MIRA INFORM REPORT

 

 

Report Date :

01.10.2012

 

IDENTIFICATION DETAILS

 

Name :

DALI AND SAMIR ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

36, D-II Block, MIDC, Chinchwad, Pune – 411019, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.09.1979

 

 

Com. Reg. No.:

11-021672

 

 

Capital Investment / Paid-up Capital :

Rs. 49.895 Millions

 

 

CIN No.:

[Company Identification No.]

U29299MH1979PTC021672

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNED04123A

 

 

PAN No.:

[Permanent Account No.]

AACCD0855H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Fuel tanks and exit systems.

 

 

No. of Employees :

90 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 400000s

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. G.S. Shanburg

Designation :

Accounts Manager

Contact No.:

91-20-27477551

Date :

29.09.2012

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

36, D-II Block, MIDC, Chinchwad, Pune – 411019, Maharashtra, India

Tel. No.:

91-20-27477551 (10 lines)  

Fax No.:

91-20-27477551

E-Mail :

plant1@dalisamir.com

dalisamir@vsnl.com

Website :

http://www.dalisamir.com

Location :

Owned

 

 

Factory 2 :

Plot No. 46, W.M.D.C. Kharabwadi, Malunge Road, Chakan, Pune - 410501
Maharashtra, India

 

 

Factory 3 :

Tool Room: Plot No. 56/5, D- II Block, MIDC Chinchwad, Pune, Maharashtra, India

 

 

Factory 4 :

Plot No. 43, Sector 11,  Tata Vendor Park, IIE Pantnagar  Rudrapur - 263153, Uttarakhand, India

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Madhav Salian

Designation :

Managing director

Address :

Mandira – 6, Nilgiri lane, Baner Road, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

10.11.1934

Date of Appointment :

13.09.1979

DIN No.:

00600531

 

 

Name :

Mr. Sandesh Salian

Designation :

Whole-time director

Address :

Mandira – 6, Nilgiri lane, Baner Road, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

16.09.1973

Date of Appointment :

04.09.1992

DIN No.:

00600574

 

 

Name :

Mr. Sameer Salian

Designation :

Whole-time director

Address :

Mandira – 6, Nilgiri lane, Baner Road, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

01.01.1968

Date of Appointment :

01.06.1988

DIN No.:

00600732

 

 

Name :

Ms. Sangeeta Yuvraj Sah

Designation :

Director

Address :

SR 79/2/1, Plot No. 2, Flat 4, Aundh Baner Road, Nilgiri Apartments, Pune – 411007, Maharashtra, India

Date of Appointment :

01.05.1998

DIN No.:

02430699

 

 

KEY EXECUTIVES

 

Name :

Mr. G.S. Shanburg

Designation :

Accounts Manager

 

 

Name :

Mr. K.G. Shetty 

Designation :

Associate  Vice President

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Madhav Salian

 

348844

Indira Salian

 

75054

Samir Salian

 

33694

Sandesh Salian

 

20680

Sangeeta Shah

 

20680

Total

 

498952

 

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Fuel tanks and exit systems.

 

 

Products :

ITC Code

Product Descriptions

8708

Fuel Tanks

8714

Silencers

8714

Two Wheeler Components

 

 

Imports :

 

Products :

Raw Material

Countries :

Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Silencers

Nos.

Not Applicable

Not Ascertained

74.394

Tanks

Nos.

Not Applicable

Not Ascertained

437,897

Others

Nos.

Not Applicable

Not Ascertained

1,307,905

Total

 

 

 

1,820,196

 

 

GENERAL INFORMATION

 

Suppliers :

Ř       Steel Authority of India

 

 

Customers :

Wholesalers and Retailers

 

Ř       Tata Motors

Ř       Tata Motors Limited

Ř       Kirloskar Oil Engines Limited

Ř       JCB

Ř       Bajaj Auto

Ř       Tata Toyo Radiator

Ř       Wipro Infrastructure Engineering Limited

Ř       Asia Motor work

Ř       Kubota Corp (USA)

Ř       Tranter (India)

Ř       Sam Deutz Fahr

 

 

No. of Employees :

90 (Approximately)

 

 

Bankers :

Ř       Syndicate Bank, 202, Gawade Estate, Mumbai – Pune Road, Chinchwad, Pune – 411019, Maharashtra, India

Ř       Kotak Mahindra Bank

Ř       HDFC Bank

 

 

Facilities :

TL – Rs. 43.000 Millions

 

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Term Loan from Syndicate Bank

(Secured by way of hypothecation of stock in trade such as raw material. W.I.P., finished goods of scooter parts, fuel tanks for trucks, other engineering Parts and bills 8 mortgage of Land 8 Building).

