  joint  venture  between  Thai  business  group  and  Asahi  Glass  Company  Limited  in  Japan.  On  October  22,  1965  its  name was changed  to  “Thai  Asahi  Caustic Soda  Co., Ltd.” and  was  changed  to “Thasco  Chemical  Co., Ltd.”  on  September  19,  1988.

 

In  2005,  subject  became  a  wholly  owned  subsidiary  of  Asahi  Glass  Co.,  Ltd.  of  Japan,  and   its  name was  changed to  AGC  CHEMICALS  [THAILAND]  CO.,  LTD.,  on April 19,  2007. It  produces  various  kinds  of  base  chemicals  using  advanced  technology  transferred  from  Asahi  Glass Co., Ltd.  It  currently  employs  approximate  900  staff.

 

In  1994  the  subject  was  granted  promotional  privileges from Board  of  Investment  for  its  chemicals  plant  at  the  Eastern  Industrial  Estate,  Map  Ta  Phut,   Rayong  Province.

 

The  subject  achieved  the  international  standard  ISO  9002  certificate  by  BVQI,  U.K.  in  1999  and  ISO  14001  certificate  in  2000.

 

The  subject’s  registered  address  is  24th  Floor,  Bangkok  Insurance  Building,  25  South  Sathorn  Rd.,  Thungmahamek,  Sathorn,  Bangkok  10120,  and  this  is  the  subject’s  current  operation  address.

 

THE  BOARD  OF  DIRECTORS

 

    Name

 

Nationality

Age

 

 

 

 

Mr. Bhakbhumi  Chiraratn

 

Thai

60

Mr. Masao  Nemoto

 

Japanese

53

Mr. Koji  Akimoto

[x]

Japanese

54

Mr. Norio  Nozokido

 

Japanese

42

Mr. Hiroshi  Akagi

 

Japanese

57

Mr. Katsuya  Kinoshita

[x]

Japanese

53

Mr. Takeshi  Harigaya

 

Japanese

54

Mr. Nakinori  Eto

 

Japanese

43

 

AUTHORIZED  PERSON

 

One  of  the  mentioned  directors  [x]  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Katsuya  Kinoshita  is the  President.

He  is  Japanese  nationality  with  the  age  of  53  years  old.

 

Mr. Koji  Akimoto  is  the  Vice  President  [Operation,  Rayong].

He  is  Japanese  nationality  with  the  age  of  54  years  old.

 

Mr. Tokichi  Kureshima  is  the  Vice  President  [Operation,  Samutprakarn].

He  is  Japanese  nationality  with  the  age  of  55  years  old.

 

Mr. Bhakbhumi  Chiraratn  is  the  Executive  Director.

He  is  Thai  nationality  with  the  age  of  60  years  old.

 

Mr.  Siriphan  Chunchuangchot   Financial  Manager.

He  is  Thai  nationality.

 

Mr. Takeshi  Harigaya  is  the  Factory  Manager.

He  is  Japanese  nationality  with  the  age  of  54  years  old.

 

Mr. Wanlarp  Saiparn  is  the  QC & QA  Manager.

He  is  Thai  nationality.

 

BUSINESS  OPERATIONS

 

The  subject’s  activity  is  manufacturer   various  kinds  of  industrial  base  chemicals,  such  as sodium  hydroxide,  potassium  hydroxide,  potassium  carbonate,  liquid  sodium  hydroxide,  hydrochloric  acid,  sodium  hypochlorite,  sodium  hydroxide  flaks,  chlorine,  refrigerant, solvent,  polypropylene  glycol,  polytetrafluoroethylene,  ethylene  tetra fluoroethylene  and  etc. Its  products  are  supplied  to  pulp & paper,  consumer  goods,  fabric,  rubber,  petroleum,  glass  industries  and  etc.

 

MAJOR   BRANDS

 

“SUPERCHLOR”,  “NU-CHLOR”,  “HI-CHLOR”

 

TRANSPORTATION 

 

The  subject  built  its  own jetty  to  transport  products  by river.  Also  for  safety  and  convenience,  products  are delivered by  pipeline to  some  of  the  subject’s  customers  located  at   the  Map  Ta  Phut  Industrial  Estate.

