1. Summary Information
|
Country |
|
||
|
Company Name |
STERLITE
TECHNOLOGIES LIMITED |
Principal Name 1 |
Mr. Anil Agarwal |
|
Status |
Good |
Principal Name 2 |
Mr. Pravin Agarwal |
|
Registration # |
54-000340 |
||
|
Street Address |
Survey No. 68 / 1, Rakholi Village, Madhuban Dam Road, Silvassa – 396
230, Dadar Nagar Haveli, India |
||
|
Established Date |
24.03.2000 |
SIC Code |
-- |
|
Telephone# |
91-260-6612000 |
Business Style 1 |
Service Provider |
|
Fax # |
91-260-6612013 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Optical Fiber |
|
|
# of employees |
Not Available |
Product Name 2 |
Jelly Filled Telephone Cable |
|
Paid up capital |
Rs.786,500,000/- |
Product Name 3 |
Broadband Access Networks |
|
Shareholders |
Shareholding
of Promoter and Promoter Group 54.71%, Public
Shareholding 45.29% |
Banking |
Axis Bank |
|
Public Limited Corp. |
Yes |
Business Period |
12 Years |
|
IPO |
Yes |
International Ins. |
- |
|
Public |
Yes |
Rating |
A (57) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Subsidiary
|
-- |
Sterlite Infratech Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
13,393,800,000 |
Current Liabilities |
8,548,600,000 |
|
Inventories |
2,727,000,000 |
Long-term Liabilities |
6,643,700,000 |
|
Fixed Assets |
9,670,100,000 |
Other Liabilities |
1,284,000,000 |
|
Deferred Assets |
0.000 |
Total Liabilities |
16,476,300,000 |
|
Invest& other Assets |
2,174,200,000 |
Retained Earnings |
10,702,300,000 |
|
|
|
Net Worth |
11,488,800,000 |
|
Total Assets |
27,965,100,000 |
Total Liab. & Equity |
27,965,100,000 |
|
Total Assets (Previous Year) |
25,140,500,000 |
|
|
|
P/L Statement as of |
31.03.2012 |
(Unit: Indian Rs.) |
|
|
Sales |
27,274,700,000 |
Net Profit |
438,400,000 |
|
Sales(Previous yr) |
22,625,500,000 |
Net Profit(Prev.yr) |
1,405,300,000 |
|
Report Date : |
03.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
STERLITE TECHNOLOGIES LIMITED (w.e.f. 14.07.2007) |
|
|
|
|
Formerly Known
As : |
STERLITE OPTICAL TECHNOLOGIES LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 68 / 1, Rakholi Village, Madhuban Dam Road, Silvassa – 396
230, Dadar Nagar Haveli |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation
: |
24.03.2000 |
|
|
|
|
Com. Reg. No.: |
54-000340 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.786.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L31300DN2000PLC000340 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
SRTS01199C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECS8719B |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Share are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
The company is primarily engaged in the manufacture and sale of Power and Telecom products and solutions. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
A (57) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 45000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track record. There
appears a dip in the profitability of the company. However, networth of the company
appears to be satisfactory. Trade relations are reported as fair. Business is
active. Payments are reported to be regular and as per commitments. The company can be considered normal for business dealing at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed legislative
work. India's medium-term growth outlook is positive due to a young population
and corresponding low dependency ratio, healthy savings and investment rates,
and increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. R. Ramesh |
|
Designation : |
Deputy Account Manager |
|
Date : |
28.09.2012 |
LOCATIONS
|
Registered Office/Factory 1 : |
Survey No. 68 / 1, Rakholi Village, Madhuban Dam Road, Silvassa – 396
230, Dadar Nagar Haveli, India |
|
Tel. No.: |
91-260-6612000 |
|
Fax No.: |
91-260-6612013 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
4th Floor Godrej Millenium 9, |
|
Tel. No.: |
91-20-30514000 |
|
Fax No.: |
91-20-26138083 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Optical Fiber, E2, E3, MIDC, Waluj, Aurangabad-431136, |
|
Tel. No.: |
91-240-2564599 |
|
Fax No.: |
91-240-2564598 |
|
|
|
|
Factory 3 : |
