MIRA INFORM REPORT

 

 

Report Date :

02.10.2012

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN ZINC LIMITED

 

 

Registered Office :

Yashad Bhawan, Yashadgarh, Udaipur – 313004, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.01.1966

 

 

Com. Reg. No.:

17-001208

 

 

Capital Investment / Paid-up Capital :

Rs.8450.600 Millions

 

 

 

CIN No.:

[Company Identification No.]

L27204RJ1966PLC001208

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHH00694B/ JDHH00701B/ JDH00759D/ JDHH00601G

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing, Selling, Exploration, Mining and Concentration of Zinc, Lead Silver, Cadmium, Sulphuric Acid, Phosphoric Acid and Cobalt.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa ( 81)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 1070000000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company having fine track. Directors are reported as experienced and respectable businessmen. Trade relations are fair. Business is active. Payments are usually correct and as per commitments.   

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

AAA (Cash Credit)

Rating Explanation

Having highest degree of safety regarding timely servicing of financial obligation it carry lowest credit risk.

Date

January 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Yashad Bhawan, Yashadgarh, Udaipur – 313 004, Rajasthan, India

Tel. No.:

91 - 294 - 2529182/2529183/2529184/2529185/ 181/2529102/103/104/ 225854/ 225853

Fax No.:

91 - 294 - 2526443 / 2523522/2525763/ 229012/ 225826

E-Mail :

admin@hzlmetals.com

rajendra.pandwal@vedanta.co.ins

Website :

http://www.hzlindia.com

 

 

Corporate Office :

Swaroop Sagar Road, Udaipur – 313004, Rajasthan, India

Tel. No.:

91-294-2529182

Fax No.:

91-284-2523522

 

 

MINING UNITS:

Located at:

 

  • Rampura Agucha Mine : Bhilwara District (Rajasthan)
  • Sindesar Khurd Mine : Rajsamand District (Rajasthan)
  • Zawar Mines : Udaipur District (Rajasthan)
  • Rajpura Dariba Mine : Rajsamand District (Rajasthan)
  • Maton Mine : Udaipur District (Rajasthan)

 

 

SMELTING UNITS:

Located at:

 

  • Chanderiya Lead-Zinc Smelter : Chittorgarh District (Rajasthan)
  • Dariba Smelting Complex : Rajsamand District (Rajasthan)
  • Debari Zinc Smelter : Udaipur District (Rajasthan)
  • Vizag Zinc Smelter : Visakhapatnam (Andhra Pradesh)

 

 

Wind Power Farms:

Located at:

 

  • Samana : Jamnagar District (Gujarat)
  • Gadag : Gadag District (Karnataka)
  • Gopalpura : Hassan District (Karnataka)
  • Mokal : Jaisalmer District (Rajasthan)
  • Osiyan : Jodhpur District (Rajasthan)
  • Chakala : Nandurbar District (Maharashtra)
  • Muthiyampatti : Tirpur District (Tamilnadu)

 

 

 Exports Office:

Solitaire Corporate Park Business Square ‘C’ Wing, 2nd Floor, Andheri Kurla Road, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel        91-22-56434500

Fax       91-22-56434640

Email:   exportzinc@vedanta.co.in

 

 

Marketing Office :

Solitaire Corporate ParkBusiness Square‘C’ Wing, 2nd Floor, Andheri Kurla Road, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel        91-22-56434500

Fax       91-22-56434640

Email:   Puneet.jagatramka@vedanta.co.in

 

 

 

Power Operations:

Located at:

 

Ř  Chanderiya Smelting Complex

Ř  Zawar Mines

Ř  Zinc Smelter Debari

Ř  Samana Wind Power Plant

Ř  Gadag Wind Power Plant

 

 

Regional Office:

Northern Regional Office

Scope Office Complex, Core – 6 IInd Floor,7, Lodi Road,New Delhi – 110003, India

Tel - 91 11-24364988/24367261

Fax 91 11-24365421

Email sanjay.khanna@vedanta.co.in

 

Southern Regional Office

#705, 7th Floor, Manipal Centre, North Block, Rear Wing Dickenson Road, Bangalore – 560001, India

Tel 91 80- 25590918

Fax 91 80- 25590917

Email: sundeep.prasanna@vedanta.co.in

 

Eastern Regional Office

Flat No. 9/10,  Chatterjee International Centre, Jawaharlal Nehru Road, Kolkata – 700071, India

Tel  91 33-2217763/22262627

Fax 91 33-22262627

Email: mohammed.azmatulla@vedanta.co.in

 

