|
Report Date : |
04.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
AMARA RAJA POWER SYSTEMS LIMITED [w.e.f. 25.03.2009] |
|
|
|
|
Formerly Known
As : |
AMARA RAJA POWER SYSTEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Ranigunta, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
06.12.1984 |
|
|
|
|
Com. Reg. No.: |
01-005165 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 17.328
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31102AP1984PLC005165 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA9265F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Magnetics, Design and Development of Power Electronic
Products and Integration and Testing of Power Electronics Systems. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. There appears
huge dip in the profitability of the company in the current financial year
2010-11. However, networth of the company appears to be satisfactory. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating BB+ |
|
Rating Explanation |
Moderate risk of default |
|
Date |
September 11, 2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating A4+ |
|
Rating Explanation |
Minimal degree of safety. It carry very high
credit risk and are suspectible to default. |
|
Date |
September 11, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Ranigunta, Cuddapah Road, Karakambadi, Tirupati – 517520, Andhra
Pradesh, India |
|
Tel. No.: |
91-877-2265000 |
|
Fax No.: |
91-877-2285600 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Operations Office : |
Head – Marketing
and Sales “MC Design House”, 27, Rohini Layout, Hi-tech City, Madhapur,
Hyderabad – 500 081, Andhra Pradesh, India |
|
Tel. No.: |
91-40-23633500 |
|
Fax No.: |
91-40-23101999 |
|
|
|
|
Branch Offices : |
Located at: Ř Mumbai Ř New Delhi Ř Kolkatta Ř Chennai Ř Bangalore Ř Hyderabad |
DIRECTORS
AS ON 24.08.2011
|
Name : |
Dr. Galla Ramachandra Naidu |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Ranigunta - Cuddapah Road, Karakambadi, Tirupati – 517 520, Andhra
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1938 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
ME (Applied Electronics), MS (System Sciences) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.07.1985 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACYPG9385N |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00133761 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Galla Jayadev |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Ranigunta - Cuddapah Road, Karakambadi, Tirupati – 517 520, Andhra
Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.03.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelors Degree
in Political Science and Economics |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.08.1993 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00143610 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Ramadevi Gourineni |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3420, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.09.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MD |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.10.2002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01347211 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Upendranath Nimmagadda |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
400E, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.09.1942 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MD |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.08.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00613289 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prasad Chandrika |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No.B-71, Sector-51, Noida, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.01.1941 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BSC Engineering and Electrical |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.06.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00143165 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Muttuluri Narasimhappa |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B Block, Plot No. 501, Srinilaya Asian manor Apartments, Road No. 2,
Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.08.1949 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.A.(Economics) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.03.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03319847 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 24.08.2011
|
Names of Shareholders |
|
No. of Shares |
