|
Report Date : |
03.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
SAI LIFE SCIENCES LIMITED [28.05.2012] |
|
|
|
|
Formerly Known
As : |
SAI ADVANTIUM PHARMA LIMITED [30.08.2006]
SAI LIFE SCIENCES LIMITED [16.12.2003] SAI DRU SYN LABORATORIES LIMITED |
|
|
|
|
Registered
Office : |
Luxor Park, 8-2-120/ 86/ 9/ B, Opposite L.V. Prasad Eye Institute,
Road No.2, Banjara Hills, Hyderabad – 500033, Andhra Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
25.01.1999 |
|
|
|
|
Com. Reg. No.: |
01-030970 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 131.012
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24110AP1999PLC030970 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDS03658E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS6143F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject offers complete chemistry services in support of
drug discovery and development. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5700000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track. The company has
improved its performance in the current financial year i.e. 2010-11. General
financial position of the company is good. Trade relations are reported as
fair. Business is active. Payments are reported to be regular and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered/ Corporate Office : |
|
|
Tel. No.: |
91-40-66777555/ 66778383/ 84/ 85/ 23608222 |
|
Fax No.: |
91-40-23555979/ 23542666 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
# 11-15-12/ 4, Doctors Colony, L.B. Nagar, |
|
Tel. No.: |
91-40-24035646 |
|
Fax No.: |
91-40-24035889 |
|
|
|
|
Factory 2: |
Lab No.10, |
|
Tele Fax No.: |
91-40-23480036 |
|
|
|
|
Factory 3: |
International Biotech Park, Pune - 411 057, Maharashtra, India |
DIRECTORS
AS ON 01.08.2012
|
Name : |
Mr. Ranga Raju Kanumuri |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8-2-120/A/4, Road No.9, Jubilee Hills, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B Pharma, MS, PhD in Pharmacy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.01.1999 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00043186 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krishnam Raju Kanumuri |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
8-2-120/A/4, Road No.9, Jubilee Hills, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.02.1971 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate in Chemical Engineering MBA Finance |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.11.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00064614 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Penmasta Raju |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
22640 Beaverdam Drive, Ashburn, Virginia, USA 20148 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.09.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Ph D in Organic Chemistry |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.03.1999 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00897301 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Moriarty Robert Michael |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3739, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.05.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Ph D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.08.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00897207 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tatta Raja Gopal Srirama |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
17, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.05.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA CA India and CPA US |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.01.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00988348 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. William Lamar Greene |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.08.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BA MD degree from UCSF |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.04.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02164781 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gautam Mago |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director appointed in casual vacancy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D 202, Lloys Estate, Wadala (East), Mumbai – 500037, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.03.1979 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.02.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03568682 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Runa Karan |
|
Designation : |
Company Secretary |
|
Address : |
46, MIGH, Behind Ganesh Temple, Vijaynagar Colony, Hyderabad – 500057,
Andhra Pradesh, India |
|
Date of Birth/Age : |
16.08.1974 |
|
Date of Appointment : |
03.10.2008 |
|
PAN No.: |
AKLPK3369B |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
Shareholding Details File Attached
AS ON 01.08.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
35.36 |
|
Bodies
corporate |
|
5.82 |
|
Directors
or relatives of directors |
|
43.14 |
|
Other
top fifty shareholders |
|
15.04 |
|
Others |
|
0.64 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject offers complete chemistry services in support of
drug discovery and development. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
Bank of Bahrain and Kuwait B.S.C., 6-3-550, L.B. Bhawan, Akashganga,
Somajiguda, Hyderabad – 500082, Andhra Pradesh, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Associates Chartered Accountants |
|
Address : |
Reliance Humsafar Banjara Hills, Hyderabad, Andhra Pradesh, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAIFB7355D |
|
|
|
|
Subsidiary: |
Sai Life Sciences Inc, USA |
|
|
|
|
Companies
in which Directors / Directors relatives are interested : |
Ř Sai Quest Syn
Private Limited, India Ř Chemrich Fine
Chemicals Private Limited, India Ř MPM Asset
Management LLC, USA |
CAPITAL STRUCTURE
AFTER 01.08.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21,400,000 |
Equity Shares |
Rs. 10/- each |
Rs. 214.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13,144,200 |
Equity Share |
Rs.10/- each |
Rs. 131.442
Millions |
|
|
|
|
|
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21,400,000 |
Equity Shares |
Rs. 10/- each |
Rs. 214.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13,101,200 |
Equity Share |
Rs.10/- each |
Rs. 131.012
Millions |
|
|
|
|
|
NOTE:
1. 21,400,000 equity shares of Rs 10 each
2. 13,101,200 equity
shares of Rs 10 each fully paid-up.1. Nil (previous year : 55,000) equity
shares of Rs 10 each alloted to the eligible employees of the Company on the
exercise of the vested stock option in accordance with the terms of exercise
under the "ESOP Stock Option Plan - 2004".