Western Regional Office

Solitaire Corporate Park Business Square ‘C’ Wing, 2nd Floor, Andheri Kurla Road, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel 91-22-56434500

Fax 91-22-56434640

Email: Anuj.lal@vedanta.co.in

 

 

Branches :

Located at :

 

·         301-302, Dohil Chambers, 46, Nehru Place, New Delhi – 110 019, Delhi, India

Tel. No. 91-11-2628 0570 / 2646 3711 / 2641 9426

Fax No.            91-11-2648 4614

 

·         Chatterjee International Centre, 20th Floor, 33-A, Chowringhee Road, Kolkata – 700 071, West Bengal, India

Tel. No. 91-33-2242 1761 / 2226 2627 / 2249 5413

Fax No.            91-33-2245 7354

 

·         47, Mittal Chambers, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No. 91-22-2202 5903 / 2204 9317

Fax No.            91-22-2283 3341

 

·         B-II, 403, Kamal Apartment, Bani Park, Near Ram Mandir, Jaipur – 302 006, Rajasthan, India

Tel. No. 91-141-2200723

 

·         Block No. 205, II Floor, 5-9-13, Tara Mandal Complex, Saifabad, Hyderabad – 500 004, Andhra Pradesh, India

Tel. No. 91-40-2241712 / 2233516 / 2230307

 

·         102, 8th Garden Colony, New Surya Apartment, C-G Road, Panchawati, Ahmedabad – 380 008, Gujarat, India

Tel. No. 91-79-2656 1161

 

·         No. 6, Amar Jyoti House, Building Co-operative Society, Near Cordial School, Vijay Nagar, Bangalore – 560 040, Karnataka, India

Tel. No. 91-80-330 0292 / 330 5036

 

 

DIRECTORS

 

As on: 31.03.2012

 

Name :

Mr. Agnivesh Agarwal

Designation :

Chairman

 

 

Name :

Mr. Navin Agarwal

Designation :

Director

 

 

Name :

Mr. AR Narayanaswamy

Designation :

Director

 

 

Name :

Ms. Anjali Anand Srivastava

Designation :

Director

 

 

Name :

Mr. R. K. Malhotra

Designation :

Director

 

 

Name :

Mr. Akhilesh Joshi

Designation :

Chief Executive Officer  and Whole time Director

 

 

Name :

Ms. Shaukat Ara Tirmizi

Designation :

Director

 

 

Name :

Mr. Rajib Sekhar Sahoo

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Amitabh Gupta

Designation :

Chief Financial Officer

 

 

Name :

Mr. Rajendra Pandwal

Designation :

Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 06.07.2012

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

2,743,154,310

64.92

http://www.bseindia.com/images/clear.gifSub Total

2,743,154,310

64.92

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

2,743,154,310

64.92

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifMutual Funds / UTI

45200345

1.07

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

3403178

0.08

http://www.bseindia.com/images/clear.gifInsurance Companies

31000707

0.73

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

56143034

1.33

http://www.bseindia.com/images/clear.gifSub Total

135747264

3.21

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

51671777

1.22

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Millions

40584823

0.96

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100

1252146588

29.63

http://www.bseindia.com/images/clear.gifAny Others (Specify)

2014238

0.05

http://www.bseindia.com/images/clear.gifNon Resident Indians

1166487

0.03

http://www.bseindia.com/images/clear.gifForeign Corporate Bodies

10000

0.00

http://www.bseindia.com/images/clear.gifNRI Company

890000

0.02

http://www.bseindia.com/images/clear.gifForeign Nationals

7751

0.00

http://www.bseindia.com/images/clear.gifSub Total

1346417426

31.87

Total Public shareholding (B)

1482164690

35.08

Total (A)+(B)

4225319000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

4225319000

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Selling, Exploration, Mining and Concentration of Zinc, Lead Silver, Cadmium, Sulphuric Acid, Phosphoric Acid and Cobalt.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of Bikaner and Jaipur

·         IDBI Bank Limited

·         ICICI Bank Limited

·         HDFC Bank Limited

·         Citi Bank

·         Calyon Bank

·         Development Bank of Singapore

·         Kotak Mahindra Bank Limited

·         Yes Bank Limited

 

 

Facilities :

(Rs. In Millions)

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

From other than Banks

(Repayable based on fulfillment of certain conditions stipulated in contract )

3.900

3.900

 

 

 

Total

3.900

3.900

 

 

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road , Opposite Shiv Sagar Estate, Worli, Mumbai - 400 018, Maharashtra, India

 

 

Holding Companies :

  • Sterlite Opportunities and Ventures Limited
  • Sterlite Industries (India) Limited
  • Vedanta Resources Plc. U. K.