Optical Fiber, AL-23, Shendra MIDC SEZ, |
|
Tel. No.: |
91-240-2622020 |
|
Fax No.: |
91-240-2564598 |
|
|
|
|
Factory 4 : |
Copper Telecom Cables and Structured Data Cables, Survey No. 33 / 1 /
1, |
|
Tel. No.: |
91-260-6452959 |
|
Fax No.: |
91-260-6612122 |
|
|
|
|
Factory 5 : |
Power Transmission Conductors, Survey No. 99, Rakholi Village,
Madhuban Dam Road, Silvassa – 396230, Union Territory of Dadra and Nagar
Haveli, India |
|
Tel. No.: |
91-260-6612200 |
|
Fax No.: |
91-260-6612260 |
|
|
|
|
Factory 6: |
Plot 2D, Sector 10, IIE SIDCUL, Haridwar – 249403, |
|
Tel. No.: |
91-1334-239463 |
|
Fax No.: |
91-1334-239375 |
|
|
|
|
Factory 7: |
Burkhamunda, Jharsuguda - 768 202, |
|
|
|
|
Factory 8 : |
Power Cables, No. 5, Vardhaman Industrial Estate, Haridwar – 249 402, |
|
|
|
|
Sales, Marketing and Representative Offices: |
Located at: ·
·
·
·
·
·
·
·
·
·
|
DIRECTORS
As on 31.03.2012
|
Name : |
Mr. Anil Agarwal |
|
Designation : |
Non - Executive Chairman |
|
Date of Birth/Age : |
16.06.1957 |
|
|
|
|
Name : |
Mr. Arun Todarwal |
|
Designation : |
Non – Executive and Independent Director |
|
|
|
|
Name : |
Mr. A. R. Narayanaswamy |
|
Designation : |
Non – Executive and Independent Director |
|
Date of Birth/Age : |
22.12.1951 |
|
|
|
|
Name : |
Mr. Haigreve Khaitan |
|
Designation : |
Non – Executive and Independent Director |
|
|
|
|
Name : |
Mr. Pravin Agarwal |
|
Designation : |
Whole Time Director |
|
|
16.10.1954 |
|
|
|
|
Name : |
Mr. Anand Agarwal |
|
Designation : |
Chief Executive Officer and Whole Time Director |
|
Date of Birth/Age : |
07.08.1967 |
KEY EXECUTIVES
|
Name : |
Mr. Anupam Jindal |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Mr. Sandeep Deshmukh |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. K. S. Rao |
|
Designation : |
Chief Operating Officer (Telecom) |
|
|
|
|
Name : |
Mr. Rajendra Mishra |
|
Designation : |
Vice President – Strategic Business Initiatives and Head
Power Cables Business |
|
|
|
|
Name : |
Mr. Vijay Jain |
|
Designation : |
Chief Operating Officer – Networks Business |
|
|
|
|
Name : |
Mr. Pratik Agarwal |
|
Designation : |
Head – Infrastructure Business |
|
|
|
|
Name : |
Mr. Prasanth Puliakottu |
|
Designation : |
Chief Information Officer |
|
|
|
|
Name : |
Mr. Dharmendra Jain |
|
Designation : |
Assistant Vice President – Finance
|
|
|
|
|
Name : |
Mr. Ajay Bhardwaj |
|
Designation : |
Chief Operating Officer – Grid Business |
|
|
|
|
Name : |
Mr. Rajagopalan Paliyath |
|
Designation : |
Vice President – Human Resources) |
|
|
|
|
Name : |
Mr. R. Ramesh |
|
Designation : |
Deputy Account Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.06.2012
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
987,810 |
0.25 |
|
|
4,764,295 |
1.21 |
|
|
5,752,105 |
1.46 |
|
|
|
|
|
|
209,402,750 |
53.24 |
|
|
209,402,750 |
53.24 |
|
Total shareholding
of Promoter and Promoter Group (A) |
215,154,855 |
54.71 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
14,365,337 |
3.65 |
|
|
21,723,859 |
5.52 |
|
|
850 |
0.000 |
|
|
914,737 |
0.230 |
|
|
8,718,218 |
2.220 |
|
|
45,723,001 |
11.630 |
|
|
|
|
|
|
24,296,389 |
6.18 |
|
|
|
|
|
|
88,654,302 |
22.54 |
|
|
13,594,249 |
3.46 |
|
|
5,864,849 |
1.49 |
|
|
4,601,768 |
1.17 |
|
|
13,700 |
0.00 |
|
|
6,705 |
0.00 |
|
|
909,451 |
0.23 |
|
|
85,550 |
0.02 |
|
|
160,925 |
0.04 |
|
|
86,750 |
0.02 |
|
|
132,409,789 |
33.67 |
|
Total Public
shareholding (B) |
178,132,790 |
45.29 |
|
Total (A)+(B) |
393,287,645 |
100.00 |
|
(C) Shares held by
Custodians and against which Depository Receipts have been issued |
|
|
|
|
-- |
-- |
|
|
-- |
-- |
|
|
-- |
-- |
|
Total
(A)+(B)+(C) |
393,287,645 |
-- |
BUSINESS DETAILS
|
Line of Business : |
The company is primarily engaged in the manufacture and
sale of Power and Telecom products and solutions. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
|
Power Transmission Line –
Distribution Conductor ** |
MT |
N.A. |
160000 |
|
Copper Telecom Cables |
CKM |
9500000 |
2828400 |
|
Fiber Optic cables* |
FKM |
5309059 |
4500000 |
|
Optical Fiber |
KM |
12000000 |
12000000 |
|
Broadband Access Networks |
NOS. |
1500000 |
1000000 |
* Based on Average Fibre KM.
