|
Report Date : |
03.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
TRUETZCHLER INDIA PRIVATE LIMITED
(w.e.f 21.05.2010) |
|
|
|
|
Formerly Known
As : |
TRUMAC ENGINEERING COMPANY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
43, DR., V. B. Gandhi Marg, Fort, Mumbai-400023, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.12.2011 |
|
|
|
|
Date of
Incorporation : |
02.07.1977 |
|
|
|
|
Com. Reg. No.: |
11-19735 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.73.650 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28100MH1977PTC019735 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Machinery Spare Parts |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5040000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track. The company is
doing well. Trade relations are reported as fair. Business is active.
Payments are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
43, DR., V. B. Gandhi Marg, Fort, Mumbai-400023, |
|
Tel. No.: |
91-22-22872245 |
|
Fax No.: |
91-22-22041690 |
|
E-Mail : |
|
|
|
|
|
Factory: |
N.I.D.C. Estate, Near |
|
Tel. No.: |
91-79-30411100 |
|
Fax No.: |
91-79-25710617 |
|
|
|
DIRECTORS
As on 07.06.2012
|
Name : |
Mr. Anuj Atul Bhagwati |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Nishant, 6 M. L. Dahanukar Marg, Mumbai-400026, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.10.1968 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00094776 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jayesh Priykant Bhatt |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
17 B, Madhu Kunj Society, Near Kashivishw Anath, Mahadev, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.03.1956 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00119536 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Girish Chinubhai Sharedalal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Landmark 111, M. L. Dahanukar Marg, Mumbai-400026, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.10.1932 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.02.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00066058 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Michael Schurenkramer |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Schomolder Strasse, 253 41239, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.11.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.1995 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00222384 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Heinrich Karl Gerhard Trutzschler |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Schomolder Strasse, 92 41239, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.02.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00240511 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dirk Burger |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Nikolaus-Lauxen, Street-10, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.11.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.03.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
02238034 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Passport No.: |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Vaibhav Niranjan Sanghavi |
|
Designation : |
Secretary |
|
Address : |
A/5, Manek Om Shree, Geetanjali Nagar, Sai Baba Mandir Road, Boriwali
(West), Mumbai – 400092, Maharashtra, India |
|
Date of Birth/Age : |
17.09.1986 |
|
Date of Appointment : |
01.10.2010 |
|
Pan No. : |
BRLPS0973D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 07.06.2012
|
Names of Shareholders |
|
No. of Shares |
|
A.T.E. Private Limited |
|
368250 |
|
ABIC |
|
6996750 |
|
|
|
|
|
TOTAL |
|
7365000 |
Equity Share Break up (Percentage of Total Equity)
As on 07.06.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
95.00 |
|
Bodies corporate |
5.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Machinery Spare Parts |
|
|
|
PRODUCTION STATUS
As on 31.12.2010
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
|
Blow Rom Lines |
Lines |
75 |
75 |
|
High Production Card |
Nos. |
500 |
450 |
|
High Production Draw Frame |
Nos. |
180 |
100 |
|
Card Clothing Parts |
Set |
5000 |
4500 |
|
|
|
|
|
|
Particulars |
Unit |
Actual
Production |
|
Blow Room Machinery |
Nos. |
2330 |
|
High Production Card |
Nos. |
505 |
|
High Production Draw Frame |
Nos. |
30 |
|
Card clothing parts- Fillets (in meters) |
Nos. |
59028 |
|
Card clothing parts- Flat Tops (in sets) |
Nos. |
4601 |
|
Card clothing parts -Mettallc |
Nos. |
994 |
GENERAL INFORMATION
|
|
|
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
Bank of |
|
|
|
|
Facilities : |
- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
N. A. Shah Associates Chartered Accountant |
|
Address : |
B 41-45 Paragon Centre Worli Mumbai, |
|
Pan No.: |
AAAAA2000A |
|
|
|
|
Holding company : |
ABIC GmbH is holding 95% of share capital in the company |
|
|
|
|
Fellow
Subsidiaries : : |
·
Truetzschler
Textile Machinery ( ·
Truetzschler
Industria e Comercio de Maquinas
Limited · American Truetzschler Inc. |
|
|
|
|
Associates : |
·
Truetzschler GmbH
and Company, KG · Truetzschler Card Clothing GmbH |
|
|
|
|
Joint
Venture : |
·
Kostwein India
Company Private Limited |
|
|
|
|
Other
related parties : |
·
ATE Enterprises
Private Limited ·
ATE. Private Limited ·
Zinser Textile Systems
Private Limited ·
Trumac Employees
Group Gratuity Trust ·
Trumac