 

 

Fellow Subsidiaries :

  • Bharat Aluminum Company Limited
  • Monte Cello BV
  • Copper Mines of Tasmania Pty Limited
  • Thalanga Copper Mines Pty Limited
  • Konkola Copper Mines Plc
  • Sterlite Energy Limited
  • Sterlite (USA) Inc.
  • Fujairah Gold FZE
  • Talwandi Sabo Power Limited
  • Sesa Goa Limited
  • The Madras Aluminum Company Limited
  • Vedanta Aluminium Limited
  • THL Zinc Ventures Limited
  • THL Zinc Limited
  • THL Zinc Holding BV
  • Skorpion Zinc (Pty) Limited
  • Skorpion Mining Company (Pty) Limited
  • Namzinc (Pty) Limited
  • Amica Guesthouse (Pty) Limited
  • Rosh Pinah Health Care (Pty) Limited
  • Black Mountain Mining (Pty) Limited
  • Vedanta Lisheen Finance Limited
  • Vedanta Base Metals (Ireland) Limited
  • Vedanta Lisheen Mining Limited
  • Killoran Lisheen Mining Limited
  • Killoran Lisheen Finance Limited
  • Killoran Concentrates Limited
  • Killoran Lisheen Limited
  • Azela Limited
  • Killoran Lisheen Holdings Limited
  • Malco Power Company Limited
  • Konkola Resources Plc
  • Sesa Mining Corporation Private Limited
  • Sesa Resources Limited
  • Sterlite Infraventures Limited
  • Paradip Port Services Private Limited
  • Pecvest 17 Properietory Limited
  • THL Zinc Holding Co-operative U.A
  • Lisheen Mine Partnership
  • Roshkor Township (Pty) Limited
  • Vizag General Cargo Berth Private Limited
  • Vedanta Namibia Holdings Limited
  • Lakomasko BV.
  • Sterlite Infra Limited
  • Lisheen Milling Limited

 

 

Joint Venture :

  • Madanpur South Coal Company Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000000

Equity Shares

Rs.2/- each

Rs.10000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4225319000

Equity Shares

Rs.2/- each

Rs.8450.600 Millions

 

 

 

 

 

 

i) Reconciliation of number of shares and amounts outstanding

 

 

Equity Shares

Particular

Number

Rs. In Millions

Equity shares of Rs.2/- (FY2011 : Rs.10 /-) each outstanding at the beginning of the year

4225319000

8450.600

Equity Shares outstanding at the end of the year

4225319000

8450.600

 

 

ii) 2,743,154,310 Equity Shares (FY2011: 2743154310) are held by Sterlite Opportunities and Ventures Limited (SOVL), the holding company. SOVL is a subsidiary of Sterlite Industries (India) Limited and the ultimate holding company is Vedanta Recourses PLC, United Kingdom (VRPLC). No shares are held by VRPLC or its other subsidiaries or associates.

 

iii) Details of Shareholders holding more than 5% shares in the Company

 

 

FY2012

Name of Shareholder

No. of Shares

held

% of Holding

Sterlite Opportunities and Ventures Limited

2743154310

64.92

Government of India- President of India

1247950590

29.54

 

 

iv) Aggregate number of bonus shares allotted during the period of five years immediately preceding March 31

 

Particular

 

FY2012

Equity shares allotted as fully paid up by way of bonus

 

2112659500

 

 

v) Other disclosures

 

The Company has one class of equity shares having a par value of Rs.2 per share. Each equity shareholder is eligible for one vote per share held. Each equity shareholder is entitled to dividends as and when declared by the Company .Interim dividend is paid as and when declared by the Board .Final dividend is paid after obtaining shareholder’s approval. Dividends are paid in Indian Rupees.