** N.A. – Delicenced vide notification no. 477 (E)
Dated 27th July, 1991.
|
Particulars (including for captive
consumption) |
Unit |
Actual
Production |
|
Copper Telecom Cables |
CKM |
720524 |
|
Fiber Optic cables |
FKM |
3775878 |
|
Optical Fibre* |
KM |
9130523 |
|
Power Transmission Line –
Distribution Conductor (AAC/ACSR) ** |
MT |
125530 |
* It includes 3,742,671 KM (2,906,150 KM) produced
for captive consumption
** Current Year 140,952 KM (129,036 KM)
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. R. Batliboi and Company Chartered Accountants |
|
|
|
|
Subsidiaries: |
|
|
|
|
|
Entities where key
management personnel / relative of key management personnel have significant
influence (EKMP) |
|
|
|
|
|
Ultimate Holding
Company : |
Volcan Investments Limited |
|
|
|
|
Immediate Holding
Company |
Twin Star Overseas Limited |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
750000000 |
Equity shares |
Rs.2/- each |
Rs.1500.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
393250000 |
Equity Shares |
Rs.2/- each |
Rs.786.500
Millions |
|
|
|
|
|
a. Reconciliation of the
shares outstanding at the beginning and at the end of the reporting period
|
Particular |
Nos. in Crores |
Rs. in Millions |
|
At the beginning of the year |
35.64 |
712.800 |
|
Issue during the year - exercise of share warrants* |
1.83 |
36.500 |
|
Issued during the year – ESOP |
0.02 |
0.400 |
|
Issued during the year - bonus on share warrants and ESOP |
1.84 |
36.900 |
|
Outstanding at the end of the year |
39.33 |
786.500 |
* During the year the company has issued 3.65 Crores equity shares (including 1.83 Crores bonus shares) of Rs.2 each to Twin Star Overseas Limited on exercise of share warrants.
b. Terms/rights
attached to equity shares
The company has only one class of equity shares having a par value of Rs.2 per share. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividends in Indian rupees.
The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.
During the year ended 31 March, 2012, the amount of per share dividend recognised as distributions to equity shareholders was Rs.0.30 (31 March, 2011: Rs.0.50).
In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
c. Shares held by
holding company and their subsidiaries/associates:
|
Particular |
Nos. in Crores |
% holding |
|
Holding company |
|
|
|
Twin Star Overseas Limited, Mauritius |
20.94 |
53.25% |
|
Subsidiary of Volcan Investments Limited, Bahamas Ultimate Holding Company) |
|
|
|
Sterlite Industries (India) Limited |
0.43 |
1.08% |
|
Associate of ultimate holding company |
|
|
|
Madras Aluminium Company Limited |
0.05 |
0.13% |
d. Aggregate number
of bonus shares issued, share issued for consideration other than cash during the
period of five years immediately preceding the reporting date
|
Particular |
31.03.2012 Rs. In Millions |
|
Equity shares allotted as fully paid bonus shares by capitalisation of securities premium |
196.600 |
In addition, the company has issued total 1,270,994 shares (31 March, 2011: 1,079,647 shares) during the period of five years immediately preceding the reporting date on exercise of options granted under the employee stock option plan (ESOP) wherein part consideration was received in the form of employee services.
