MIRA INFORM REPORT

 

 

Report Date :

02.10.2012

 

IDENTIFICATION DETAILS

 

Name :

WEAVETTE TEXSTYLES LIMITED (w.e.f. 03.08.2006)

 

 

Formerly Known As :

WEAVETTE TEXSTYLES PRIVATE LIMITED

 

 

Registered Office :

11, YAC Industrial Estate, Kondivita Lane, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

08.12.1994

 

 

Com. Reg. No.:

11-083596

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U17100MH1994PLC083596

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMW01399G

MUMW02205A

MUMW01077G

 

 

PAN No.:

[Permanent Account No.]

AAACW3161F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Woven Fabrics

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. There appears huge accumulated losses recorded by the company. However, trade relations are reported to be fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealing on a safe and secured trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

11, YAC Industrial Estate, Kondivita Lane, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-28397814 / 66938319 / 32945360

Fax No.:

91-22-28212788

E-Mail :

nchoudhary68@rediffmail.com

weavette@vsnl.com

 

 

Factory 1 :

K-9, MIDC, Tarapur, District Thane, Maharashtra, India

Tel. No.:

91-22-272027 / 272667 / 395704

Fax No.:

91-22-271633

 

 

Factory 2 :

E-61/1, MIDC, Tarapur, District Thane, Maharashtra, India

Tel. No.:

91-22-272627 / 395571

 

 

DIRECTORS

 

As on 26.09.2011

 

Name :

Mr. Pankaj Ved Prakash Kapoor

Designation :

Director

Address :

A-704, Florentine, Hiranandanni Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

01.12.1963

Date of Appointment :

08.12.1994

DIN No.:

00800167

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17100MH1994PLC083596

WEAVETTE TEXSTYLES LIMITED

Director

8/12/1994

8/12/1994

-

Active

NO

2

U65910MH1995PTC089350

PATRON LEASING AND FINANCE PRIVATE LIMITED

Director

28/07/2004

28/07/2004

-

Active

NO

 

 

Name :

Mr. Neerja Pankaj Kapoor

Designation :

Director

Address :

A-704, Florentine, Hiranandanni Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

04.06.1971

Date of Appointment :

08.12.1994

DIN No.:

01065023

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17100MH1994PLC083596

WEAVETTE TEXSTYLES LIMITED

Director

8/12/1994

8/12/1994

-

Active

NO

2

U65910MH1995PTC089350

PATRON LEASING AND FINANCE PRIVATE LIMITED

Director

28/07/2004

28/07/2004

-

Active

NO

 

 

Name :

Mr. Anil Laxminarayan Biyani

Designation :

Director

Address :

305, Jeevan Vihar, Manav Mandir Road, Malbar Hill, Mumbai – 400004, Maharashtra, India

Date of Birth/Age :

13.12.1963

Date of Appointment :

28.02.2006

DIN No.:

