MIRA INFORM REPORT

 

 

Report Date :

03.10.2012

 

IDENTIFICATION DETAILS

 

Name :

AMALGAMATIONS VALEO CLUTCH PRIVATE LIMITED

 

 

Registered Office :

NO 134, J Gardens , G.N.T.Road, Madhavaram, Chennai- 600110, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.04.1997

 

 

Com. Reg. No.:

18-037909

 

 

Capital Investment / Paid-up Capital :

Rs.305.050 millions

 

 

CIN No.:

[Company Identification No.]

U29130TN1997PTC037909

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEA02612B

 

 

PAN No.:

[Permanent Account No.]

AAACA9038D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Clutch Systems.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2470000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Amalgamation group. It is having satisfactory track record. Trade relation are reported to be fair. Business is active. Payment are reported to be usually correct and as per commitment.

 

It can be considered for any normal business at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

NO 134 , J Gardens , G.N.T.Road, Madhavaram, Chennai- 600110, Tamil Nadu, India

Tel. No.:

91-44-25580191

Fax No.:

91-44-25580194

E-Mail :

ranganathan.sriraman@valeo.com

Website :

http://www.amalgamationsgroup.com

 

 

DIRECTORS

 

As on 30.09.2011 

 

Name :

Mr. Krishnamoorthy Anantharamakrishnan

Designation :

Director

Address :

Kalyan Mahal, No. 1, Sivasamy Road, Mylapore, Chennai – 600004, Tamilnadu, India

Date of Birth/Age :

26.09.1937

Date of Appointment :

07.04.1997

DIN No.:

00001778

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35990TN1960PLC004235

SHARDLOW INDIA LIMITED

Director

07/05/1964

07/05/1964

-

Active

NO

2

U22110TN1950PTC000036

ASSOCIATED PRINTERS (MADRAS) PRIVATE LIMITED

Director

28/04/1967

28/04/1967

-

Active

NO

3

U35999TN1967PLC005566

AMALGAMATIONS REPCO LIMITED

Director

08/02/1968

08/02/1968

-

Active

NO

4

L02421TZ1910PLC000221

T STANES AND COMPANY LIMITED

Director

16/09/1968

16/09/1968

-

Active

NO

5

L29130TN1961PLC004466

BIMETAL BEARINGS LIMITED

Managing director

10/05/2010

26/06/1970

-

Active

NO

6

U35999TN1938PTC000019

AMALGAMATIONS PRIVATE LIMITED

Director

25/09/1970

25/09/1970

-

Active

NO

7

U65991TN1925PLC002345

SIMPSON AND COMPANY LIMITED

Managing director

15/06/2011

24/06/1971

-

Active

NO

8

L01132TZ1946PLC000180

STANES AMALGAMATED ESTATES LIMITED

Director

31/12/1973

31/12/1973

-

Active

NO

9

U35999TN1949PLC000951

INDIA PISTONS LIMITED

Director

18/11/1981

18/11/1981

-

Active

NO

10

U29130TN1997PTC037909

AMALGAMATIONS VALEO CLUTCH PRIVATE LIMITED

Director

07/04/1997

07/04/1997

-

Active

NO

11

U22121TN1925PTC000003

ASSOCIATED PUBLISHERS (MADRAS) PRIVATE LIMITED

Director

24/09/1998

24/09/1998

-

Active

NO

12

U15491TZ2000PLC009309

STANES MJF TEAS LIMITED

Director

24/04/2000

24/04/2000

-

Active

NO

13

U34300TN2001PTC048109

BBL DAIDO PRIVATE LIMITED

Director

17/04/2002

17/04/2002

-

Active

NO

14

U29130TN2007PLC064383

MAHLE IPL LIMITED

Director

04/08/2007

04/08/2007

07/02/2008

Active

NO

15

U28939TN1914PLC000008

ADDISON & CO. LIMITED

Director

29/01/2011

29/01/2011

-

Active

NO

 

 

Name :

Mr. Venkataramani Narayanaswamy

Designation :

Director

Address :

12 Boat Club Road, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

09.12.1939

Date of Appointment :

27.06.1997

DIN No.:

00001639

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35999TN1949PLC000951

INDIA PISTONS LIMITED

Managing director

01/04/2010

01/10/1975

-

Active

NO

2

U35999TN1967PLC005566

AMALGAMATIONS REPCO LIMITED

Director

17/12/1977

17/12/1977

-

Active

NO

3

U50300TN1956PLC000758

GEORGE OAKES LIMITED

Director

09/05/1983

09/05/1983

-

Active

NO

4

U40107TN1981PLC008903

TRANS ENERGY LIMITED

Director

29/10/1984

29/10/1984

24/03/2012

Active

NO

5

L29130TN1961PLC004466

BIMETAL BEARINGS LIMITED

Director

08/02/1985

08/02/1985

-

Active

NO

6

U32109KA1988PTC009484

ELCO NTTF (INDIA)PRIVATE LIMITED

Director

25/11/1988

25/11/1988

-

Active

NO

7

L28920TN1991PLC020232

IP RINGS LIMITED

Director

30/01/1991

30/01/1991

-

Active

NO

8

U35990TN1985PLC012333

IP PINS & LINERS LIMITED

Director

18/03/1993

18/03/1993

-

Active

NO

9

U29221KA1994PTC015104

NTTF INDUSTRIES Private LIMITED

Director

06/01/1994

06/01/1994

17/08/2012

Active

NO

10

U51909TN1994PLC026633

IP POWER CYLINDER SYSTEMS LIMITED

Director

27/01/1994

27/01/1994

-

Amalgamated

NO

11

U29130TN1997PTC037909

AMALGAMATIONS VALEO CLUTCH PRIVATE LIMITED

Director

27/06/1997

27/06/1997

-

Active

NO

12

U85110KA1999NPL025461

NETTUR TECHNICAL TRAINING FOUNDATION

Director

13/07/1999

13/07/1999

-

Active

NO

13

L01132TZ1946PLC000180

STANES AMALGAMATED ESTATES LIMITED

Director

28/10/1999

28/10/1999

-

Active

NO

14

U45201TN1950PTC000038

ADYAR PROPERTY HOLDING COMPANY PRIVATE LIMITED

Director

10/11/2000

10/11/2000

-

Active

NO

15

U34107TN2001PTC047925

STANADYNE AMALGAMATIONS PRIVATE LIMITED

Director

26/10/2001

26/10/2001

-

Active

NO

16

U29130TN2007PLC064383

MAHLE IPL LIMITED

Director

04/08/2007

04/08/2007

-

Active

NO

17

U29253TN2010PTC077285

IPL ENGINE COMPONENTS PRIVATE LIMITED

Director

30/08/2011

08/09/2010

-

Active

NO

18

L65191TN1954PLC002429

SUNDARAM FINANCE LIMITED

Director

13/07/2011

24/09/2010

-

Active

NO

19

U65991TN1925PLC002345

SIMPSON AND COMPANY LIMITED

Director

29/01/2011

29/01/2011

-

Active

NO

20

U35999TN1938PTC000019

AMALGAMATIONS PRIVATE LIMITED

Director

29/01/2011

29/01/2011

-

Active

NO

21

U65991TN1921NPL001337

CHENNAI WILLINGDON CORPORATE FOUNDATION

Director

19/05/2011

19/05/2011

-

Active

NO

22

U40107TN2011PTC083540

IPL GREEN POWER PRIVATE LIMITED

Director

12/12/2011

12/12/2011

-

Active

NO

 

 

Name :

Mr. Ved Prakash Ahuja

Designation :

Director

Address :

R-583, U Rajendra Nagar, New Delhi-110060, India

Date of Birth/Age :

03.06.1933

Date of Appointment :

26.07.1997

DIN No.:

00036914

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29129TN1960PLC004337

TRACTORS AND FARM EQUIPMENT LIMITED.

Additional director

09/08/2012

13/07/1995

-

Active

NO

2

U29130TN1997PTC037909

AMALGAMATIONS VALEO CLUTCH PRIVATE LIMITED

Director

26/07/1997

26/07/1997

-

Active

NO

3

U31400TN1955PLC080755

AMCO BATTERIES LIMITED

Director

30/09/2010

26/04/2010

-

Active

NO

 

 

Name :

Mr. Dhamodharan Raju

Designation :

Director

Address :

100, J Nagar, Royal  Street ECR Road, Pannaiyur, Chennai-600119, Tamilnadu, India

Date of Birth/Age :

19.05.1970

Date of Appointment :

19.11.2009

DIN No.:

02401889

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31908TN2007PTC081836

VALEO ENGINE AND ELECTRICAL SYSTEMS INDIA PRIVATE LIMITED

Director

27/03/2009

27/03/2009

-

Amalgamated

NO

2

U29130TN2005PTC081914

Valeo India Private Limited

Managing director

23/09/2009

27/03/2009

-

Active

NO

3

U34300DL2007PTC157344

MINDA VALEO SECURITY SYSTEMS PRIVATE LIMITED

Director

30/09/2010

12/11/2009

-

Active

NO

4

U29130TN1997PTC037909

AMALGAMATIONS VALEO CLUTCH PRIVATE LIMITED

Director

19/11/2009

19/11/2009

-

Active

NO

5

U29309TN1997PLC038508

VALEO FRICTION MATERIALS INDIA LIMITED

Director

03/12/2009

03/12/2009

-

Active

NO

6

U51505DL2008PTC179801

VALEO LIGHTING SYSTEMS INDIA PRIVATE LIMITED

Additional director

01/02/2010

01/02/2010

-

Active

NO

 

 

Name :

Mr. Xavier Raymond Andre Dupont

Designation :

Director

Address :

28 R Leon, Gambetta, Ailly Sur, Noye 80250, France

Date of Birth/Age :

09.03.1968

Date of Appointment :

22.03.2011

DIN No.:

03484638

 

 

Name :

Mr. Jayakumar Govindan

Designation :

Managing director

Address :

2/136, Gurukripa House, 8th Street Jayalakshmi Nagar, Kattupakkam, Chennai-600056, Tamilnadu, India

Date of Birth/Age :

20.02.1970

Date of Appointment :

15.11.2010

DIN No.:

03323318

 

 

Name :

Mr. Richard Eugene Camille Bouveret

Designation :

Director

Address :

42, Rue De Prony, Paris-75017, France

Date of Birth/Age :

04.06.1971

Date of Appointment :

19.11.2009

DIN No.:

02347387

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29130TN2005PTC081914

Valeo India Private Limited

Director

30/09/2008

08/09/2008

17/02/2011

Active

NO

2

U29309TN1997PLC038508

VALEO FRICTION MATERIALS INDIA LIMITED

Director

23/09/2008

23/09/2008

-

Active

NO

3

U29130TN1997PTC037909

AMALGAMATIONS VALEO CLUTCH PRIVATE LIMITED

Director

19/11/2009

26/09/2008

-

Active

NO

4

U31908TN2007PTC081836

VALEO ENGINE AND ELECTRICAL SYSTEMS INDIA PRIVATE LIMITED

Director

15/09/2011

15/09/2011

-

Amalgamated

NO

 

 

Name :

Mr. Mahadevan

Designation :

Director

Address :

Plot No 918, VI Avenue Anna Nagar, Chennai-600040, Tamilnadu, India

Date of Birth/Age :

05.02.1943

Date of Appointment :

14.02.2011

DIN No.:

00001690

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35990TN1985PLC012333

IP PINS & LINERS LIMITED

Director

30/10/1985

30/10/1985

-

Active

NO

2

U51909TN1994PLC026633

IP POWER CYLINDER SYSTEMS LIMITED

Director

27/01/1994

27/01/1994

-

Amalgamated

NO

3

L28920TN1991PLC020232

IP RINGS LIMITED

Director

14/07/1995

14/07/1995

-

Active

NO

4

U35999TN1949PLC000951

INDIA PISTONS LIMITED

Whole-time director

20/12/2009

05/10/1998

-

Active

NO

5

U34300TN2001PTC048109

BBL DAIDO PRIVATE LIMITED

Director

22/06/2002

22/06/2002

-

Active

NO

6

L29130TN1961PLC004466

BIMETAL BEARINGS LIMITED

Director

16/03/2005

16/03/2005

-

Active

NO

7

U72200TN2006PTC059713

SOLARWINDS INDIA PRIVATE LIMITED

Director

08/10/2007

08/10/2007

10/06/2010

Active

NO

8

U31400TN1955PLC080755

AMCO BATTERIES LIMITED

Director

30/09/2010

26/04/2010

-

Active

NO

9

U29130TN1997PTC037909

AMALGAMATIONS VALEO CLUTCH PRIVATE LIMITED

Director

14/02/2011

14/02/2011

-

Active

NO

10

U29130TN2007PLC064383

MAHLE IPL LIMITED

Director

29/06/2012

14/10/2011

-

Active

NO

11

U40107TN2011PTC083540

IPL GREEN POWER PRIVATE LIMITED

Director

12/12/2011

12/12/2011

-

Active

NO

12

U65991TN1925PLC002345

SIMPSON AND COMPANY LIMITED

Additional director

20/02/2012

20/02/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sriraman Ranganathan

Designation :

Secretary

Address :

A17, Thiru Vi Ka 2nd Cross Rajakilapakkam, Chennai-600073, Tamilnadu, India

Date of Birth/Age :

09.05.1979

Date of Appointment :

23.09.2009

PAN No.:

APTPS8394F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011  

 

Names of Shareholders

 

No. of Shares

Valeo SA, France

 

15252500

Amalgamations Private Limited, India

 

7626250

Simpsons & Company Limited, India

 

7626250

Total

 

30505000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011 

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Clutch Systems.