3. 13,101,200
equity shares of Rs 10 each fully paid-up.1. Nil (previous year : 55,000)
equity shares of Rs 10 each alloted to the eligible employees of the Company on
the exercise of the vested stock option in accordance with the terms of
exercise under the "ESOP Stock Option Plan - 2004".
4. 13,101,200
equity shares of Rs 10 each fully paid-up.1. Nil (previous year : 55,000)
equity shares of Rs 10 each alloted to the eligible employees of the Company on
the exercise of the vested stock option in accordance with the terms of
exercise under the "ESOP Stock Option Plan - 2004".
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
131.012 |
131.012 |
129.535 |
|
|
2] Share Application Money |
0.000 |
0.000 |
3.610 |
|
|
3] Reserves & Surplus |
1312.974 |
1105.214 |
1002.917 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1443.986 |
1236.226 |
1136.062 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
652.317 |
579.446 |
462.316 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
4.314 |
|
|
TOTAL BORROWING |
652.317 |
579.446 |
466.630 |
|
|
DEFERRED TAX LIABILITIES |
87.746 |
51.140 |
17.725 |
|
|
|
|
|
|
|
|
TOTAL |
2184.049 |
1866.812 |
1620.417 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1326.518 |
1246.303 |
699.476 |
|
|
Capital work-in-progress |
73.136 |
25.082 |
532.463 |
|
|
|
|
|
|
|
|
INVESTMENT |
10.581 |
0.384 |
0.484 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
224.309
|
188.800 |
112.228
|
|
|
Sundry Debtors |
461.938
|
306.384 |
228.671
|
|
|
Cash & Bank Balances |
185.621
|
200.228 |
206.343
|
|
|
Other Current Assets |
27.368
|
10.720 |
0.000
|
|
|
Loans & Advances |
287.143
|
188.515 |
130.083
|
|
Total
Current Assets |
1186.379
|
894.647 |
677.325
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
326.343
|
246.536 |
210.119 |
|
|
Other Current Liabilities |
36.328
|
33.600 |
59.363 |
|
|
Provisions |
49.894
|
19.468 |
19.849
|
|
Total
Current Liabilities |
412.565
|
299.604 |
289.331
|
|
|
Net Current Assets |
773.814
|
595.043 |
387.994
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2184.049 |
1866.812 |
1620.417 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1844.405 |
1460.668 |
1072.836 |
|
|
|
Other Income |
52.856 |
40.129 |
23.407 |
|
|
|
TOTAL (A) |
1897.261 |
1500.797 |
1096.243 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
557.549 |
417.263 |
|
|
|
|
Manufacturing service costs |
117.062 |
97.992 |
|
|
|
|
Employee related expenses |
534.851 |
470.881 |
|
|
|
|
Administrative selling other expenses |
284.556 |
271.472 |
|
|
|
|
TOTAL (B) |
1494.018 |
1257.608 |
1199.526 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
403.243 |
243.189 |
(103.283) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
57.404 |
53.052 |
18.565 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
345.839 |
190.137 |
(121.848) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
96.902 |
81.722 |
49.538 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
248.937 |
108.415 |
(171.386) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
41.177 |
33.416 |
(25.378) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
207.760 |
74.999 |
(146.008) |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
223.099 |
152.405 |
296.839 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
430.859 |
227.404 |
150.831 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods and Services |
1820.577 |
1440.761 |
1042.063 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
234.273 |
225.861 |
97.283 |
|
|
|
Stores & Consumables |
17.043 |
5.556 |
4.914 |
|
|
|
Capital Goods |
95.483 |
46.855 |
211.971 |
|
|
TOTAL IMPORTS |
346.799 |
278.272 |
314.168 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
15.86 |
5.77 |
(11.40) |
|
|
|
Diluted |
15.78 |
5.73 |
(11.40) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
10.95 |
5.00 |
(13.32) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
13.50 |
7.42 |
(15.98) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.91 |
5.06 |
(12.45) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.09 |
(0.15) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.74 |
0.71 |