e. Detail of shareholders holding more than 5% of shares in the company
|
Particular |
Nos. in Crores |
% holding |
|
1. Twin Star Overseas Limited (Holding Company) |
20.94 |
53.25% |
|
2. Life Insurance Corporation of India |
2.13 |
5.41% |
f. Shares reserved for issue under options:
For details of shares reserved for issue under the employee stock option
(ESOP) plan of the company,
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
786.500 |
712.800 |
711.000 |
|
|
2] Share Application Money |
0.000 |
271.200 |
271.100 |
|
|
3] Employee Stock Option Outstanding |
0.000 |
29.800 |
39.100 |
|
|
4] Reserves & Surplus |
10702.300 |
9345.200 |
8139.100 |
|
|
5] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
11488.800 |
10359.000 |
9160.300 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
811.400 |
1749.800 |
2323.000 |
|
|
2] Unsecured Loans |
5832.300 |
4447.900 |
1258.600 |
|
|
TOTAL BORROWING |
6643.700 |
6197.700 |
3581.600 |
|
|
DEFERRED TAX LIABILITIES |
735.200 |
660.100 |
601.600 |
|
|
|
|
|
|
|
|
TOTAL |
18867.700 |
17216.800 |
13343.500 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
9670.100 |
7061.700 |
6264.300 |
|
|
Capital work-in-progress |
410.800 |
1607.600 |
569.700 |
|
|
|
|
|
|
|
|
INVESTMENT |
1763.400 |
1088.400 |
1061.100 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
2727.000
|
1913.800
|
1709.100
|
|
|
Sundry Debtors |
7839.700
|
8665.000
|
6289.700
|
|
|
Cash & Bank Balances |
1847.700
|
1300.600
|
2097.100
|
|
|
Other Current Assets |
83.500
|
0.000
|
0.000
|
|
|
Non Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
3622.900
|
3503.400
|
1566.600
|
|
Total
Current Assets |
16120.800
|
15382.800
|
11662.500
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
5405.900
|
4872.200
|
4422.200
|
|
|
Other Current Liabilities |
3142.700
|
2685.700
|
1281.300
|
|
|
Provisions |
548.800
|
365.800
|
510.600
|
|
Total
Current Liabilities |
9097.400
|
7923.700
|
6214.100
|
|
|
Net Current Assets |
7023.400
|
7459.100
|
5448.400
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
18867.700 |
17216.800 |
13343.500 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover (Net) |
27274.700 |
22625.500 |
24316.300 |
|
|
|
Other Income |
236.700 |
159.700 |
228.800 |
|
|
|
TOTAL (A) |
27511.400 |
22785.200 |
24545.100 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing and Other Expenses |
-- |
17855.900 |
18130.500 |
|
|
|
Cost of raw material and
components consumed |
19050.000 |
-- |
-- |
|
|
|
Purchase of traded goods |
545.700 |
-- |
-- |
|
|
|
Personnel Expenses |
987.000 |
825.600 |
580.100 |
|
|
|
Selling and Distribution expenses |
-- |
930.000 |
783.600 |
|
|
|
Increase in inventories of finished
goods work-in-progress and traded goods |
(560.200) |
-- |
-- |
|
|
|
Administration and General Expenses |
-- |
311.900 |
952.800 |
|
|
|
Research and Development Expenses |
-- |
45.700 |
59.800 |
|
|
|
Other expenses |
5256.600 |
-- |
-- |
|
|
|
TOTAL (B) |
25279.100 |
19969.100 |
20506.800 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2232.300 |
2816.100 |
4038.300 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST AND
FINANCE CHARGES (D) |
951.000 |
474.100 |
381.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1281.300 |
2342.000 |
3657.100 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
713.600 |
560.100 |
482.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
567.700 |
1781.900 |
3174.500 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
129.300 |
376.600 |
713.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
438.400 |
1405.300 |
2460.700 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
7117.400 |
6080.500 |
4073.900 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
Transfer to General Reserve |
20.000 |
140.600 |
246.100 |
|
|
|
Proposed Dividend on Equity Shares of Rs. 0.50 per share |
120.000 |
196.500 |
177.800 |
|
|
|
Tax on Proposed Dividend |
20.000 |
31.300 |
30.200 |
|
|
|
BALANCE CARRIED
TO THE B/S |
7395.800 |
7117.400 |
6080.500 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
8132.500 |
6998.500 |
5542.200 |
|
|
|
FOB Value of Deemed Exports |
2051.400 |
928.500 |
2648.600 |
|
|
TOTAL EARNINGS |
10183.900 |
7927.000 |
8190.800 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
5406.700 |
3728.500 |
5936.800 |
|
|
|
Stores Spares and
Consumables |
120.000 |
122.900 |
104.000 |
|
|
|
Capital Goods |
255.800 |
785.000 |
268.400 |
|
|
TOTAL IMPORTS |
5782.500 |
4636.400 |
6309.200 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
1.12 |
3.95 |
7.61 |
|
|
|
Diluted |
1.11 |
3.72 |
7.34 |
|
QUARTERLY / SUMMARISED
RESULTS
|
PARTICULARS |
|
|
30.06.2012 1st
Quarter |
|
Net Sales |
|
|
8661.100 |
|
Total Expenditure |
|
|
