|
Report Date : |
01.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
NARENDRA PLASTIC PRIVATE LIMITED (PART IX) |
|
|
|
|
Registered
Office : |
714-725, 7th Floor, Corporate Avenue, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
02.05.2006 |
|
|
|
|
Com. Reg. No.: |
11-161549 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.67.800
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25200MH2006PTC161549 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMN13834C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCN3024E |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Plastic Bags. |
|
|
|
|
No. of Employees
: |
750 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed legislative
work. India's medium-term growth outlook is positive due to a young population
and corresponding low dependency ratio, healthy savings and investment rates,
and increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Nayan Joshi |
|
Designation : |
Manager |
|
Contact No.: |
91-22-42525252 |
LOCATIONS
|
Registered Office : |
714-725, 7th Floor, Corporate Avenue, Sonawala
Cross Road, Goregaon (East), Mumbai-400063, Maharashtra, India |
|
Tel. No.: |
91-22-42525252/ 26852800/ 2500 |
|
Fax No.: |
91-22-26852412/ 42525251 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
Survey No. 436/1/2, 1st Floor, Village Dabel,
Damon – 36210, |
|
Tel. No.: |
91-260-3290870 |
|
Fax No.: |
91-260-2243042 |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
Plot A, 195, Phase – I, ELDECO, Sidcul
Industrial Park, Jail Compound Road, Sitar Gauj –
262405, Uttaranchal, India. |
|
Location : |
Owned |
|
|
|
|
North Regional Office : |
A-261, Okhla Industrial Area 1, New Delhi –
110020, India. |
|
Tel. No.: |
91-11- 40614559/ 2681 0764 |
|
Fax No.: |
91-11- 41811554 |
|
E-Mail : |
|
|
|
|
|
East Regional Office : |
C/O Communication Centre, 37/1B, Hazra Road,
Kolkata – 700029, West Bengal, India |
|
|
|
|
South Regional Office : |
Parshwa Arcade, # 10 K,2nd Floor, Dr. Rajkumar Road, 4th "N" Block, Rajaji Nagar, Bangalore -
560010, Karnataka, India |
|
Tel. No.: |
91- 80- 2312 3158 |
|
E-Mail : |
|
|
|
|
|
Overseas Office : |
|
|
Tel. No.: |
+ 65 - 9644 5441 |
|
E-Mail : |
DIRECTORS
(AS ON 06.12.2011)
|
Name : |
Mr. Punit Narendra
Kumar Punamiya |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Punit Himachal Co
Housing Society, Block No. 1/D, Sunder Nagar, S. V.
Road, Malad (West), Mumbai– 400064, Maharashtra, India. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.09.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.05.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00054804 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Navratan Mulchand
Punamiya |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
104, Mary Vill, Gajanan
Colony Road, Goregaon (West), Mumbai – 400062, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.10.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.05.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00054744 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Lalit Kumar Nav
Ratan Punamiya |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
810-E, Royal Samrat, 3rd Floor,
S. V. Road, Goregaon (West), Mumbai – 400 066, Maharashtra, India. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.07.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.05.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00030859 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Neemit Kumar Narendra
Punamiya |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Punit Himachal Co
Housing Society, Block No. 1/D, Sunder Nagar, S. V.
Road, Malad (West), Mumbai– 400064, Maharashtra, India. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.04.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.05.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00131614 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajendra Naredrakumar
Pai |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-38, L.G. Apartments, Versova Road, Andheri, Mumbai-400058, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.10.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.01.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01836412 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Yoichiro Urata |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5-21-16, Takanodai, Nerimaku,
Tokoyo-1770033, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.05.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.05.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02260011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kazuaki Sakai |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 207, 1-20, Tsudanuma 6 Cho-Me, Narashino-Shi, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.12.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02741576 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Nayan Joshi |
|
Designation : |
Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 06.12.2011)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Lalit Kumar Nav Ratan Punamiya |