(Repayable within one year Rs. 13.390 Millions)

32.465

45.855

Kotak Mahindra Bank Car Finance

(Repayable within one year 0.131 Million)

0.211

0.289

HDFC Bank Car Finance(Repayable within one year Rs. 1.093 Millions)

0.246

0.355

Cash Credit facilities from Syndicate Bank

82.016

68.289

Balances with Syndicate Bank 131399

1.285

5.424

SOD Credit facilities from Syndicate Bank. 125/1484(Secured by way of hypothecation of stock in trade such as raw material, W.I.P., finished goods of scooter parts, fuel tanks for trucks, other engineering Parts and bills 8 mortgage of Land 8 Building).

20.285

20.000

Total

136.508

140.212

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Deposit

 

 

From Directors

30.885

9.096

Total

30.885

9.096

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sharad Shah and Company

Chartered Accountants

Address :

Gokul Nagar B, 1184/4, Fergusson College Road, Pune – 411005, Maharashtra, India

Tel. No.:

91-20-25535405 / 25535426

Fax No.:

91-20-25536624

E-Mail :

ssandco@vsnl.net

Website :

www.ssandco.com

Income-tax PAN of auditor or auditor's firm :

AAEFS2410C

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs. 100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

498,952

Equity Share

Rs. 100/- each

Rs. 49.895 Millions

 

 

 

 

 

Note:

 

Includes 1200 (Previous year 1,200) Equity Shares issued at par as fully paid up in pursuance to a contract without payment being received in cash.

 

Also includes 4.60.752 (Previous year 4,60.752) Shares issued as fully paid up as Bonus Shares

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

49.895

49.895

46.195

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

51.167

6.349

1.000

4] (Accumulated Losses)

0.000

0.000

(24.122)

NETWORTH

101.062

56.244

23.073

LOAN FUNDS

 

 

 

1] Secured Loans

136.508

140.212

129.811

2] Unsecured Loans

30.885

9.096

8.550

3] Sales Tax Deferral under PSI 1993

9.688

9.688

9.688

TOTAL BORROWING

177.081

158.996

148.049

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

278.143

215.240

171.122

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

91.111

99.117

91.715

Capital work-in-progress

3.457

0.710

10.697

 

 

 

 

INVESTMENT

0.405

0.423

0.442

DEFERREX TAX ASSETS

5.849

4.262

3.042

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

87.341

58.327

35.483

 

Sundry Debtors

167.699

106.343

61.066

 

Cash & Bank Balances

1.551

0.408

6.190

 

Other Current Assets

0.103

0.042

0.050

 

Loans & Advances

35.657

27.069

18.785

Total Current Assets

292.351

192.189

121.574

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

95.424

65.566

47.874

 

Other Current Liabilities

7.669

5.046

2.751

 

Provisions

11.937

10.849

5.723

Total Current Liabilities

115.030

81.461

56.348

Net Current Assets

177.321

110.728

65.226

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

278.143

215.240

171.122

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

730.461

455.669

332.646

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

657.298

404.343

351.166

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

73.163

51.326

(18.520)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

19.708

20.673

21.263

 

 

 

 

 

 

PROFIT BEFORE TAX              

53.455

30.653

(39.783)

 

 

 

 

 

Less

TAX                                                     

8.637

1.182

0.212

 

 

 

 

 

 

PROFIT AFTER TAX    

44.818

29.471

(39.995)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.358

Nil

Nil

 

 

 

 

 

 

Earnings Per Share (Rs.)

89.82

59.06

(0.09)

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

1000.000

 

 

 

 

 

Expected Sales ( 2012-2013 ) : Rs. 1100.000 Millions

 

The above information has been parted by Mr. G.S. Shanburg (Accounts Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.14

6.47

(12.02)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.94

10.52

(18.65)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.53

0.55

(1.72)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.89

4.28

8.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.54

2.36

2.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2011

31.03.2010

 

31.03.2009

 

(Rs. In Millions)

-outstanding to Small Scale Industries

12.508

8.245

5.767

-outstanding to others

82.916

57.321

42.107

Sundry Creditors

95.424

65.566

47.874

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS:

 

During the year both two newly installed plants in Uttarakhand and Chakan were operating at full Capacity. This year they have achieved Sales turnover of Rs 730.461 Millions as compared to Rs. 455.669 Millions during the previous year 2009-10. As a result the Company made a Profit of Rs. 44.818 Millions as compared to a Profit of Rs. 29.471 Millions during 2009-10. Further, they have added 4 New and Big Customers during the previous Year 2010-11, which resulted in a huge increase in the current turnover. Also they are going to start a New Plant in Hosur in the State of Tamilnadu. The plant location is adjacent to Bengaluru. It will cater to the needs of MIS Daimler India Commercial Vehicle Private Limited and M/s Nissan Ashok Leyland Technologies Private Limited.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29299MH1979PTC021672

Name of the company

DALI AND SAMIR ENGINEERING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

36 D-II Block MIDC Chinchwad, Pune - 411019, Maharashtra, India

Email ID: plant1@dalisamir.com

This form is for

Modification of charge

Charge identification number of the modified 

90089386

Type of charge

Immovable Property

Book Debts

Movable Property

Particular of charge holder

Syndicate Bank, 202, Gawade Estate, Mumbai - Pune Road, Chinchwad, Pune – 411019, Maharashtra, India

Email ID: mh.5322punechwad@syndicatebank.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental Hypothecation Pledge Agreement

Charge and Hypothecation of Book Debts - Agreement

Confirmation of creation of second/ subsequent Equitable Mortgage ( 4 Nos.)