 

PURCHASE

 

Most  of  raw materials  including   electricity,  pure  salt,  natural  gas  and  etc. are  purchased  from  local  suppliers,  and  the  rest  is  imported  from  United  States  of America,  India,  Japan,  Taiwan,  Republic  of  China  and  Europe.

 

MAJOR  SUPPLIERS

 

    Name

Country

 

 

Asahi  Glass Co., Ltd.

: Japan

Mitsui & Co

: Japan

Thai-MC  Co.,  Ltd. 

: Thailand

 

SALES  [LOCAL]

 

20%  of  its  products  is  sold  locally  to  wholesalers,  manufacturers  and   Thai  Government. 

 

EXPORT  [COUNTRY]

 

80%  of  its  products  is  exported  to  Singapore,  Vietnam,  Japan,  South  Africa,  Australia,  Hong  Kong,  U.S.A.,  Taiwan,  Canada,  Middle  East  and  European  countries. 

 

MAJOR  CUSTOMERS

 

      Name

Country 

 

Thep  Enterprise  Co.,  Ltd.

 

: Thailand

Chemical  Enterprise Co., Ltd.

: Thailand

S.T.  Chemical  Business  Co.,  Ltd.

: Thailand

Premium  Chemical  Marketing  Co.,  Ltd. 

: Thailand

 

SUBSIDIARY  COMPANY

 

Surisa  Co.,  Ltd.

Business  Type  :  Distributor  of  salt  products.

 

RELATED  &  AFFILIATED COMPANIES

 

     Name

Country

Business  Type

 

Thai-Asahi Glass Public Co., Ltd. 

 

Thailand

 

Manufacturer  of  glass

Thai Asahi Caustic Soda  Co., Ltd.

Thailand

Manufacturer  of  caustic  soda

Thai Safety Glass  Co., Ltd.  

Thailand

Manufacturer  of  special  glass

Chemicals  Marketing  Co., Ltd. 

Thailand

Manufacturer  of  chemical  products

Pimai  Salt  Co., Ltd.

Thailand

Manufacturer  of  chemical 

Thai  Plastic and  Chemicals 

   Public Co., Ltd.

 

Thailand

 

Manufacturer  of  PVC  resin

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  according  for  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of   30-60 days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

BANKING

 

Bank  of  Tokyo - Mitsubishi  UFJ  Ltd.            

  [Bangkok  Office : 54  North Sathorn  Rd.,  Silom,  Bangrak,  Bangkok  10500]

 

Sumitomo-Mitsui  Banking  Corporation

  [Bangkok  Office : 138  Silom  Rd.,  Silom,  Bangrak,  Bangkok  10500]

 

Bangkok  Bank  Public Co., Ltd.                     

  [Head  Office  :  333  Silom  Rd.,  Silom,  Bangrak,  Bangkok  10500]

 

EMPLOYMENT

 

The  subject  employs  approximately  900  staff  [office  staff  and  factory  workers].

 

LOCATION  DETAILS

 

The  premise  is  rented for  administrative office  at  the  heading  address.  Premise  is  located  in  a  prime  commercial area.  

 

The  factories  and  warehouses  are  located  at  :

·       202 Moo 1,  KM.  17,  Suksawad  Rd.,  T.  Pakklongbangplakod, A.  Prasamutjaedee,  Samutprakarn  10290  on  64,000  square  meters of  area.

Tel:  [66]  2463-6345-8,  Fax: [66] 2463-3728.

 

·       4 Soi  G  12,  Eastern  Industrial  Estate,  T. Map Ta  Phut,  A. Muang,  Rayong  21150,  on  28,800  square meters  of  area,  Tel: [66]  38  683-573,  Fax: [66]  38  683-576.

 

COMMENT

 

AGC  Chemicals  [Thailand] Co., Ltd. produces  premium  quality  chemical  products  to  serve  the  growing  demand  for  both domestic and  international  markets.  It  always  invests   in  modern  technology  which  negates  environmental  impact  while  ensuring  high  quality   products. 