7965.300 |
|
PBIDT (Excl OI) |
|
|
695.800 |
|
Other Income |
|
|
40.900 |
|
Operating Profit |
|
|
736.700 |
|
Interest |
|
|
279.900 |
|
Exceptional Items |
|
|
0.000 |
|
PBDT |
|
|
456.800 |
|
Depreciation |
|
|
206.100 |
|
Profit Before Tax |
|
|
250.700 |
|
Tax |
|
|
67.400 |
|
Provisions and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
183.300 |
|
Extraordinary Items |
|
|
0.000 |
|
Prior Period Expenses |
|
|
0.000 |
|
Other Adjustments |
|
|
0.000 |
|
Net Profit |
|
|
183.300 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.59
|
6.17
|
10.03
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.08
|
7.88
|
13.06
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.20
|
7.94
|
17.71
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05
|
0.17
|
0.35
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.19
|
1.36
|
1.07
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.77
|
1.94
|
1.88
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
PERFORMANCE
Fiscal year 2011-12 closed with Revenues of Rs.27270.000 Millions, EBITDA of Rs.2230.000 Millions, PAT of Rs.440.000 Millions and EBITDA margins of 8.2 %. The telecom business earned revenues of Rs.8040.000 Millions at an EBITDA margin of 17.3% and the power business earned revenues of Rs.19230.000 Millions at an EBITDA margin of 4.4%.
During the year, good Tier-1 clients were added for all businesses, across geographies. Revenue from international sales in FY 12 accounted for Rs.8030.000 Millions, which is 29% of net revenues in FY 12 and this has been achieved with a right mix of repeat orders from current clients and addition of new eminent global clients.
During the year, Sterlite increased the breadth of its portfolio by introducing new products and solutions etc. The Company has enhanced its intellectual property portfolio with the grant of 11more patents, taking the total up to 44.
SUBSIDIARY COMPANIES
The Company has ten Subsidiary Companies, the details of which are given below:
·
Sterlite
Display Technologies Private Limited (SDTPL)
The Company is currently exploring on new business opportunities including liquid crystal display (LCD) glass manufacturing and other related products.
·
Sterlite
Infra-Tech Limited (SITL)
To achieve operational efficiencies, the management decided to merge SITL in the Company. The Hon’ble Court vide its order dated October 21, 2011 approved the Amalgamation wherein the appointed date was April 1, 2011 which is now in effect.
·
Sterlite
Grid Limited (SGL)
During the year, the name and legal status of Sterlite Transmission Projects Private Limited was changed to Sterlite Grid Limited (SGL). SGL is a wholly owned subsidiary of the Company incorporated as Special Purpose Vehicle for transmission projects. SGL is currently executing two mega power transmission projects via its fully owned subsidiary companies Bhopal Dhule Transmission Company Limited (BDTCL) and Jabalpur Transmission Company Limited (JTCL). Sterlite Grid’s current transmission portfolio consists of a network of about 2200 kilometers of transmission lines and 2 substations in the States of Maharashtra, Gujarat, Madhya Pradesh, Chhattisgarh, West Bengal, Bihar and Assam.
·
East-North
Interconnection Company Limited (ENICL)
ENICL project involves establishment of two 400 kV Double Circuit transmission lines that would respectively connect the Indian states of Assam with West Bengal and Bihar. The project, under construction phase, is on schedule with expected commencement date before March 2013.
·
Bhopal
Dhule Transmission Company Limited (BDTCL)
BDTCL project involves establishment of four 765 kV Single Circuit and two 400 kV Double Circuit transmission lines that would strengthen the transmission system in the Indian states of Madhya Pradesh, Maharashtra and Gujarat. The project has been awarded on a ‘Build, Own, Operate and Maintain’ (BOOM) basis, wherein the transmission lines would be commissioned and the Company would operate and maintain the same for a minimum tenure of 35 years. The project, under construction phase, is on schedule with expected commencement date before March 2014.
·
Jabalpur
Transmission Company Limited (JTCL)
JTCL project involves establishment of a 765 kV Double Circuit and a 765 kV Single Circuit transmission line each, that would strengthen the transmission system in the Indian states of Chhattisgarh and Madhya Pradesh. The project has been awarded on a ‘Build, Own, Operate and Maintain’ (BOOM) basis, wherein the transmission lines would be commissioned and the Company would operate and maintain the same for a minimum tenure of 35 years. The project, under construction phase, is on schedule with expected commencement date before March 2014.