|
Vikramaditya |
|
30000 |
|
Harshavardhana |
|
30000 |
|
G.V.R.K. Prasad |
|
30000 |
|
Ramadevi G. |
|
171300 |
|
Ramachandra N. Galla |
|
434700 |
|
Amara Kumari Galla |
|
93300 |
|
Jayadev Galla |
|
348000 |
|
B. Gnana Prakash |
|
21000 |
|
B. Radhakrishna Naidu |
|
6000 |
|
M. Latha |
|
10500 |
|
Bhimalamma |
|
10500 |
|
P. Ramachandran |
|
10800 |
|
L. Kannaiah Naidu |
|
1500 |
|
L.V. Babu |
|
750 |
|
L. Saraswathamma |
|
1500 |
|
L.T.V. Kumar |
|
750 |
|
V. Raghuram |
|
7500 |
|
Upendranath Nimmagadda |
|
30000 |
|
Upendranath Nimmagadda |
|
92700 |
|
Usharani Nimmagadda |
|
92700 |
|
Krishnaradha Chunduri |
|
46800 |
|
|
|
28200 |
|
Chunduri Satyananda Sinha |
|
23100 |
|
Chunduri Durgarani |
|
23100 |
|
Velagapudi Kanta Prasad |
|
18600 |
|
Padmini Naidu Athuluri |
|
13500 |
|
Damodara Naidu |
|
13500 |
|
Durgaprasad Rao Kanuri |
|
13500 |
|
Ramakrishna Nadella |
|
11400 |
|
Nagamani P. Nadella |
|
11400 |
|
Jayaram K. Naidu |
|
9300 |
|
Athota Jagadishchandra Prasad |
|
9300 |
|
Gurramkonda Munaswamy Naidu |
|
9300 |
|
Durganageshwara Rao Kaza |
|
9300 |
|
Suresh Nadella |
|
9300 |
|
Lokanadham Gummidiyala |
|
9300 |
|
Devarajulu N. Katta and Aruna N. Katta |
|
36900 |
|
G.N. Naidu |
|
13500 |
|
Total |
|
1732800 |
AS ON 24.08.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
30.28 |
|
Directors
or relatives of directors |
|
65.63 |
|
Others
|
|
4.09 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Magnetics, Design and Development of Power Electronic Products
and Integration and Testing of Power Electronics Systems. |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS AS ON (31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Battery Chargers |
(Nos.) |
No license is
required under the existing policy |
Unit
quantification not possible since it comprises varied Items |
1411 |
GENERAL INFORMATION
|
Customers : |
Ř ABB Ř BSNL Ř Reliance Ř Aditya Birla
Group Ř BPL Mobile Ř Siemens Ř Ericsson Ř Motorola Ř Alstom Ř Gail Ř TATA Ř Airtel Ř Nokia Ř Indian Oil Ř Vodafone Ř Areva |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
Andhra Bank, Main Branch, Beri Stree, Tirupati – 517501, Andhra
Pradesh, India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
E. Phalguna Kumar and Company Chartered Accountants |
|
Address : |
599/2, Balaji Colony, Tirupati – 517502, Andhra Pradesh, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABFE1485A |
|
|
|
|
Enterprises in
which key Management Personnel and/or their relatives have significant
influence: |
Ř
Amara Raja Batteries Limited Ř
Amara Raja Electronics Limited Ř
Mangal Precision Products Limited Ř
Galla Foods Limited Ř
Amara Raja Infra Private Limited Ř Amara Raja
Industrial Services Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,732,800 |
Equity Share |
Rs.10/- each |
Rs. 17.328
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
17.328 |
17.328 |
17.328 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
234.576 |
232.542 |
210.888 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
251.904 |
249.870 |
228.216 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
130.245 |
80.444 |
91.596 |
|
|
2] Unsecured Loans |
100.674 |
11.674 |
11.674 |
|
|
TOTAL BORROWING |
230.919 |
92.118 |
103.270 |
|
|
DEFERRED TAX LIABILITIES |
1.645 |
1.194 |
2.090 |
|
|
|
|
|
|
|
|
TOTAL |
484.468 |
343.182 |
333.576 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
66.896 |
57.809 |
48.547 |
|
|
Capital work-in-progress |
2.588 |
4.485 |
0.790 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.456 |
0.456 |
0.456 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
207.233
|
65.246 |
95.360 |
|
|
Sundry Debtors |
540.816
|
416.646 |
376.128 |
|
|
Cash & Bank Balances |
20.928
|
13.549 |
16.318 |
|
|
Other Current Assets |
0.607
|
0.551 |
0.000 |
|
|
Loans & Advances |
60.610
|
133.532 |
118.223 |
|
Total
Current Assets |
830.194
|
629.524 |
606.029 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
360.114
|
176.663 |
180.002 |
|
|
Other Current Liabilities |
43.063
|
49.237 |
33.434 |
|
|
Provisions |
12.489
|
123.192 |
108.810 |
|
Total
Current Liabilities |
415.666
|
349.092 |
322.246 |
|
|
Net Current Assets |
414.528
|
280.432 |
283.783 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
484.468 |
343.182 |
333.576 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
900.432 |
817.810 |
846.761 |
|
|
|
Other Income |
1.583 |
10.877 |
2.052 |
|
|
|
TOTAL (A) |
902.015 |
828.687 |
848.813 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
618.385 |
528.692 |
|
|
|
|
Manufacturing service costs |