 

During the year ended March 31, 2012, the amount of per share final dividend recognised as distribution to equity shareholders was Rs.0.90 per share (FY2011: Rs.1 per share)

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

8450.600

8450.600

4225.300

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

260362.000

216881.300

177014.400

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

268812.600

225331.900

181239.700

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

3.900

3.900

604.700

TOTAL BORROWING

3.900

3.900

604.700

DEFERRED TAX LIABILITIES

11088.100

9447.000

7112.300

 

 

 

 

TOTAL

279904.600

234782.800

188956.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

85128.200

72542.100

61640.900

Capital work-in-progress

4449.600

5948.200

11129.600

 

 

 

 

INVESTMENT

126948.500

93345.900

109491.700

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7979.400

7623.800

4517.400

 

Sundry Debtors

3324.500

2088.900

1518.300

 

Cash & Bank Balances

52553.200

56329.100

9275.300

 

Other Current Assets

3232.000

2324.400

69.600

 

Other Non Current Assets

1635.900

1297.700

0.000

 

Loans & Advances

8978.900

9029.500

4571.900

Total Current Assets

77703.900

78693.400

19952.500

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4102.900

3682.400

4776.600

 

Other Current Liabilities

5803.000

6393.600

5086.000

 

Provisions

4419.700

5670.800

3395.400

Total Current Liabilities

14325.600

15746.800

13258.000

Net Current Assets

63378.300

62946.600

6694.500

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

279904.600

234782.800

188956.700

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

114053.100

100391.700

80169.700

 

 

Other Income

15428.300

8660.200

7176.800

 

 

TOTAL                                     (A)

129481.400

109051.900

87346.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2176.900

1692.300

 

 

Changes in inventories of finished goods and work-in-progress

944.400

(1556.400)

 

 

 

Employee benefits expense

5346.400

5107.800

 

 

 

Other expenses

44890.800

39070.900

 

 

 

Exceptional items

431.300

211.600

 

 

 

TOTAL                                     (B)

53789.800

44526.200

33423.700

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

75691.600

64525.700

53922.800

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

139.500

182.800

439.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

75552.100

64342.900

53483.600

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6106.700

4747.400

3342.500

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

69445.400

59595.500

50141.100

 

 

 

 

 

Less

TAX                                                                  (H)

14185.000

10590.600

9727.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

55260.400

49004.900

40414.100

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

138044.700

98950.600

66492.800

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

5000.000

5000.000

 

 

Dividend

NA

4225.300

2535.200

 

 

Tax on Dividend

NA

685.500

421.100

 

BALANCE CARRIED TO THE B/S

NA

138044.700

98950.600

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on F.O.B. basis

35703.100

36860.900

27901.600

 

TOTAL EARNINGS

35703.100

36860.900

27901.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1953.600

1847.900

0.000

 

 

Stores & Spares

9367.700

7233.900

3024.800

 

 

Capital Goods

1731.500

1724.600

7272.400

 

 

Others

13052.800

10806.400

10297.200

 

TOTAL IMPORTS

 

 

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.08

11.60

9.56

 

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

 

 

30.06.2012

 

 

 

1st Quarter

Net Sales

 

 

27477.100

Total Expenditure

 

 

13191.500

PBIDT (Excl OI)

 

 

14285.600

Other Income

 

 

5743.000

Operating Profit

 

 

20028.600

Interest

 

 

128.800

Exceptional Items

 

 

0.000

PBDT

 

 

19899.800

Depreciation

 

 

1733.800

Profit Before Tax

 

 

18166.000

Tax

 

 

2352.600

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

15813.400

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

15813.400

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

42.68

44.94
46.27

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

60.89

53.36
62.54

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

42.65

36.41
61.45

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.26
0.27

 

 

 

 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.05

0.07
0.07

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

5.42

5.00
1.50

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BOARD OF DIRECTORS

 

Mr. Agnivesh Agarwal

Chairman

 

Appointed with effect from 15th November 2005. Mr. Agarwal is an eminent industrialist with a rich knowledge of business operations, an extensive experience in efficiently managing large projects, business restructuring and strategies. Over the years he has successfully developed excellent commercial knowledge with hands-on experience. He is also the Director of The Madras Aluminium Company Limited, (MALCO), Sterlite Iron and Steel Company Limited, Sterlite Energy Limited, Agarwal Galvanizing Private Limited, Sterlite Display Technologies Private Limited, Twinstar Overseas Limited, Twinstar Infrastructure Limited and Twinstar Investment Limited. Mr. Agarwal’s academic credentials comprise graduation in commerce from Sydhenam College, Mumbai.

 

 

Mr. Navin Agarwal

Director

 

Appointed to our Board of Directors on April 11, 2002. Mr. Agarwal has an experience that spans over 21 years in strategic and operational management. He has been the key driver behind our growth story. He is the Chairman of Cairn India Limited, Konkola Copper Mines, Bharat Aluminium Company Limited and the Madras Aluminium Company Limited; Executive Vice Chairman of Sterlite Industries (India)Limited and Director of Sterlite Iron and Steel Company Limited, Vedanta Aluminium Limited, Hare Krishna Packaging Private Limited, Vedanta Resources Holdings Limited and Vedanta Resources Investment Limited. His academic achievements include a Bachelor of Commerce degree from Sydenham College, Mumbai and successful completion of Owner/President Management Program at Harvard University.