·
Jiangsu
Sterlite Tongguang Fiber Company Limited (JSTFCL)
The Company is a Joint Venture with Tongguang Group of China to set up an Optical Fiber Manufacturing Facility in China. During the year JSTFCL has started construction of the factory along with required ancillary facilities. The Project is moving as per Schedule and the commencement of commercial production is expected during second half of this financial year.
·
Sterlite
Networks Limited (SNL)
SNL is a 100% wholly owned subsidiary of the Company that undertakes business operations in the telecom sector. It serves as an infrastructure provider, providing dark fibre, right of way, duct space, tower (IP Category 1), electronic mail and voice mail services. Major highlights during the year include 25,000 homes connected through networks, launch of the ‘FiON’ brand, and partnership with BSNL for its FTTH rollout in Chennai.
·
Sterlite
Global Ventures (Mauritius) Limited (SGVML)
SGVML holds downstream investments of the Company made in Jiangsu Sterlite Tongguang Fiber Company Limited
·
Sterlite
Technologies American, LLC (STA)
STA is a limited liability corporation set up in USA to carry and manage the business operations in the Americas geographies. The Company will be operational during the current year.
·
Sterlite
Technologies Europe Ventures Limited – Cyprus (STEVL)
STEVL, incorporated in Cyprus is a 100% wholly owned subsidiary of the Company, with an objective to carry on business operations in the European Union.
CORPORATE INFORMATION
Sterlite Technologies Limited (the company) is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed on two stock exchanges in India. The company is primarily engaged in the manufacture and sale of Power and Telecom products and solutions. Telecom products and solutions mainly include integrated optical fiber, other telecom products such as fiber optical cables, copper telecom cables, structured data cables, access equipments, fiber connectivity and system integration solution off erings for telecom networks and other service providers. Power products and solutions mainly include power transmission conductors and cables.
MANAGEMENT DISCUSSION
AND ANALYSIS
TELECOM SEGMENT
GROWTH IN IP TRAFFIC
Technology has been playing a crucial role in the evolution of telecommunication that has resulted in an exponential surge in IP traffic across the globe in the past. The global IP traffic has been doubling every two years in the last decade and is expected to emulate this growth in the future as well.
Internet traffic continues to be the biggest component of IP traffic representing about 75% of the global IP traffic of 95 tbps in 2011.
OPTICAL FIBER: THE
MEDIUM FOR TRANSMITTING HIGH-SPEED DATA
Though early form of optical fiber was developed in 1950’s, it was nearly a decade later that the thought of using optical fibers for communication was conceived though the commercial use happened much later. Optical fibers is what permits transmission over longer distances and at higher bandwidths (data rates) than other forms of communication. When they talk about a network backbone capable of transmitting data across the globe in real time, the sole medium capable of making it possible is optical fiber. As communication has evolved, over the past two decades, both in quality and quantity, the case for deploying more fiber has increased. This can be better appreciated by mapping the fiber deployments that have taken place in the last ten years.
The fiber industry has grown at a steady pace post the 2001 Internet bubble and continues to do so even now. As per estimates from CRU, the global fiber demand last year was about 215 million - fkm which is the highest ever showcasing a growth of about 10% over previous year.
If they observe the fiber deployment pattern globally, different regions have contributed to the growth in fiber demand at periodic intervals depending upon the respective stage of network evolution in that region. The last few years have seen mammoth growth in fiber deployments in China on the backdrop of the 3G infrastructure build up. China presently accounts for around 45% of the global fiber demand. They believe that India market with the highest number of wireless subscribers is also at an inflexion point of growth and should witness strong growth in fiber deployments in the next few years to come.
BOARD OF DIRECTORS
Anil Agarwal
Non-Executive
Chairman
Anil Agarwal founded the Sterlite Group in 1976 and has been overseeing its operations since its inception. He is the Executive Chairman of Vedanta Resources Plc and also the Chairman of Sterlite Industries (India) Limited. He has over three decades of experience in business strategy, general management and commercial matters
Pravin Agarwal
Whole-time Director
Pravin Agarwal has been closely involved with the Sterlite Group’s operations in India since its inception and has been instrumental for the growth of telecom and power businesses. His rich experience in general management and commercial matters spans about three decades
Arun Todarwal
Non-Executive and
Independent Director
Arun Todarwal, partner of Todarwal and Todarwal, a Mumbai-based firm of Chartered Accountants, is a member of The Institute of Chartered Accountants of India. He has a rich and varied experience spanning over three decades in management consultancy, fi nance and audit.