7.387 |
9.334 |
|
|
|
|
Employee related expenses |
127.507 |
104.794 |
|
|
|
|
Administrative selling other expenses |
108.655 |
112.966 |
|
|
|
|
Research development expenditure |
11.105 |
10.860 |
|
|
|
|
TOTAL (B) |
873.039 |
766.646 |
785.605 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
28.976 |
62.041 |
63.208 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
14.812 |
10.158 |
7.948 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
14.164 |
51.883 |
71.156 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
7.320 |
6.288 |
3.775 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
6.844 |
45.595 |
74.931 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.810 |
13.803 |
30.041 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
2.034 |
31.791 |
44.890 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
208.847 |
190.372 |
165.176 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
3.179 |
4.489 |
|
|
|
Dividend |
0.000 |
8.664 |
12.996 |
|
|
|
Tax on Dividend |
0.000 |
1.473 |
2.209 |
|
|
|
|
|
13.316 |
19.694 |
|
|
BALANCE CARRIED
TO THE B/S |
210.881 |
208.847 |
190.372 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
2.556 |
6.399 |
21.866 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials, Components and Spares |
10.885 |
3.614 |
23.290 |
|
|
|
Capital Items |
2.476 |
0.091 |
0.000 |
|
|
TOTAL IMPORTS |
13.361 |
3.705 |
23.290 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.17 |
18.35 |
25.91 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.23 |
3.84 |
5.29 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.76 |
5.58 |
8.85 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.76 |
6.63 |
11.45 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03 |
0.18 |
0.33 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.57 |
1.77 |
1.86 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.00 |
1.80 |
1.88 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATIONS AND
OUTLOOK
(I) Railway Sector
During the year,
sales to Railway Sector witnessed good growth. The Company consolidated its
position as a major player in the supply of IPS systems to Indian Railways
garnering in excess of 50% market share.
The Company also
exported a few systems to railway networks in neighboring countries. DSP based
advanced digital inverter with improved features and communication facility was
introduced in production this year. New products and value additions have been
developed during the year at the instance of the customers and have been
deployed for field trials before commercial production.
(II) Power Sector
During the year,
Power Sector witnessed a slow recovery from last year's slow down. However though
the projects have not picked up full speed, we performed better than last year
in this sector.
The Company
maintained a good market share in battery chargers and also picked up momentum
in LT and C&R panels. The company received approvals from some of the key
consultants. Approvals received for C&R panels from major utilities, which
augurs well for future growth for this business. The high level of
customization for the products in this sector continues to pose challenges and
the Company is working towards product standardization.
The Company
secured its major order from state electricity boards for the supply of various
types of MCCs and PCCs for their projects. This was a significant start and our
end product was very much appreciated by the end-user and project consultants.
The renewed focus
on LT panels and introduction of Control & Relay panels will significantly
increase the market share in the Power Control Sector.
Discussions are on
with reputed Technology leaders for possible technology transfer &
manufacturing of draw out panels and C&R panels to address the mid and high
end customers. During the year 24V/50A modules have been successfully deployed
at large Public sector corporations. 110V SMPS deployment has also been done.
The standardization
of conventional chargers was completed this year and this is also being
launched promising faster delivery to the customers which can become a game
changer in the business. The company submitted commercial offer of power supply
and battery for a prestigious project.
(III) Telecom
Sector
During the year
under report, the Company has successfully developed and tested some path
breaking designs and products for Telecom Power Supplies. The company is
optimistic that these developments will enable it to considerably increase its
volumes of business with the Telecom Sector.