 

 

Products :

Item Code No.

Product Description

8708

Clutch and Clutch Parts

 

 

GENERAL INFORMATION

 

Customers :

  • Hyundai Motors
  • Maruthi Udyog Limited
  • Telco
  • Tafe
  • Fiat
  • PTL
  • Ford
  • Mahindra and Mahindra

 

 

No. of Employees :

Not Available

 

 

Bankers :

Central Bank of India, Addison Buildings Branch, Anna Salai, Chennai-600002, Tamilnadu, India

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Working capital loan secured

44.621

0.000

Total

44.621

0.000

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupees term loans banks unsecured

54.000

0.000

Total

54.000

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batli Boi and Company

Chartered Accountants

Address :

1st Floor, Tower A, Building No 8, Tamil Nadu, India

PAN No.:

ABSFS4151K

 

 

Related Parties :

  • Bimetal Bearing Limited, India (L29130TN1961PLC004466)
  • Valeo Friction Materials, India (U29309TN1997PLC038508)
  • Valeo SPA (Mandovi), Italy
  • Valeo Otomative Ens, Turkey
  • Valeo Pyeong Hwa Cp. Limited, Korea
  • Nanjing Valeo Clutches Company Limited, China
  • Valeo Lighting Systems India Private Limited, India (U51505DL2008PTC179801)
  • Valeo India Private Limited, India(U29130TN2005PTC081914)
  • Tractor and Farm Equipment, India(U29129TN1960PLC004337)
  • Valeo Espana- Spain, Spain
  • ValeoMateriaux De Friction Limo, France
  • Valeo Unisia Transmissions KK, Japan
  • Amalgamation Repco Limited, India (U35999TN1967PLC005566)

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30505000

Equity Shares

Rs.10/- each

Rs.305.050 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30505000

Equity Shares

Rs.10/- each

Rs.305.050 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

305.050

305.050

305.050

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

314.182

357.950

239.696

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

619.232

663.000

544.746

LOAN FUNDS

 

 

 

1] Secured Loans

44.621

0.000

0.000

2] Unsecured Loans

54.000

0.000

0.000

TOTAL BORROWING

98.621

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

2.889

 

 

 

 

TOTAL

717.853

663.000

547.635

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

355.229

313.196

317.828

Capital work-in-progress

116.918

73.113

36.082

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

44.823

36.242

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

437.481

242.534

215.119

 

Sundry Debtors

327.589

198.101

341.882

 

Cash & Bank Balances

83.773

63.640

24.767

 

Other Current Assets

0.000

0.016

0.000

 

Loans & Advances

124.533

96.905

108.106

Total Current Assets

973.376

601.196

689.874

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

665.636

305.999

393.166

 

Other Current Liabilities

14.346

12.614

 

 

Provisions

92.511

42.134

102.983

Total Current Liabilities

772.493

360.747

496.149

Net Current Assets

200.883

240.449

193.725

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

717.853

663.000

547.635

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2908.075

2267.199

1865.738

 

 

Other Income

 

46.088

21.047

 

 

TOTAL                                     (A)

2908.075

2313.287

1886.785

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Material Consumed

2877.532

1570.179

1322.900

 

 

Employee Cost

 

130.976

104.925

 

 

Other Expenses

 

371.493

285.515

 

 

TOTAL                                     (B)

 2877.532

2072.648

1713.340

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2861.941

(Including Financial Expenses and Depreciation)

240.639

173.445

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

4.341

3.904

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

236.298

169.541

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

66.284

66.459

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

15.591

170.014

103.082

 

 

 

 

 

Less

TAX                                                                  (I)

6.002

51.760

30.456

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

9.589

118.254

72.626

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

310.891

192.637

196.837

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

0.000

5.447

 

 

Dividend

NA

0.000

61.010

 

 

Tax on Dividend

NA

0.000

10.369

 

BALANCE CARRIED TO THE B/S

NA

310.891

192.637

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

10.861

8.313

19.885

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.31

3.88

2.38

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.33

5.11

3.89

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

7.50

5.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.17

18.59

10.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.26

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.41

0.54

0.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.67

1.39

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-------

22]

Litigations that the firm / promoter involved in

-------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-------

26]

Buyer visit details

-------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.78

UK Pound

1

Rs.85.16

Euro

1

Rs.67.79

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.