A. R. Narayanaswamy
Non-Executive and Independent
Director
A. R. Narayanaswamy is a Chartered Accountant and Management Consultant with over 35 years of industry experience. He is a Fellow Member of The Institute of Chartered Accountants of India and provides consulting services in accounting, fi nancial management and information technology across several industry verticals.
Haigreve Khaitan
Non-Executive and
Independent Director
Haigreve Khaitan is a Corporate and Commercial lawyer and a Senior Partner of Khaitan and Company. He joined Khaitan and Company in the year 1988 and heads Khaitan and Company Mergers and Acquisitions (M and A) practice. He comes highly recommended by world’s leading law chambers / legal accreditation bodies as one of the leading lawyers in India and as the leading lawyer for project finance in Asia. He is on the Board of directors of various leading companies.
Anand Agarwal
CEO and Whole-time
Director
Anand Agarwal joined Sterlite in 1995 and has held various positions, including manufacturing, quality assurance and business development. Prior to joining Sterlite, he worked with Siemens. He completed his B Tech in metallurgical engineering from IIT Kanpur and was awarded Masters and PhD from the Rensselaer Polytechnic Institute, USA.
CONTINGENT
LIABILITIES:
Rs. In Millions
|
Particulars |
31.03.2012 |
31.03.2011 |
|
1. Disputed Liabilities in Appeal |
|
|
|
a) Sales tax |
4.300 |
5.900 |
|
b)
Excise duty (Including excise duty case in supreme court, |
2481.800 |
2470.700 |
|
c) Customs duty |
672.400 |
743.100 |
|
d) Service tax |
0.000 |
24.800 |
|
e) Income tax |
69.200 |
112.600 |
|
f) Claims lodged by a bank
against the company (*) |
188.700 |
188.700 |
|
g) Claims against the company not
acknowledged as debt |
223.200 |
198.000 |
|
2) Outstanding amount of export
obligation against advance licence |
365.800 |
871.900 |
3) The company has given corporate guarantee to the Income Tax department on behalf of group companies. The outstanding amount is Rs.1140.000 Millions (31 March, 2011: Rs.1140.000 Millions) on this account as at the year-end.
4) The company has given corporate guarantee to long term transmission customers and State Bank of India on behalf of its subsidiary company. The outstanding amount is Rs.1195.900 Millions (31 March, 2011: Rs.300.000 Millions) on this account as at the year-end.
The Company has not provided for disputed sales tax, excise duty, customs duty and service tax arising from disallowances made in assessments which are pending with appellate authorities for its decision. It is not practical to indicate the uncertainties which may affect the future outcome and estimate the financial effect of the above liabilities.
(*) In an earlier year, one of the bankers of the company had wrongly debited an amount of Rs.188.700 Millions, towards import consignment under Letter of Credit not accepted by the company, owing to discrepancies in the documents. The company has filed the case against the bank in the High Court of Mumbai. The bank has also filed a claim against the company in the Debt Recovery Tribunal. The company does not believe that any liability will arise to the company.
STANDALONE FINANCIAL
RESULTS FOR THE QUARTER JUNE 30, 2012
Rs. In Millions
|
Particulars |
Quarter ended 30.06.2012 (Unaudited) |
|
Income from
Operations |
|
|
a) Net Revenue |
8458.700 |
|
b) Other Operating Income |
202.400 |
|
Total Income from
operations (Net) |
8661.100 |
|
Total Expenditure |
8171.400 |
|
a) Cost of materials consumed |
5599.800 |
|
b) Purchase of stock-in-trade |
97.200 |
|
c) Increase) / Decrease in Stock in Trade and WIP |
216.000 |
|
d) Staff Cost |
305.900 |
|
e) Depreciation and Impairment |
206.100 |
|
f) Other Expenditure |
1746.400 |
|
Profit from operations before other income, finance costs |
489.700 |
|
Other Income |
40.900 |
|
Profit from ordinary activities before finance costs |
530.600 |
|
Finance costs |
279.90 |
|
Profit before tax |
250.700 |
|
Provision for : |
|
|
Current Tax |
9.400 |
|
Minimum Alternate Tax |
(9400) |
|
Provision for earlier years |
|
|
Deferred Tax |
67.400 |
|