 

The company is Thailand’s  leading  producer and distributor of  sodium  hydroxide  in  solution,  pearl,  and  flake  forms  and  the  only  producer  of  Micropearls  in  Southeast  Asia  as  well  as  the  first  company  who  produces  Potassium  hydroxide  and  Potassium  Carbonate  in  the  kingdom. 

 

Subject’s  business  had  outstanding  grown  in  line with strong demand  from industrial  sector  in  2011.

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 21,000,000  divided  into  42,000  shares  of  Bht. 500  each.

 

The  capital  was  increased  later  as  followings  :

 

            Bht.       50,000,000  on   August  25,  1981

            Bht.       70,000,000  on   January  5,  1982

            Bht.     100,000,000  on   December  21,  1987

            Bht.     300,000,000  on   May  17,  1990

            Bht.     480,000,000  on   May  14,  1997

            Bht.     600,000,000  on   March  23,  1998

            Bht.  2,800,000,000  on   February  12,  2002 

 

On  August  22, 2005,  the  capital  was  decreased to Bht. 1,400,000,000  divided  into  14,000,000  shares of  Bht.  100  each  with  fully  paid. 

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  19,  2012]        

 

      NAME

HOLDING

%

 

 

 

Asahi  Glass  Co., Ltd.   

Nationality: Japanese

Address     : 1-5-1  Marunouchi,  Chiyoda,  Tokyo, Japan

13,999,998

100.00

Mr.  Katsuya  Kinoshita

Nationality: Japanese

Address     : 25  South  Sathorn  Rd.,  Thungmahamek,

                    Sathorn,  Bangkok

                1

-

Mr. Norio  Nosokido

Nationality: Japanese

Address     : 25  South  Sathorn  Rd.,  Thungmahamek,

                    Sathorn,  Bangkok

                1

-

 

Total  Shareholders  :  3

 

Share  Structure  [as  at  April  19,  2012]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Japanese

3

14,000,000

100.00

 

Total

 

3

 

14,000,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Ekasit  Chuthamsathit  No.  4195

 


BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2011  &  2010  were:

          

ASSETS

                                                                                                

Current Assets

2011

2010

 

 

 

Cash  and Cash Equivalents     

1,125,847,499

1,668,592,811

Trade  Accounts Receivable 

1,004,898,402

1,117,613,434

Inventories                      

450,383,026

451,039,352

Other  Current  Assets                  

20,375,504

21,097,687

 

Total  Current  Assets                

 

2,601,504,431

 

3,258,343,284

 

Investment  in  Subsidiaries  & 

   Associated Company

 

 

490,100

 

 

490,100

Other Long-term Investment

1,845,932

1,845,932

Long-term Lending to Related Company

415,618,604

415,618,604

Fixed Assets                  

2,705,409,475

2,677,314,016

Intangible Assets

2,806,292

2,326,327

Other  Non-current Assets

20,450,325

16,191,916

 

Total  Assets                 

 

5,748,125,159

 

6,372,130,179

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2011

2010

 

 

 

Trade Accounts Payable

322,193,902

384,982,794

Other Payable

100,285,322

87,281,300

Other  Current  Liabilities             

24,137,451

20,891,843

 

Total Current Liabilities

 

446,616,675

 

493,155,937

 

 

 

Estimated  for  Employees’  Benefit 

226,047,339

211,114,112

 

Total  Liabilities            

 

672,664,014

 

704,270,049

 

 

 

Shareholders' Equity

 

 

 

 

 

 Share  capital : Baht  100  value 

  Authorized  &  issued  share 

  capital  14,000,000  shares

 

 

1,400,000,000

 

 

1,400,000,000

 

Capital  Paid                      

 

1,400,000,000

 

1,400,000,000

Statutory Reserve

268,128,000

268,128,000

Retained  Earning – Unappropriated

3,407,333,145

3,999,732,130

 

Total Shareholders' Equity

 

5,075,461,145

 

5,667,860,130

 

Total Liabilities  & Shareholders'  Equity

 

5,748,125,159

 