Engineering Company Limited Officers' Superannuation Trust ·
The Ruby
Mills Limited |
CAPITAL STRUCTURE
As on 07.06.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Share |
Rs.10/- Each |
Rs.150.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7365000 |
Equity Share |
Rs.10/- Each |
Rs.73.650
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
73.650 |
73.650 |
73.650 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1187.505 |
1049.206 |
904.619 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1261.155 |
1122.856 |
978.269 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
38.098 |
29.106 |
38.032 |
|
|
|
|
|
|
|
|
TOTAL |
1299.253 |
1151.962 |
1016.301 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
918.567 |
599.262 |
479.037 |
|
|
Capital work-in-progress |
86.179 |
158.548 |
45.643 |
|
|
|
|
|
|
|
|
INVESTMENT |
297.147 |
391.896 |
247.005 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1025.464
|
842.514 |
608.896
|
|
|
Sundry Debtors |
255.450
|
124.625 |
120.741
|
|
|
Cash & Bank Balances |
90.416
|
178.327 |
75.946
|
|
|
Other Current Assets |
13.080
|
14.454 |
5.653
|
|
|
Loans & Advances |
188.965
|
192.720 |
167.318
|
|
Total
Current Assets |
1573.375
|
1352.640 |
978.554 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
898.044
|
593.794 |
356.131 |
|
|
Other Current Liabilities |
527.322
|
700.157 |
316.434 |
|
|
Provisions |
150.649
|
56.433 |
61.373 |
|
Total
Current Liabilities |
1576.015
|
1350.384 |
733.938 |
|
|
Net Current Assets |
(2.640)
|
2.256 |
244.616
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1299.253 |
1151.962 |
1016.301 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
|
2657.590 |
1414.080 |
|
|
|
Other Income |
|
88.440 |
48.043 |
|
|
|
TOTAL (A) |
3890.670 |
2746.03 |
1462.123 |
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
Consumption materials changes inventories |
|
|
|
|
|
|
Manufacturing service costs |
4393.860 |
2332.790 |
1304.873 |
|
|
|
Employee related expenses |
|
|
|
|
|
|
Administrative selling other expenses |
|
|
|
|
|
|
TOTAL (B) |
4393.860 |
2332.790 |
1304.873 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
503.190 |
413.240 |
157.250 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
8.760 |
7.050 |
5.530 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
494.430 |
406.190 |
151.720 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
98.540 |
75.280 |
60.430 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
395.890 |
330.910 |
91.290 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
129.190 |
100.440 |
13.680 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
266.700 |
230.470 |
77.610 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
282.620 |
178.030 |
159.010 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Interim Dividend |
36.830 |
73.650 |
0.000 |
|
|
|
Tax on Interim Dividend |
5.970 |
12.230 |
0.000 |
|
|
|
Proposed Final Dividend |
73.650 |
0.000 |
18.410 |
|
|
|
Tax on Proposed Final Dividend |
11.940 |
0.000 |
3.130 |
|
|
|
Transfer to General Reserve |
110.000 |
40.000 |
37.050 |
|
|
BALANCE CARRIED
TO THE B/S |
310.930 |
282.620 |
178.030 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
|
|
358.099 |
299.952 |
|
|
|
Engineering Services |
|
3.199 |
3.149 |
|
|
|
Expenses Recovered |
|
15.839 |
13.670 |
|
|
|
Sales of Goods (inclusive of Taxes) |
|
2.109 |
5.057 |
|
|
TOTAL EARNINGS |
518.570 |
379.246 |
321.828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw Materials |
|
886.348 |
463.914 |
|
|
|
Tools & Spares |
|
9.935 |
4.248 |
|
|
|
Capital Goods |
|
189.166 |
48.156 |
|
|
TOTAL IMPORTS |
NA |
1085.449 |
516.318 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
36.21 |
31.29 |
10.54 |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2011 |
31.12.2010 |
31.12.2009 |
|
PAT / Total Income |
(%) |
6.85 |
8.39
|
5.31 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA |
12.45
|
6.46 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.89 |
16.95
|
6.26 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31 |
0.29
|
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.25 |
1.20
|
0.75 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.99 |
1.00
|
1.33 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
No |
|
Name
of Person Contacted |
No |
|
Designation
of contact person |
No |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
- |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
Yes |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
No |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
No |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
|
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
PAN
of Proprietor/Partner/Director, if available |
No |
|
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
External Agency
Rating, if available |
No |
REVIEW OF OPERATIONS
The sales turnover for the year 2011 has registered an increase of 46% over the sales of last year. The profit of the Company before tax has gone up from Rs.330.91 million to Rs. 395.89 million during the year . The profit after tax has increased from Rs.230.47 million to Rs. 266.70 million. During the year the Company has sold Blow Room Machinery, 694 Nos. High Production Cards and 68 Nos. Draw Frames to various mills, which are working satisfactorily. Firm Orders at the end of the year stood at Rs 3,882 million as against Rs. 4,473 million at end of previous year.