Net Profit after tax |
183.300 |
|
Paid-up Equity Capital (Face value ? 2 per share) |
786.600 |
|
Reserves excluding revaluation reserves |
|
|
Earning Per Share (?)- Basic |
0.47 |
|
Earning Per Share (?)- Diluted |
0.46 |
|
Aggregate of Public Share Holding |
|
|
Number of Shares |
178,132,790 |
|
Percentage of
Shareholding |
45.29% |
|
Promoters and promoter group Shareholding |
|
|
Pledged/Encumbered |
|
|
Number of Shares |
- |
|
Percentage of Shares (as a % of the total shareholding of promoter and promoter group) |
- |
|
Percentage of Shares (as a % of the total share capital of the company) |
- |
|
Non-encumbered |
|
|
Number of Shares |
215,154,855 |
|
Percentage of
Shares (as a % of the |
100% |
|
total shareholding of promoter and promoter group) |
|
|
Percentage of
Shares (as a % of the total share capital of the company) |
54.71% |
Segment Reporting
Rs. In Millions
|
Particulars |
Quarter ended 30.06.2012 (Unaudited) |
|
Segment Revenue |
|
|
Power Product and Solutions |
5695.300 |
|
Telecom Product and Solutions |
2763.400 |
|
Total |
8458.700 |
|
Profit before
interest, depreciation and tax |
|
|
Power Product and Solutions |
268.600 |
|
Telecom Product and Solutions |
468.100 |
|
Total |
736.700 |
|
Profit before
finance costs |
|
|
Power Product and Solutions |
201.800 |
|
Telecom Product and Solutions |
328.800 |
|
Total |
530.600 |
|
Finance costs |
279.900 |
|
Profit before Tax |
250.700 |
|
Capital Employed (Segment Assets- Segment Liabilities) |
|
|
Power Product and Solutions |
5149.500 |
|
Telecom Product and Solutions |
11009.700 |
|
Unallocable |
3391.600 |
|
Total |
19550.800 |
NOTES:
WEB DETAILS
PRESS RELEASE
STERLITE TECHNOLOGIES SHOWS SUSTAINED QUARTERON-QUARTER GROWTH
NEWS RELEASE
FOR IMMEDIATE PUBLICATION
Pune, India – July 27, 2012: Sterlite Technologies Limited [BSE: 532374, NSE: STRTECH], a leading global provider of transmission solutions for the power and telecom industries, announced its results for the quarter ended June 30, 2012. The company posted net revenues of Rs. 8660.000 Millions, with an EBITDA of Rs. 740.000 Millions and net profit of Rs. 180.000 Millions.
|
Standalone
Financials |
Quarter Ended |
Year Ended |
||
|
Jun 2012 |
Mar 2012 |
Jun 2011 |
Mar 2012 |
|
|
Net Revenues (Rs In Millions) |
8660.000 |
8090.000 |
5470.000 |
27270.000 |
|
Net Revenues (US$ Mn) |
173 |
162 |
109 |
545 |
|
|
|
|
|
|
|
EBITDA (Rs In Millions) |
740.000 |
700.000 |
440.000 |
223.000 |
|
EBITDA (US$ Mn) |
15 |
14 |
9 |
45 |
|
|
|
|
|
|
|
PAT (Rs In Millions) |
180.000 |
160.000 |
50.000 |
440.000 |
|
PAT (US$ Mn) |
4 |
3 |
1 |
9 |
|
|
|
|
|
|
|
Diluted EPS |
0.46 |
0.42 |
0.13 |
1.11 |
Financial highlights
for quarter ended June 30 2012:
Industry Updates
✦Voice over Internet Protocol
✦Cloud Computing, Next Generation Network including IPV6
Business highlights
in Q1 FY13
Mr Pravin Agarwal, Whole-time Director, Sterlite Technologies Limited says, “We have seen strong growth across all our product lines and industry segments driven by robust volumes from key markets like Latin America, Europe and the UK. Looking ahead, Sterlite continues to see good demand from global clients as they successfully navigate an increasingly complex environment. Our investments in new technologies and platforms are bearing fruit and will enable us to make strategic decisions, investments, and organizational moves to support the needs of our stakeholders.
About Sterlite
Technologies Limited
Sterlite Technologies Limited (“Sterlite”) [BSE: 532374, NSE: STRTECH], is a leading global provider of transmission solutions for the power and telecom industries. Equipped with a product portfolio that includes power conductors, optical fibers, telecommunication cables and a comprehensive telecom systems / solutions portfolio, Sterlite's vision is to 'Connect every home on the planet'. Sterlite is also executing multi-million dollar power transmission system projects, pan-India.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.78 |
|
|
1 |
Rs.85.16 |
|
Euro |
1 |
Rs.67.79 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
57 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.