|
944208 |
|
Manisha Punamiya |
|
194996 |
|
Punit Narendra Kumar Punamiya |
|
639936 |
|
Navratan Mulchand Punamiya |
|
450016 |
|
Vimala Punamiya |
|
442159 |
|
Ladkuwar Punamiya |
|
592267 |
|
Neemit Narendra Punamiya |
|
390626 |
|
Hajabai Mulchand POunamiya |
|
7911 |
|
Narendra Exim Private
Limited, |
|
927602 |
|
Narendra M Punamiya
(HUF) |
|
28454 |
|
Neemit Narendra Punamiya (HUF) |
|
7009 |
|
Lalit Navratan Punamiya (HUF) |
|
1394 |
|
Navratan Mulchand Punamiya (HUF) |
|
23422 |
|
Itochu Corporation, Japan |
|
2030000 |
|
Ashtavinayak Trading Private Limited, |
|
100000 |
|
|
|
|
|
Total |
|
6780000 |
(AS ON 30.09.2011)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
29.94 |
|
Bodies
corporate |
|
15.16 |
|
Directors
or relatives of directors |
|
54.90 |
|
|
|
|
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Plastic Bags. |
|
|
|
|
Products : |
v Carrier Bags v Vest-Type
Carrier Bags (T- Shirt Bags) v Fresh Products
Bags (T- Shirt Bags on Roll) v Knot Bags (T –
Shirt Bags on Roll) v Garbage Bags v Butcher Sheets v Polypropylene
Bags (Also in ready to use sizes). v H D P E Bags |
|
|
|
|
Exports : |
|
|
Products : |
Plastic Bag |
|
Countries : |
· Europe · UAE · USA |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
· Singapore · UAE · USA |
|
|
|
|
Terms : |
|
|
Selling : |
Depends |
|
|
|
|
Purchasing : |
Credit (120 days) |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
|
|
|
|
|
|
Plastic Bags, Sheets, Tubings and Others
Ancillary Goods |
MT |
NA |
36000 |
28488 |
|
|
|
|
|
|
GENERAL INFORMATION
|
Customers : |
Retailers · Texces · Walmant |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
750 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
ICICI Bank ·
Standard Chartered Bank, Abhijeet II, Ground Floor, Near Mitakali Six Roads, Ahmedabad-380006, Gujarat, India ·
Barclays
Bank, PLC, Ceejay House, Shivsagar Estate,
Dr. A Beasant Road, Worli,
Mumbai-400018, Maharashtra, India ·
Bharat Co-operative
Bank Limited, Goregaon Branch, ‘ShivGiri’,
Ground Floor, Plot No. 11, Samant Estate, Mumbai –
400063, Maharashtra, India. ·
Kotak Mahindra Bank
Limited, 36-38A, Nariman Bhavan,
227 D, Nariman Point, Mumbai-400021, Maharashtra, India ·
State Bank of Mauritius Limited, 101, Raheja Centre, Free Press Journal Road,
Nariman Point, Mumbai-400021, Maharashtra,
India · DBS Bank, Mumbai |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Amit Desai and Associates Chartered Accountant |
|
Address : |
Plot No. 125/7, Jawahar Nagar,
Road No. 8, Goregaon (East), Mumbai-400062, |
|
Tel. No.: |
91-22-28744596 |
|
Fax No.: |
91-22-28765200 |
|
E-Mail : |
|
|
PAN No.: |
ABXPD4085C |
|
|
|
|
Subsidiary Company : |
· Relogix Distribution Private Limited CIN No.: U74900MH2008PTC188853 |
|
|
|
|
Associates Companies : |
· Narendra Exim Private Limited · Narendra Poly Print Limited · Silver Blends and Plastics Private Limited · Silver Plastics · Itochu Corporation |
CAPITAL STRUCTURE
(AS ON 06.12.2011)
Authorised Capital : Rs.200.000
Millions
Issued, Subscribed & Paid-up Capital : Rs.90.363
Millions
(AS ON 31.03.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000 |
Equity Shares |
Rs.10/- each |
Rs.80.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6780000 |
Equity Shares |
Rs.10/- each |
Rs.67.800 Millions
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
67.800 |
67.800 |
67.800 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
695.893 |
628.385 |
538.039 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
763.693 |
696.185 |
605.839 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
882.694 |
812.849 |
704.049 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
882.694 |
812.849 |
704.049 |
|
|
DEFERRED TAX LIABILITIES |
9.859 |
6.381 |
3.269 |
|
|
|
|
|
|
|
|
TOTAL |
1656.246 |
1515.415 |
1313.157 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
517.473 |
474.614 |
391.274 |
|
|
Capital work-in-progress |
266.189 |
241.917 |
271.284 |
|
|
|
|
|
|
|
|
INVESTMENT |
13.400 |
20.400 |
90.300 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
375.792
|
304.447
|
190.727
|
|
|
Sundry Debtors |
666.494
|
615.846
|
465.596
|
|
|
Cash & Bank Balances |
27.831
|
69.078
|
17.818
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
86.249
|
114.722
|
91.536
|
|
Total
Current Assets |
1156.366
|
1104.093
|
765.677
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
259.670
|
286.673
|
188.330 |
|
|
Other Current Liabilities |
0.000
|
0.000
|
0.000
|
|
|
Provisions |
37.512
|
38.978
|
17.132
|
|
Total
Current Liabilities |
297.182
|
325.651
|
205.462
|
|
|
Net Current Assets |
859.184
|
778.442
|
560.215
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.042 |
0.084 |
|
|
|
|
|
|
|
|
TOTAL |
1656.246 |
1515.415 |
1313.157 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
|
|
|
NET SALES |
2290.930 |
2107.330 |
1992.700 |
|
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
228.010 |
250.300 |