 

 

Mr. Akhilesh Joshi

Chief Executive Officer and Whole-time Director

 

Appointed with effect from 1st February 2012. Earlier, he was appointed on the Board with effect from 21st October 2008 as the Chief Operating Officer and Whole-time Director. He joined the Company in 1976. Prior to becoming the Chief Operating Officer of Subject, he was Senior Vice President (Mines), responsible for managing the overall operations of all mining units. Mr. Joshi has a mining engineering degree from MBM Engineering College, Jodhpur and a post graduate diploma in economic evaluation of mining projects from School of Mines of Paris. He also has a first class Mine Manager Certificate of Competency. He is the recipient of the prestigious National Mineral Award (GOI) in 2006 for his outstanding contribution in the field of Mining Technology. He is also the Director of Madanpur South Coal Company Limited.

 

 

Mr. A. R. Narayanaswamy

Director

 

Appointed on the Board with effect from 30th March 2009. He is a member of The Institute of Chartered Accountants of India and has an extensive experience in the mining industry. He is also on the Board of Sterlite Industries (India) Limited, Sterlite Technology Limited, IBIS Softec Solutions (Private) Limited, IBIS Logistics (Private) Limited and IBIS Systems and Solutions (Private) Limited

 

 

Ms. Anjali Anand Srivastava

Director

 

Appointed on the Board with effect from January 10, 2011. Ms. Srivastava is an Indian audit and accounts service officer presently holding the post of Joint Secretary and Financial Advisor in the Ministry of Coal. In addition to above, she is Joint Secretary and Financial Advisor of the Ministry of Mines and Ministry of Youth Affairs andSports. She is also the Director of Coal India Limited, Hindustan Copper Limited and Bharat Aluminium Company Limited

 

 

Mr. R.K. Malhotra

Director

 

Appointed on the Board with effect from 27th October 2010. Mr. Malhotra is an IAS (Indian Administrative Service) officer and presently holds the post of Director, Government of India, Ministry of Mines, New Delhi. He is also on the Board of Bharat Gold Mines Limited and Bharat Aluminium Company Limited.

 

 

Ms. Shaukat Ara Tirmizi

Director

 

Appointed on the Board with effect from 25th October, 2011. Ms. Shaukat Ara Tirmizi is a M.A. and M.B.A. (University of Slovenia, Europe) with specialization in Finance. She is a retired advisor (Finance) from Department of Telecom, Government of India, Ministry of Communication and Information Technology.

 

 

Mr. Rajib Sekhar Sahoo

Director

 

Appointed on the Board with effect from 25th October, 2011. Mr. Sahoo is a practicing Chartered Accountant, promoter and principal partner of SRB and Associates, Bhubaneswar. He is also on the Board of NTPC Limited, Tehri Hydro Development Corporation India Limited and Bank of Baroda. He is a member of Task Force on MoU Department of Public Enterprise Government of India for the year FY 2012 and FY 2013. He is a member of Sri Jagannath Temple Managing Committee, Puri and Independent Trustee of Odisha Urban Infrastructure Development Fund (OUIDF) appointed by Government of Odisha. He is also a member of Fee Structure Committee for Professional Educational Institutions of Odisha appointed as per the direction of Supreme Court of India chaired by a Retired High Court Judge since 2007. He is the treasurer of The Indus Entrepreneur (TIE), headquartered in Silicon Valley, USA.

 

 

PERFORMANCE REVIEW

 

They reported revenues and PBDIT of Rs.114050.000 Millions and Rs.75690.000 Millions; up 14% and 17% compared to FY2011. Strong volume growth, operational efficiencies and improved price realization for Silver drove this growth.

 

This year overall mined metal production was 830,432 tonnes compared to 840,053 tonnes in the previous year. The marginal decline was due to a temporary decline in ore grade at Rampura Agucha mine, partially offset by higher metal recoveries across all mines and increased production at Sindesar Khurd mine, which ramped-up to 80% utilisation in Q4 FY2012.