00005834

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1987PLC044078

PIL INDUSTRIES LIMITED

Director

1/4/2010

1/10/1991

-

Active

NO

2

U70100MH2004PTC148033

NISHTA MALL MANAGEMENT COMPANY PRIVATE LIMITED

Director

16/08/2004

16/08/2004

-

Active

NO

3

U70100MH2004PTC148031

NIYMAN MALL MANAGEMENT COMPANY PRIVATE LIMITED

Director

22/04/2005

22/04/2005

-

Active

NO

4

U70100MH2005PTC153677

ANCHOR RESIDENCY PRIVATE LIMITED

Director

20/06/2005

20/06/2005

-

Active

NO

5

U70101MH2005PTC153688

NAMAN MALL MANAGEMENT COMPANY PRIVATE LIMITED

Director

20/06/2005

20/06/2005

1/9/2010

Active

NO

6

U70100MH2005PTC151972

ACUTE REALTY PRIVATE LIMITED

Director

20/06/2005

20/06/2005

18/06/2012

Active

NO

7

U70100MH2005PTC155196

BLB MALL MANAGEMENT COMPANY PRIVATE LIMITED

Director

8/8/2005

8/8/2005

15/04/2009

Active

NO

8

U70100MH2005PTC155104

UNIQUE MALLS PRIVATE LIMITED

Director

10/8/2005

10/8/2005

3/7/2012

Active

NO

9

U70100MH2005PTC155102

SRISHTI MALL MANAGEMENT COMPANY PRIVATE LIMITED

Director

10/8/2005

10/8/2005

-

Active

NO

10

U74900MH1996PLC097943

FUTURE CORPORATE RESOURCES LIMITED

Director

30/09/2009

25/10/2005

-

Amalgamated

NO

11

L51900MH1981PLC025354

IDREAM FILM INFRASTRUCTURE COMPANY LIMITED

Director

22/11/2005

22/11/2005

31/03/2008

Active

NO

12

U17100MH1994PLC083596

WEAVETTE TEXSTYLES LIMITED

Director

28/02/2006

28/02/2006

-

Active

NO

13

U93000MH2002PLC135478

AHA PARKS LIMITED

Director

23/05/2006

23/05/2006

15/07/2008

Active

NO

14

U70100MH2005PTC151439

ISKRUPA MALL MANAGEMENT COMPANY PRIVATE LIMITED

Director

30/06/2006

30/06/2006

29/03/2008

Active

NO

15

U28920MH2000PLC126290

STRIPES APPARELS LIMITED

Director

23/03/2007

23/03/2007

-

Amalgamated

NO

16

U18100MH2002PTC136468

BIBA APPARELS PRIVATE LIMITED

Nominee director

5/6/2007

5/6/2007

-

Active

NO

17

U52190RJ1999PTC015993

PLANET RETAIL HOLDINGS PRIVATE LIMITED

Director

28/09/2007

27/07/2007

10/6/2010

Active

NO

18

U51909MH2004PTC144105

SANKALP RETAIL VALUE STORES PRIVATE LIMITED

Director

30/09/2008

26/10/2007

1/2/2010

Active

NO

19

U17291MH2007GOI195402

GOLDMOHUR DESIGN AND APPAREL PARK LIMITED

Director

22/12/2008

22/12/2007

-

Active

NO

20

U51101MH2010PTC207147

WHITE CIRCLE MERCANTILE PRIVATE LIMITED

Director

20/08/2011

14/09/2010

-

Active

NO

21

U51101MH2010PTC207091

KAVI SALES AGENCY PRIVATE LIMITED

Director

20/08/2011

14/09/2010

-

Converted to LLP and dissolved

NO

22

U52100MH2010PTC207383

BRAHMABRATA TRADING PRIVATE LIMITED

Director

20/08/2011

14/09/2010

-

Converted to LLP and dissolved

NO

23

U45202MH2010PTC207319

GARGI DEVELOPERS PRIVATE LIMITED

Director

20/09/2011

20/09/2011

-

Active

NO

24

U55101MH2007PTC172953

FUTURE HOSPITALITY PRIVATE LIMITED

Director

29/09/2011

29/09/2011

-

Active

NO

25

U51100MH2005PLC156856

FUTURE CORPORATE RESOURCES LIMITED

Additional director

1/10/2011

1/10/2011

-

Active

NO

26

U72900MH2007PLC174787

NUFUTURE DIGITAL (INDIA) LIMITED

Additional director

21/02/2012

21/02/2012

-

Active

NO

27

U74120MH2011PTC222266

RED BERRY CORPORATE SERVICES PRIVATE LIMITED

Director

21/02/2012

21/02/2012

-

Active

NO

28

L17120MH1987PLC042424

KAMADGIRI FASHION LIMITED

Additional director

29/05/2012

29/05/2012

-

Active

NO

29

AAA-6313

KAVI SALES AGENCY LLP

Designated Partner

21/09/2011

21/09/2011

-

Active

NO

30

AAA-6388

BRAHMABRATA TRADING LLP

Designated Partner

27/09/2011

27/09/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2011

 

Names of Shareholders

 

No. of Shares

Pankaj Ved Prakash Kapoor

 

684980

Neerja Pankaj Kapoor

 

10

Sandeep Kapoor

 

10

Patron Leasing and Finance Private Limited, India

 

785000

Pantaloon Industrial Limited, India

 

1530000

Total

 

3000000

 

 

As on 26.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

77.17

Directors or relatives of Directors

22.83

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Woven Fabrics

 

 

Products :

Product / Service Description

Item Code No.