0.67 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.88 |
2.99 |
2.34 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
SCHEME OF AMALGAMATION
I. AMALGAMATION OF ADVANTIUM PHARMA PRIVATE LIMITED
A Background
Advantium Pharma Private
Limited 'APPL' was incorporated on 29 March 2005. On 3 October2007 SAPL
purchased entire share capital of APPL and effective that date APPL became a
wholly owned subsidiary of SAPL. On 10 June 2009 the Board of Directors of the
Company passed a resolution for the merger of APPL with theCompany. A Scheme of
Arrangement 'the Scheme' pursuant to Section 391 read with Section 394 of the
Companies Act1956 'the Act' and other applicable provisions was filed before
the Honourable High Court of Andhra Pradesh for the amalgamation of APPL
transferor company and SAPL transferee company.
The Honourable
High Court of Andhra Pradesh sanctioned the Scheme vide its Order dated 1 April
2010; the amalgamation is effective from 1 April 2009.
During the
previous year in line with Accounting Standard 4 Contingencies and Events
Occurring After the Balance Sheet Date financial statements for the year ended
31 March 2010 was prepared after incorporating the financials of APPL with that
of the Company’s results.
b Salient features of the Scheme
The salient
features of the scheme of arrangement for the amalgamation are as follows:
The Appointed Date
of the Scheme for the amalgamation is 1 April 2009.
Ř With effect from
the Appointed Date the entire undertaking of the transferor company including
all its movable and immovable properties in possession or reversion present or
contingent of whatsoever nature and wherever situated be transferred and vest
with transferee company in accordance with and under section 394 of the Act.
Ř With effect from
the Appointed Date all debts liabilities duties and obligations of whatsoever
nature shall without any further act or deed be transferred to and taken over
by the transferee company in accordance with and under section 394 of the Act.
Ř All legal and
other proceedings and actions of whatsoever nature in any Court or Tribunal or
before any authority be continued and prosecuted by or against transferee
company in the same manner and to the same extent as they would have been
continued and prosecuted by or against transferor company if the scheme had not
been given effect to.
Ř The employees of
the transferor company shall become the employees of the transferee company
without interruption in service.
C Consideration
|
Issued, subscribed
and paid up capital |
Amount
(Rs) |
|
Sai Advantium Pharma Limited (791,495 shares of Rs 10 each) |
79,14,950 |
|
Dr. K. Rangaraju (SAPL nominee) ( 10 shares of Rs 10 each) |
100 |
|
Total |
79,15,050 |
As per the Scheme all
the equity shares held by the Company in APPL and its nominees shall be
cancelled. Accordingly there will be no issue and allotment of shares in the
Company to the shareholders of APPL upon the scheme of amalgamation become
effective. Hence consideration is considered to be ‘Nil’.
Shareholding pattern of APPL as at the appointed date:
D Accounting treatment
The Company has
accounted for the merger in its books as per the Pooling of Interest Method of
Accounting prescribed under the Accounting
Standard 14 issued
by the Institute of Chartered Accountants of India such that –
Ř All the assets and
liabilities recorded in the books of APPL have been transferred to and vested
in the Company pursuant to the Scheme and have been recorded by the Transferee
Company at their book values as appearing in the books of the Transferor
Company;
Ř On and from the
Appointed Date the reserves and the balance in the Profit and Loss Account of
the Transferor Company have been merged with those of the Transferee Company in
the same form as they appear in the financial statements of the Transferor
Company;
Ř Difference in
accounting policies between the Transferor Companies and Transferee Company
have been quantified and adjusted in the profit and loss account of the
Transferee Company to ensure that the financial statements of the Transferee
Company reflect the financial position on the basis of consistent accounting
policies.