6,372,130,179

                                                  

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2011

2010

 

 

 

Sales  Income                            

6,748,255,194

6,564,101,512

Interest Income

33,824,594

18,397,140

Gain on Exchange Rate

8,197,463

3,172,722

Other  Income                 

22,283,870

50,805,443

 

Total  Revenues           

 

6,812,561,121

 

6,636,476,817

 

Expenses

 

 

 

 

 

Cost  of  Goods  Sold                  

5,563,878,710

5,276,052,234

Selling Expenses

374,925,949

372,604,067

Administrative  Expenses

166,155,448

147,948,056

 

Total Expenses             

 

6,104,960,107

 

5,796,604,357

 

Profit  before  Financial  Cost

 

707,601,014

 

839,872,460

Financial Costs - Interest  Expenses

-

-

 

Net  Profit / [Loss]

 

707,601,014

 

839,872,460

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2011

2010

 

 

 

 

LIQUIDITY RATIO

 

 

 

CURRENT RATIO

TIMES

5.82

6.61

QUICK RATIO

TIMES

4.77

5.65

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

2.49

2.45

TOTAL ASSETS TURNOVER

TIMES

1.17

1.03

INVENTORY CONVERSION PERIOD

DAYS

29.55

31.20

INVENTORY TURNOVER

TIMES

12.35

11.70

RECEIVABLES CONVERSION PERIOD

DAYS

54.35

62.15

RECEIVABLES TURNOVER

TIMES

6.72

5.87

PAYABLES CONVERSION PERIOD

DAYS

21.14

26.63

CASH CONVERSION CYCLE

DAYS

62.76

66.72

 

 

 

 

PROFITABILITY RATIO

 

 

 

COST OF GOODS SOLD

%

82.45

80.38

SELLING & ADMINISTRATION

%

8.02

7.93

INTEREST

%

-

-

GROSS PROFIT MARGIN

%

18.50

20.73

NET PROFIT MARGIN BEFORE EX. ITEM

%

10.49

12.79

NET PROFIT MARGIN

%

10.49

12.79

RETURN ON EQUITY

%

13.94

14.82

RETURN ON ASSET

%

12.31

13.18

EARNING PER SHARE

BAHT

50.54

59.99

 

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.12

0.11

DEBT TO EQUITY RATIO

TIMES

0.13

0.12

TIME INTEREST EARNED

TIMES

-

-

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

2.81

 

OPERATING PROFIT

%

(15.75)

 

NET PROFIT

%

(15.75)

 

FIXED ASSETS

%

1.05

 

TOTAL ASSETS

%

(9.79)

 

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

18.50

Impressive

Industrial Average

13.98

Net Profit Margin

10.49

Impressive

Industrial Average

4.31

Return on Assets

12.31

Impressive

Industrial Average

4.00

Return on Equity

13.94

Impressive

Industrial Average

7.52

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 18.5%. When compared with the industry average, the ratio of the company was higher, this indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure is 10.49%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 12.31%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 13.94%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                        Downtrend

 

 

LIQUIDITY RATIO

 

Current Ratio

5.82

Impressive

Industrial Average

1.63

Quick Ratio

4.77

 

 

 

Cash Conversion Cycle

62.76

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 5.82 times in 2011, decreased from 6.61 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 4.77 times in 2011, decreased from 5.65 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 63 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.12

Impressive

Industrial Average

0.41

Debt to Equity Ratio

0.13

Impressive

Industrial Average

0.75

Times Interest Earned

-

 

Industrial Average

6.16

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.12 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Uptrend

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

2.49

Impressive

Industrial Average

1.65

Total Assets Turnover

1.17

Impressive

Industrial Average

0.94

Inventory Conversion Period

29.55

 

 

 

Inventory Turnover

12.35

Impressive

Industrial Average

5.52

Receivables Conversion Period

54.35

 

 

 

Receivables Turnover

6.72

Impressive

Industrial Average

4.67

Payables Conversion Period

21.14

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Downtrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.69

UK Pound

1

Rs.85.71

Euro

1

Rs.68.14

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.