 

Refined Zinc production this year was 758,716 tonnes– up 6% compared to FY2011. This was primarily on account of higher utilisation of new generation smelters in Rajasthan, partially offset by ramp-down of Vizag smelter during the fourth quarter. They performed extremely well in refined Lead and Silver production, which is the highest ever at 98,724 tonnes and 242 tonnes – up 56% and 35% respectively. Production of refined Lead and Silver was boosted significantly by the ramp up of Sindesar Khurd mine and commissioning and ramp-up of Dariba

Lead smelter and the new Silver refinery.

 

To add to their performance metrics, their captive power plants too increased generation by 21% to 3,401.7 Million units, compared to FY2011. Their wind power generation capacity went up from 171MW to 274MW and its power generation was up 67% at 335.7 Million units, compared to FY2011.

 

 

SUCCESS IN EXPLORATION

 

Driving their growth, be it in the past, present or future, is the expansion of reserves and resources. For this, they are continuously pursuing brownfield and greenfield exploration. They have added 27.10 Million tonnes to their reserves and resources this year, prior to a depletion of 8.04 Million tonnes during the period. In the same vein, their contained net Zinc-Lead metal has increased by 1.2 Million tonnes, prior to a depletion of 0.83 Million tones during the period. Contained net Silver has increased to 912 Million ounces from 885 Million ounces last year. Total reserves and resources at March 31, 2012 were 332.30 Million tones containing 35 Million tonnes of Zinc-Lead metal and 912 Million ounces of Silver.

 

 

RENEWAL OF ZAWAR LEASE

 

The renewal of the mining lease for Zawar group of mines was applied on November 25, 2008. As a part of the mining lease was falling on the forest land, approval from the Forest department for diversion of the land was required. In view of the honourable Supreme Court’s order dated February 19, 2010, regarding mining in Aravali Hills of Rajasthan, forest clearance was kept pending. Company had represented the matter at various forums and also filed a writ in the Supreme Court. The Forest Advisory Committee (FAC) has already submitted its recommendation to the Supreme Court. All other approvals, as are required for renewal of the mining lease, are in place. Now the matter is pending in the Supreme Court, awaiting final hearing.

 

 

SALES

 

The Zinc metal sales in the domestic market during the year were 438,171 tonnes, while export sales accounted for 320,328 tonnes. Lead metal sales in the domestic market during the year were 74,713 tonnes, with the export sales accounting for 16,988 tonnes.

 

 

FINANCIAL PERFORMANCE

 

The Company reported net profits of Rs.55260.000 Millions during the year, up 13% compared to the previous year. This was primarily on account of higher sales volumes, improved price realisations for silver, rupee depreciation, higher investment income and enhanced operational efficiencies. The Company’s financial performance has been discussed in detail in ‘Management Discussion and Analysis’ which forms a part of this Annual Report.

 

 

PROJECTS

 

Their well thought-out rollouts have imparted a new growth momentum to their enterprise:

 

Ř  Ramped-up Sindesar Khurd mine to 2.0 mtpa capacity

 

Ř  Commissioned the 100 ktpa Lead smelter at Dariba, increasing Lead production capacity to 185 ktpa

 

Ř  Commissioned the new Silver refinery, increasing Silver refining capacity to over 500 tpa

 

Ř  Commenced underground mine development work at Rampura Agucha mine and greenfield Kayar mine

 

Ř  Commissioned 102MW expansion in wind power, increasing total wind power generation capacity to around 274MW

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER

(Rs. In Millions)

 

P A R T I C U L A R S

Quarter Ended

 

 

30.06.2012

 

 

Unaudited

1

Income from operations

 

 

a) Net sales/Income from operations (Net of excise duty)

27126.700

 

b) Other Operating Income

350.400

 

Total income from operations (net)

27477.100

2

Expenses

 

 

a) Cost of materials consumed

537.300

 

b) Changes in inventories of finished goods, work in progress and stock in trade

80.800

 

c) Employees benefits expense

1491.800

 

d) Depreciation and amortisation expense

1733.800

 

e) Consumption of Stores and spares

2714.300

 

f) Power and Fuel

2714.800

 

g) Mining Royalty

2043.800

 

h) Other Mining and Manufacturing Expenses

2579.900

 

i) Other expenses

1028.800

 

Total Expenses

14925.300

3

Profit from operations before Other Income, finance costs and Exceptional Items

12551.800

4

Other Income

5743.000

5

Profit from ordinary activities before finance costs and exceptional Items

18294.800

6

Finance Costs

128.800

7

Profit from ordinary activities after finance costs but before exceptional Items

18166.000

8

Exceptional items (VRS expenses)

-

9

Profit from ordinary activities before tax

18166.000

10

Tax Expense (N et of MAT credit entitlement)