Woven Fabrics

54071011

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Fabrics

MTS

2200000

1494691.45

Fabrics – Job Works

MTS

--

15581.00

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Corporation Bank, Veena Chamber, 21 Dalal Street, Fort, Mumbai - 400021, Maharashtra, India
  • HDFC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Term Loans

 

 

Corporation Bank. FORT. Mumbai

(Repayable within one year Rs.13.500 Millions, Previous Year Rs.13.500 Millions)

(Secured by Mortgage of land and building plant and machinery and all other fixed assets)

0.000

27.000

HDFC Bank Limited

(Repayable within one year Rs.0.090 Million, Previous Year Rs.0.107 Million)

(Secured by mortgage of motor car )

0.000

0.090

Kotak Mahindra Preime Limited.

(Repayable within one year Rs.0.123 Million, Previous Year Rs.0.389 Million)

(Secured by mortgage of motor car)

0.000

0.123

Working Capital Loans

 

 

Corporation Bank. FORT. Mumbai

(Secured by Hypothecation of all current assets)

0.000

51.655

Total

0.000

78.868

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Pankaj Kapoor

 

0.200

Pantaloon Industries Limited  A/C-I

33.866

5.058

Pantaloon Industries Limited  A/C-II

 

6.186

Total

33.866

11.444

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Narendra S Choudhary and Associates

Chartered Accountants

Address :

26, YAC Industrial Estate, Kondivita Lane, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-66938299

Fax No.:

91-22-66938980

PAN.:

AACPC9504F

 

 

Holding Company :

PIL Industries Limited

CIN No.: U99999MH1987PLC044078

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.000

30.000

30.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(42.358)

(12.169)

(8.027)

NETWORTH

(12.358)

17.831

21.973

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

78.868

100.630

2] Unsecured Loans

33.866

11.444

14.110

TOTAL BORROWING

33.866

90.312

114.740

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

21.508

108.143

136.713

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.382

59.727

86.479

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

5.286

3.262

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

23.427

67.848

75.462

 

Sundry Debtors

7.917

41.883

54.361

 

Cash & Bank Balances

0.196

4.240

3.542

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.465

2.921

4.410

Total Current Assets

32.005

116.892

137.775

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

64.544

84.407

 

Other Current Liabilities

12.879

8.885

5.959

 

Provisions

0.000

0.333

0.437

Total Current Liabilities

12.879

73.762

90.803

Net Current Assets

19.123

43.130

46.972

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

21.508

108.143

136.713

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

129.939

248.339

329.211

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

129.939

248.339

329.211

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold / Consumed 

110.012

177.359

247.889

 

 

Personnel Cost

9.728

17.746

19.751

 

 

Manufacturer and Others Expenses

15.895

31.315

38.311

 

 

Loss on Sale of Fixed Assets

4.664

1.621

0.000

 

 

TOTAL                                     (B)

140.299

228.041

305.951

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(10.360)

20.298

23.260

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

10.999

21.453

32.512

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(21.359)

(1.155)

(9.252)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.544

5.013

6.143

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

(24.903)

(6.169)

(15.395)

 

 

 

 

 

Less

TAX                                                                  (H)

5.286

(2.024)

1.059

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(30.189)

(4.145)

(16.454)

 

 

 

 

 

Less/ Add

Adjustment

0.000

0.003

18.132

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(12.169)

(80.027)

(9.705)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(42.358)

(12.169)

(80.027)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

23.114

26.066

 

 

 

 

 

 

Earnings Per Share (Rs.)

(10.06)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(23.23)

(1.67)

(5.00)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(72.42)

(3.49)

(6.86)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.02

(0.35)

(0.70)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(3.78)

9.20

9.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.49

1.58

1.52

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Fixed Assets

  • Computer
  • Furniture and Fixtures
  • Plant and Machineries
  • Building
  • Land  

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.78

UK Pound

1

Rs.85.16

Euro

1

Rs.67.79

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.