157.700 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
65.890 |
67.230 |
44.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
162.120 |
183.070 |
113.200 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
53.620 |
50.640 |
29.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
108.500 |
132.430 |
84.000 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
25.180 |
27.810 |
13.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
83.320 |
104.620 |
70.500 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
214.520 |
124.170 |
61.600 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
31.500 |
0.000 |
0.000 |
|
|
|
Proposed Dividend |
13.560 |
12.200 |
6.800 |
|
|
|
Tax on Dividend |
2.250 |
2.070 |
1.100 |
|
|
BALANCE CARRIED
TO THE B/S |
250.530 |
214.520 |
124.200 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
399.610 |
305.921 |
449.420 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
505.770 |
382.524 |
303.904 |
|
|
|
Capital Goods |
28.010 |
37.644 |
53.226 |
|
|
TOTAL IMPORTS |
533.780 |
420.168 |
357.130 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
12.29 |
15.43 |
10.40 |
|
Expected Sales (2011-12): Rs.3000.000 Millions
The above information has been parted by Mr. Nayan
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
Net Profit Margin (PBT/Sales) |
(%) |
4.74
|
6.28
|
4.22
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.48
|
8.39
|
5.78
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14
|
0.19
|
0.14
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.54
|
1.64
|
1.54
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.89
|
3.39
|
3.44
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
NOTE:
The registered office of the company has been shifted from 3, Vakil Industrial Estate, Walbhat
Road, Goregaon (East), Mumbai – 400063, Maharashtra, India to present address w.e.f.
17.05.2009
FINANCIAL RESULTS:
The Company
continues to be the largest manufacturer and exporter of plastic packaging
products in
Performance during
the year is on expected line, however cost of power, logistics and wages have
gone up in line with inflationary trend affecting margins for which efforts are
on to offset such rise in cost by increase in selling prices at regular
intervals/ reduction in cost by putting efficiency measures.
Capacity expansion
at Daman Unit- III, Bhimpore has not progressed due
to delay in tie up of funding from strategic partner/ other appropriate means.
Negotiations in the matters have been renewed in view of global customers like Wallmart, Tesco and Metro etc. in
the fold of the Company whereby increase in capacity has become more feasible
to service such customers at their required level of supplies. Domestic Organised retailers are also expanding their outlets
followed by expected liberal FDI norms in retail sector provide a good base for
potential rise in demand of Company’s products.
SUBSIDIARY COMPANY:
Relogix Distribution
Private Limited (Relogix), a wholly owned subsidiary
is in the process of stabilization of its operations with required products in
its bucket for its business of distribution / dealing in various plastic
packaging products.
CONTINGENT LIABILITIES NOT PROVIDED FOR
|
Particulars |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In Millions) |
|
|
|
|
|
|
Outstanding Letters of Creditors |
2.200 |
9.160 |
|
Bank Guarantees |
1.310 |
3.020 |
TRADE REFERENCE:
· Texces
· Walmant
Bankers Charges
Report as per Registry
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U25200MH2006PTC161549 |
|
Name of the
company |
NARENDRA PLASTIC
PRIVATE LIMITED (PART IX) |
|
Address of the registered
office or of the principal place of
business in |
714-725, 7th Floor, Corporate Avenue, |
|
Type of charge |
Book Debts Others : Current
Assets of the company |
|
Particular of
charge holder |
State Bank of Mauritius Limited, 101, Raheja Centre, Free Press Journal Road,
Nariman Point, Mumbai-400021, Maharashtra,
India |
|
Email |
|
|
Nature of
description of the instrument creating or modifying the charge |
Hypothecation
Agreement dated 13.07.2011 |
|
Date of
instrument Creating the charge |
13.07.2011 |
|
Amount secured by
the charge |
Rs.200.000
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest SBM base rate
plus 2.75% p.a., presently 12.00% p.a. and PCFC L+2% (L means Libor). Margin: Nil Terms of
Repayment Capital on Demand
and interest payable monthly. Extent and
Operation of the charge First pari-passu charge on all the current assets of the
Company. |
|
Short particulars
of the property charged |
All the goods, RM,
FG, UFG, book debts, receivables, and all other current assets both present
and future. |
FIXED ASSETS:
·
·
·
Plant and Machinery
·
Electric Installations
·
Furniture and Fixtures
·
Computer/ Software/
Systems
·
Vehicles
·
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No ation :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.70 |
|
|
1 |
Rs.85.71 |
|
Euro |
1 |
Rs.68.15 |
INFORMATION DETAILS
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.