2352.600

11

Net Profit from ordinary activities after tax

15813.400

12

Extraordinary items (Net of tax expenses)

-

13

Net Profit for the period

15813.400

14

Paid up Equity Share Capital - (Face value Rs. 2/- each)

8450.600

15

Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

-

16.i

Earnings per share (before extraordinary items) (of Rs 2/- each) (not annualised):

 

 

a) Basic

3.74

 

b) Diluted

3.74

16.ii

Earnings per share (after extraordinary items) (of Rs 2/- each) (not annualised):

 

 

a) Basic

3.74

 

b) Diluted

3.74

 

PART II

 

A

PARTICULARS OF SHAREHOLDING

 

1

Public shareholding

 

 

-Number of shares

1482164690

 

-Percentage of shareholding

35.08

2

Promoters and promoter Group shareholding

 

(a)

Pledged/Encumbered

 

 

-           Number of shares

--

 

-           Percentage of shares (as a % of the total shareholding of promoter and promoter group)

--

 

-           Percentage of share (as a % of the total share capital of the company)

--

(b)

Non-encumbered

 

 

- Number of shares

2743154310

 

- Percentage of shares (as a % of the total shareholding of the promoter and promoter group)

100

 

- Percentage of shares (as a % of the total share capital of the company)

64.92

 

 

Particulars

3 months ended (30.06.2012)

B

INVESTOR COMPLAINTS

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

3

 

Disposed of during the quarter

3

 

Remaining unresolved at the end of the quarter

Nil

 

 

SEGMENT WISE REPORTING REVENUE, RESULTS AND CAPITAL EMPLOYED

(Rs. In Millions)

 

P A R T I C U L A R S

Quarter Ended

 

 

30.06.2012

1

Segment Revenue

(Net sales/Income from operations)

 

a)

Zinc, Lead and Silver

 

 

(i) Zinc and Lead

22532.300

 

(ii) Silver Metal

3882.000

 

Total

26414.300

b)

Wind Energy

712.400

 

Total

27126.700

2

Segment Result

 

a)

(i) Zinc and Lead

8627.100

 

(ii) Silver Metal

3510.000

 

Total

12137.100

b)

Wind Energy

389.600

 

Total

12526.700

 

Less: Interest expenditure

128.800

 

Less: Exceptional Items (VRS in respect of zinc, lead and silver)

-

 

Add: Other unallocable income net of unallocable expenditure

5768.100

 

Profit before Tax

18166.000

3

Capital Employed

(Segment Assets - Segment Liabilities)

 

a)

Zinc, Lead and Silver

87226.300

b)

Wind Energy

11260.300

c)

Unallocated

186136.900

 

Total

284623.500

 

 

NOTES:

 

1. The above results for the quarter ended 30th June 2012 have been reviewed by Audit Committee and approved by the Board of Directors at their meeting held on 20th July 2012. The auditors have carried out "Limited Review" of the above results.

 

2. The Company has adopted Accounting Standard 30 - Financial Instruments: Recognition and Measurement effective 1st April, 2007 along with consequential revisions to other Accounting Standards.

 

3. Intangible assets represents Rs 984.100 Millions (2012 : Rs 984.100 Millions) being long term investment in equity shares of Andhra Pradesh Gas Power Corporation Limited, Hyderabad, which entitles the company to draw power in Andhra Pradesh for its Vishakapatnam unit. This has been amortised and resulted in an additional amortisation charge of Rs. 11.700 Millions for the quarter ended 30th June 2012 (corresponding previous quarter Rs. 11.700 Millions) and the net profit after tax for the quarter ended 30th June 2012 being lower by Rs. 7.900 Millions (corresponding previous quarter Rs. 7.900 Millions). This treatment, being in preference to the requirements of Accounting Standards, has been reported by the auditors.

 

4. The unaudited figures in respect of the results for preceding quarter ended 31st March 2012 are the balancing figures between the audited financial results in respect of the full financial year ended 31st March 2012 and the published year to date figures upto the third quarter ended 31st December 2011, in the financial year ended 31st March 2012.