FINANCIAL
PERFORMANCE
During the year
the Company has achieved over 10% growth in the net sales, but the bottom-line
was impacted seriously due to increase in overhead cost and new products
development cost. The Company is taking various measures to improve profit
margins and also improve collections. The Company is confident of reporting
good profits in the year ahead. Consequent to lower profits the directors have
decided not to declare dividend and conserve the resources for the expansion of
its manufacturing facility to cater to the demands created in the new
initiatives that are planned.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U31102AP1984PLC005165 |
|
Name of the
company |
AMARA RAJA POWER
SYSTEMS LIMITED |
|
Address of the
registered office or of the principal place of business in |
Ranigunta, Cuddapah Road, Karakambadi, Tirupati – 517520, Andhra Pradesh,
India Email ID: amararajaj@amararaja.co.in |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
90129482 |
|
Type of charge |
Immovable
Property Book Debts Movable Property Floating Charge |
|
Particular of
charge holder |
Andhra Bank, Tirupati Main Branch, Tirupati – 517 501, Email ID: bmtrp559@andhrabank.com |
|
Nature of description
of the instrument creating or modifying the charge |
1. Composite
agreement agreement dated 18.07.2011 2. Counter
guarantee form dated 18.07.2011 and 3. Equitable
mortgage dated 18.07.2011 |
|
Date of
instrument Creating the charge |
18.07.2011 |
|
Amount secured by
the charge |
Rs. 187.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest OCC- Base rate
[10.25%] + 3.00 %(spread)-13.25% p.a. Base rate is subject to change from
time to time Terms of Repayment Repayable on
demand Margin Stocks - 25% Book debts -25% ILC/FLC-5% BG- 5% Extent and Operation of the charge This charge will
be treated as modified charge to the extent of pari-passu first charge on entire
current assets and fixed assets of the Company along with SBI, Settipalli
branch and to secure the enhanced limit of Rs.187.000 Millions from Andhra
Bank as detailed hereunder : 1. Open cash
credit : 100.000 Millions [occ limit without any sub limit against book debt] 2.LC limit :
12.000 Millions 3.BG limit
:75.000 Millions |
|
Short particulars
of the property charged |
Pari passu first
charge on current assets of the company along with SBI, Settipalli Pari passu first
charge on fixed assets of the company along with SBI, Settipalli Industrial land
in Survey No 153/1 of Karakambadi Village , Renigunta mandal, Chittoor District to an extent
of 10.00 acres. |
|
Date of latest
modification prior to the present modification |
24.03.2010 |
|
Particulars of
the present modification |
By this
modification overall limit has been enhanced from Rs.162.000 Millions to
Rs.187.000 Millions as mentioned hereunder : 1. Open cash
credit : 100.000 Millions [occ limit without any sub limit against book debt] 2.LC limit :
12.000 Millions 3.BG limit
:75.000 Millions |
CONTINGENT
LIABILITIES NOT PROVIDED FOR
(Rs. in millions)
|
Particulars |
31.03.2011 |
31.03.2010 |
|
1. Estimated amount
of contractors remaining to be executed on Capital account and not provided
for |
0.733 |
0.202 |
|
2. Other money for which the company is contingently liable |
|
|
|
A. The following disputed taxes are not provided in the books |
|
|
|
a. Sales tax |
5.944 |
14.242 |
|
b. Amounts paid under protest against the above |
4.037 |
7.925 |
|
B. The following
bank guarantees /LC given by banks on behalf of the Company to customers are
outstanding as on the date of Balance Sheet |
|
|
|
a. LC given to different vendors |
51.670 |
13.309 |
|
b. BG given to various customers |
91.796 |
81.378 |
FIXED ASSETS:
Ř
Land and Land Development
Ř
Buildings
Ř
Plant and Machinery
Ř
Electrical Installation
Ř
Furniture and Fixture
Ř
Vehicles
Ř
Computers
Ř
Office Equipments
Ř
Intangible Assets
WEBSITE DETAILS
PROFILE:
Subject part of a $400 million conglomerate is one of the India’s largest manufacturers of power control equipments. This ISO 9001 company with a reputation for trustworthiness and reliable power electronic products gives maximum value to the consumer. The customers ranging from Africa and Middle East to south East Asia ratify the international satisfaction that the company has been able to deliver.
Subject is a pioneer in design and manufacture of Power Electronics and
Electrical Transmission and Distribution Products supplied in India and to the
other parts of the world. The company has technical collaborations with
industry leaders M/s HDR Power Systems Inc USA for Thyristor based chargers and
with M/s Rectifier Technologies, Australia for the Switch Mode Power Supplies.
Efforts have been taken to fully absorb and indigenize the technologies.
Leading consultants in India and abroad such as MN Dastur, IDEAS, MECON.AVANT
GARDE, NTPC, EIL, PGCIL and TEC have ratified the wide acceptance of the
company’s products, designs and services for various applications. An ISO-9001
certification in 1999 established that the manufacturing facility and quality
management system of ARPSL met international standards.
A significant achievement of ARPSL is the installation of SMPS based Integrated
Power Supply for S&T applications for Indian Railways and obtaining RDSO
approval in 2000 for this system. Since then ARPSL has been the preferred
supplier of IPS.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 52.33 |
|
|
1 |
Rs. 84.30 |
|
Euro |
1 |
Rs. 67.45 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.