Mortgage by Deposit of Title Deeds

Date of instrument Creating the charge

02.03.2012

Amount secured by the charge

Rs. 210.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

14.00 % p.a. being BR + 3.25% p.a. varying with change in BR from time to time.

 

Terms of Repayment

Payable on Demand. For OD / Cash Credit by operating it briskly to the extent of limit / drawing power fixed and brings it to credit at least once a year and closing it in time by the end on one year.

 

Margin

25%

 

Extent and Operation of the charge

Continuing charge on Hypothecation of raw material, work in progress, finished goods, book debts.

Subsequent charge on the properties situated at the places as mentioned in the confirmation of second / subsequent equitable mortgage deed till limits are outstanding.

Charge on proposed Fixed Assets till principal and interest is fully repaid.

Short particulars of the property charged

Raw material, Work in progress, finished goods and book debts/ receivables and other current assets of the Company situated at  (1) 36 D II Block, MIDC, Chinchwad, Pune 411019, (2) Plot No. 46, WMDC Industrial Area, Ambethan Road, Gat 2395, Kharabwadi, Chakan, Pune 410501

(3) Plot No. 43, Sector III, Tata Vendor Park, SIOCUL, Pant Nagar, Uttarakhand 263145, and (4) S. No. 21, 7, V. Narayan Reddy Bldg, Rajeshwari Layout, Begepoili Road, Angraharam Check Post Road, Aruprepelli, Angraharam Village, Hosur, Krishnagari, Tamilnadu 635126

 

Primary Security :Machinery at Chakan Valued Rs. 624.40 lacs, Machinery at Uttaranchal of Rs. 27.489 Millions, Machinerie at Chinchwad valued at Rs. 13.706 Millions and  all Machinery and equipment at Hosur, Tamilnadu

 

Land and Building on Plot No. 36 at MIDC Chinchwad, D II Block within the village limit of Akurdi taluka admeasuring about 2777 sq. ft

 

Land and Building at Plot No 46, Gat No. 2895 Chakan Industrial Area at Kharabwadi, Chakan, Taluka - Khed, District - Pune.

 

Plot No. 43, Khasra No. 388, 391, 392, Area 9189.89 Sqm Village - Kalyanpur

Plot No. 43,Sector II in Tata Motor Vendor Park, II E, SIDCUL, Pantnagar, District US Nagar (U.K.)

 

Collateral Security - Three Flats Flat No. 4, 8, and 12 at Plot No. 25 and 26, S. No. 126/1A/1A2 CTS No. 4825, 4825/1, 4825/2, 4826, 4827 of Village AKurdi (Mohan Nagar), Taluka Haveli, District - Pune

Date of latest modification prior to the present modification

30.07.2011

Particulars of the present modification 

DLSB/ DATBD/ DBD of Rs. 80.000 Millions (Bill Limit) sanctioned earlier converted into SODH limit and existing SODH limit of Rs.120.000 Millions consolidated into Rs.200.000 Millions. The existing OSL III of Rs.10.000 Millions shall continue under the existing terms and conditions.

 

 

TRADE REFERENCES:

 

Ř       Tata Motors

Ř       Steel Authority of India

 

 

CONTINGENT LIABILITY NOT ACKNOWLEDGED AS DEBT AND NOT PROVIDED FOR

(Rs. in Millions)

Particulars

Amount

Pending Before

(Authority)

Financial Year

Excise Duty

0.099

CESTAT

1981 -82

 

 

FIXED ASSETS:

 

Ř       Land

Ř       Freehold Land

Ř       Leasehold Land

Ř       Building

Ř       Factory Building

Ř       Staff Quarters

Ř       Temporary Shed

Ř       Furniture

Ř       Electrical Installation

Ř       Electrical Fitting

Ř       Fans

Ř       Plant and Machinery

Ř       Generator Sets

Ř       Energy Saving Devices

Ř       Factory Equipment

Ř       Office Equipment

Ř       Dies

Ř       Computer

Ř       Software

Ř       Water cooler and AC

Ř       Motor Vehicle

Ř       Scooter

Ř       Goods Carrier


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 52.70

UK Pound

1

Rs. 85.71

Euro

1

Rs. 68.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.