BACKGROUND
Advantium Pharma
Private Limited 'APPL' was incorporated on 29 March 2005. On 3 October 2007 SAPL
purchased entire share capital of APPL and effective that date APPL became a
wholly owned subsidiary of SAPL. On 10 June 2009 the Board of Directors of the
Company passed a resolution for the merger of APPL with the Company. A Scheme
of Arrangement 'the Scheme' pursuant to Section 391 read with Section 394 of
the Companies Act1956 'the Act' and other applicable provisions was filed
before the Honourable High Court of Andhra Pradesh for the amalgamation of APPL
transferor company and SAPL transferee company.
The Honourable
High Court of Andhra Pradesh sanctioned the Scheme vide its Order dated 1 April
2010; the amalgamation is effective from 1 April 2009. During the previous year
in line with Accounting Standard 4 Contingencies and Events Occurring After the
Balance Sheet Date financial statements for the year ended 31 March 2010 was
prepared after incorporating the financials of APPL with that of the Company’s
results.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U24110AP1999PLC030970 |
|
Name of the
company |
SAI LIFE SCIENCES
LIMITED |
|
Address of the
registered office or of the principal place of business in |
Email ID: runa.k@sailife.com |
|
This form is for |
Creation of
charge |
|
Type of charge |
Book Debts Movable Property Others
(subservient charge on current and movable fixed assets) |
|
Particular of
charge holder |
Bank of Bahrain and Kuwait B.S.C., 6-3-550, L.B. Bhawan, Akashganga,
Somajiguda, Hyderabad – 500082, Andhra Pradesh, India Email ID:
hyderabad@bbkindia.com |
|
Nature of
description of the instrument creating or modifying the charge |
Agreement of
Hypothecation of Goods and Assets |
|
Date of
instrument Creating the charge |
20.06.2012 |
|
Amount secured by
the charge |
Rs. 16.200 Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest BBK Base Rate
(i.e, presently @ 10.25% p.a) plus 325 bps; present effective rate being
13.50% p.a Terms of Repayment Tenor: 24 months Principal
repayable in 8 equal quarterly installments of Rs. 2.025 Million commencing
at the end of 3rd month from the date of first draw down. Interest to be
serviced at monthly rests. Margin Margin : 25% Extent and Operation of the charge Subservient
Charge on the current and movable fixed assets of the Borrower Others All other terms
and conditions as per Bank's Offer Letter Ref No. CR:2012:52 dated June
8,2012 |
|
Short particulars
of the property charged |
Subservient Charge
on the current and movable fixed assets of the Borrower |
CONTINGENT
LIABILITIES
(Rs.
in millions)
|
Particulars |
31.03.2011 |
31.03.2010 |
|
i Bank guarantees |
32.517 |
32.543 |
|
ii Letters of credit outstanding |
16.697 |
12.940 |
|
iii Estimated amount of contracts remaining to be executed on capital
account and not provided for net of advances |
66.528 |
21.962 |
|
iv Claims against the Company not acknowledged as debts in respect of
a Income tax matters* |
8.129 |
-- |
|
b Service tax matters |
6.923 |
-- |
* The Company’s
claim for certain deductions under the provisions of the Income Tax Act 1961
for the assessment years 2007-08 and 2008-09 were disallowed by the income tax authorities
in respect of which the Company’s appeals are currently pending. The Company’s
management believes that the Company is eligible for the aforesaid deduction
and accordingly no further provisions were recorded as of 31 March 2011.
FIXED ASSETS:
Ř Freehold Land
Ř Leasehold Land
Ř Leasehold
Improvements
Ř Buildings
Ř Plant and
Machinery
Ř Computers
Ř Furniture and
Fixture
Ř Office Equipments
Ř Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 52.78 |
|
|
1 |
Rs. 85.16 |
|
Euro |
1 |
Rs. 67.79 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
51 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.