 

5. Previous Period/Year figures have been regrouped/re-arranged wherever necessary.

 

 

Contingent Liability:

 

Particulars

31.03.2012

31.03.2011

 

Rs. In Millions

Claims against the Company not acknowledged as debts (Matters pending in court/arbitration. No cash out flow is expected in future)

 

 

- Suppliers and contractors

612.000

645.900

- Employees, ex-employees and others

599.700

199.300

- Land Tax

2.700

2.700

- Mining cases

3339.000

3339.000

Guarantees issued by the banks

(Bank guarantees are provided under legal/contractual obligation. No cash out flow is expected in future) 46.02 27.91

622.400

460.200

Sales tax demands

(This pertains to disputes in respect of tax rate difference/classification, stock transfer matters. No cash out flow is expected in future)

651.400

347.800

Entry tax demands

(This pertain to disputes in respect of entry tax on goods. No cash out flow is expected in future)

274.200

0.000

Income tax

(No cash out flow is expected in future)

7499.200

5568.600

Excise Duty demands

(This pertain to Modvat/Cenvat credit availed on inputs, capital goods, alleged duty demand on captive use of the goods. No cash out flow is expected in future)

705.200

711.900

Claim for compensation (CLZS land)

Not ascertainable

Not ascertainable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIXED ASSETS

 

Tangible Assets

  • Land Freehold Land
  • Land Leasehold Land
  • Buildings
  • Railway siding
  • Mine Development expenses
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office equipment

 

Intangible Assets

 

  • Computer software
  • Investment in shares

 

 

AS PER WEBSITE DETAILS:

 

Press Release

 

RIICO AND HINDUSTAN ZINC SIGN MOU FOR RAILWAY PROJECT

 

Jaipur, 14 May: Rajasthan State Industrial Development and Investment Corporation Limited (RIICO) and Hindustan Zinc Limited (HZL) signed a Memorandum of Understanding (MOU) for commissioning a railway project near Bhilwara. The MOU was signed by RIICO’s Managing Director, Mr. Rajendra Bhanawat and General Manager, Mining, HZL, Mr. G.L. Phiroda. RIICO will acquire around 25 hectares of land for the project, as per the MOU.

 

Presently, HZL has been transporting ore lead and zinc concentrates to company smelters situated at Chanderiya (Chittorgarh), Debari (Udaipur) and Dariba Smelter Complex (Rajsamand) by road. It now proposes to switch to rail transportation for which a railway siding is proposed to be laid between Rupaheli Station (between Gulabpura and Bhilwara) to Rampura Agucha Mines of HZL. The length of proposed siding is 13 kms.

 

After the switch in transportation, there will be reduction in pollution, disposal of accumulated waste rock in mining lease area and ore transportation from other mines will become easier.

 

 

HINDUSTAN ZINC LIMITED SEES 10% RISE IN DEMAND

 

July 23, 2012, 01.27AM IST

 

KOLKATA: Hindustan Zinc Limited (HZL), the world's largest integrated producer of zinc, expects domestic demand for the metal to grow at 8-10% per annum, nearly twice the rate at which global demand is tipped to grow.

 

HZL, which has about 85% share of the market, expects demand for the metal used to protect steel from rusting to spurt on increased economic activity.

 

 "We expect global demand of zinc to increase at a rate of 3-4% per annum. The Indian metal demand is expected to grow more, at 8-10% per annum. India would continue to consume more metal because per capita consumption of zinc in the country is amongst the lowest in the world," Akhilesh Joshi, CEO of Hindustan Zinc, said.

 

In step, by the second half of FY13, HZL has decided to expand capacity at Rampur Agucha, one of the largest zinc mines globally.

 

Production in the first half of FY13 is likely to be marginally lower than the previous corresponding year. However, HZL plans to more than make up for the lower output between October-March 2012-13. This is because the company expects developmental ore from Rampur Agucha underground mine and Kayar mine in the second half of FY13.

 

Commercial production from both these mines will start next year. However, HZL's cost of zinc production, excluding royalty, went up during Q1 of FY13. At Rs 0.046 Million per tonne ($844), it was higher compared to Rs 0.039 Million ($874) reported in Q1 of FY12 given higher prices of consumables due to rupee depreciation and lower metal production.

 

Significantly, in addition to zinc, its by-product, silver is set to emerge as a dominant segment in HZL's overall revenues with the company readying plans to achieve 500-tonne mark in silver output. "HZL's cost of production has been on the rise due to increase in royalty and higher power cost. This is likely to continue. However, the impact of higher production cost is likely to be offset by a jump in revenue due to a rise in sale of silver," Tarang Bhanushali, research analyst at India Infoline, said in a June 2012 research report on the company.

 

Silver production is poised to almost double due to volume ramp up at the mine and commissioning of silver refinery at Pantnagar in Uttarakhand.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.78

UK Pound

1

Rs.85.16

Euro

1

Rs.67.79

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

10

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

81

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.