CONTINGENT LIABILITIES
Contingent
liabilities are determined on the basis of available information and are
disclosed in the notes to financial statements. Details of contingent
liabilities not provided are given below.
(a) Guarantees
given by banks on behalf of the company Rs.29.620 Millions (Previous Year
Rs.71.475 Millions) and guarantee of Rs. 90.000 Millions (Previous Year
Rs.90.000 Millions) favouring insurance company for realising claim referred in
note no. 5 below.
(b) Bonds executed
by the company in favour of customs authority:
I. Rs. 253.657
Millions (Previous Year Rs. 76.254 Millions) for export obligation which is
fulfilled. however clearance from custom department is awaited.
II. Rs. Nil
(Previous Year Rs.133.837 Millions) for which export obligation is pending as
mentioned in para (d) below.
(c) Claims against
the company not acknowledged as debt in case of:
I. Order for
payment of Employees State Insurance contribution for the period 1994-95 and 1996
to 2001 of Rs. 1.349 Millions (Previous Year Rs. 1.349 Millions) which is
contested by the company.
II. Show cause
notice from department for Service tax of Rs. 1.683 Millions (Previous Year
Rs.1.683 Millions) and interest penalty
thereon in respect of services from Goods Transport Agency (GTA) and on
Incidental Charges reimbursed to engineers by customers directly which is
contested by the company.
III. In regard to
Duty Drawback of Rs.7.132 Millions (Previous Year Rs.7.132 Millions) availed by
the Company in earlier years, in the earlier year the company had submitted
part of the details and has submitted balance details subsequent to year end
against Show Cause cum Demand Notice received from Department of Custom for
non-submission of Bank Realisation Certificates or other documents of Foreign
Exchange Remittance. The Company does not expect any liability to arise against
this notice.
IV. Claims for
restatement by ex-worker who had opted for early retirement under voluntary
retirement scheme Rs. 1.511 Millions
(Previous year
Rs.1.511 Millions).The matter is pending with High Court,
(d) Export
obligations pending:
There are no export
obligations pending as on 31 December 2011 (Previous year Rs.18.900 Millions to
be fulfilled st
by November 2012 on duty free
import of capital goods made by the company).
(e) Foreign Letter
of Credit established by bank on behalf of the company Rs.19.261 Millions
(Previous year Rs.13.045 thousand) and Inland Letter of Credit Rs.20.254
thousand (Previous year Nil).
(f) Corporate
Guarantee of Rs.14.729 Millions (Previous Year Rs. 14.729 thousand ) given to
Bank on behalf of the Joint Venture (Kostwein India Company Private Limited).
(g) Income Tax
matters under dispute:
Rs. in Millions
|
Particular |
31.03.2011 |
31.03.2010 |
|
Cases in which the company has preferred an appeal |
87.066 |
76.673 |
|
Cases in which department has preferred an appeal |
0.398 |
0.398 |
|
Total |
87.464 |
77.071 |
|
Less : Provided |
(4.645) |
(6.280) |
|
Balance not provided |
82.819 |
70.791 |
Note: In respect to
para 2(c) and 2(g), future cash outflows are determinable on receipt of
decisions / judgements pending with forums / authorities. In respect of Bank Guarantee
(other than guarantee favouring insurance company) / Corporate Guarantee as
referred in para 2(a) and 2(f) above, the company does not expect any cash
outflow. In regard to bank guarantee issued in favour of insurance company the
cash outflow will depend on the outcome of matter under dispute.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.78 |
|
|
1 |
Rs.85.16 |
|
Euro |
1 |
Rs.67.79 |
INFORMATION DETAILS
|
Report Prepared
by : |
BYI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
51 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.