|
Report Date : |
04.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
VEEKAY POLYCOATS LIMITED (w.e.f. 22.07.1995) |
|
|
|
|
Formerly Known
As : |
VEEKAY POLYCOATS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Flat No-7D, 7th Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
18.11.1992 |
|
|
|
|
Com. Reg. No.: |
55-051038 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.132.637 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1992PLC051038 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV3231F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Vinyl Product. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record.
Trade relations are reported as fair. Business is active. Payments are reported
to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BB+ (Long Term Rating) |
|
Rating Explanation |
Moderate risk of default |
|
Date |
14.02.2012 |
|
|
|
|
Rating Agency Name |
CRISIL |
|
Rating |
A4+ (Short Term Rating) |
|
Rating Explanation |
Minimal degree of safety, it carry very high
credit risk |
|
Date |
14.02.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered/ Head Office : |
Flat No-7D, 7th Floor, Hansalya Building, 15 Barakhamba
Road, New Delhi – 110001, India |
|
Tel. No.: |
91-11-43135500/ 23352621/ 23355356 |
|
Fax No.: |
91-11-23721847 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Marketing Office/ Factory 1: |
40th Milestone, Jaipur Highway, Vill. Narsinghpur, Gurgaon
– 122001, Haryana, India |
|
Tel No.: |
91-124-2372397/ 2372242/ 2210234/ 4702100 to 4702199 |
|
Fax No.: |
91-124-2371761 |
|
Email : |
|
|
|
|
|
Factory 2: |
Vill Binola P.O. Bhora Kalan, Gurgaon – 122001, Haryana, India |
|
Tel No.: |
91-124-3250977/ 3209904/ 3209905/ 3209906 |
|
Fax No.: |
91-124-2018171 |
|
Email : |
|
|
|
|
|
Factory 3: |
Plot No.2, Sector -3, I.I.E. SIDCUL, Haridwar – 249403, Uttarakhand,
India |
|
Tel No.: |
91-1334-315997/ 234977/ 234978 |
|
Email : |
|
|
|
|
|
Factory 4: |
Plot No.SP-1, RIICO Industrial Area, Tapukara Bhiwadi, Alwar Bye Pass,
District Alwar – 301707, Rajasthan, India
|
|
Tel No.: |
91-1493-517100 to 517199 |
|
Email : |
DIRECTORS
(AS ON 30.09.2011)
|
Name : |
Mr. Vinod Kumar Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
ND-27, Pitampura, Delhi – 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.10.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00002673 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vijay Kumar Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
ND-27, Pitampura, Delhi – 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.07.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00002689 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nitin Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
ND-27, Pitampura, Delhi – 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.11.1982 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00002703 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Rekha Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
ND-27, Pitampura, Delhi – 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.11.1963 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.11.1992 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00002762 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Lokesh Kumar Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
ND-27, Pitampura, Delhi – 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.07.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00003110 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Praveen Bhatnagar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
929, Sector-4, R.K. Puram, New Delhi- 110022, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.03.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01193544 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Monika Gurwala |
|
Designation : |
Company Secretary |
|
Date of Appointment : |
01.08.2009 |
|
PAN No.: |
AOUPG6811R |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2011)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Vinod Kumar Garg |
|
1476900 |
|
Vijay Kumar Garg |
|
735900 |
|
Rekha Garg |
|
81900 |
|
Anita Garg |
|
8900 |
|
Risha Garg |
|
13500 |
|
Nitin Garg |
|
130500 |
|
Mayank Garg |
|
112500 |
|
Sonal Garg |
|
100000 |
|
Lokesh Garg |
|
237500 |
|
Vinod Kumar Garg HUF |
|
274000 |
|
Veekay Fotokad India Private Limited |
|
3884000 |
|
Feron Biopharmaceuticals Private Limited |
|
200000 |
|
Mahak Gulf General Trading, LLC |
|
386566 |
|
Veekay Smartec Limited |
|
1424500 |
|
A. N. Medical Equipments Private Limited |
|
666000 |
|
EMM AAR Tourism Private Limited |
|
698000 |
|
LKG Exports Private Limited |
|
716000 |
|
M.N. Buildwell Private Limited |
|
586000 |
|
RV Healthways Private Limited |
|
396000 |
|
Alupan Composite Panels Private Limited |
|
280000 |
|
Arion Commercial Private Limited |
|
865000 |
|
|
|
|
|
Total |
|
13273666 |
(AS ON 31.03.2012)
|
Names of Allottees |
|
No. of Shares
Allotted |
|
|
|
|
|
Arion Commercial Private Limited, India |
|
920000 |
|
|
|
|
|
Total |
|
920000 |
(AS ON 30.09.2011)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
3.00 |
|
Bodies corporate |
|
72.00 |
|
Directors or relatives of directors |
|
22.00 |
|
Other top fifty shareholders |
|
3.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Vinyl Product. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
|
|
|
|
Sqm/ (Mtr.) |
Kg |
|
Coated Cotton Fabrics (Rexine) |
NA |
72.00 Lacs Mtr.
P.A. |
11975556 |
769372 |
|
PVC Film/Sheeting/Flooring |
NA |
8600 MT per
annum |
955210 |
5580688 |
|
PP SB Non Woven |
NA |
6000 MT per
annum |
-- |
-- |
|
PP Spum Bonded Non Woven |
NA |
-- |
-- |
5328254 |
|
PVC Flooring |
NA |
50.00 Lacs SQM
PA |
-- |
-- |
|
Knitted Fabric |
NA |
1500 MT per
annum |
-- |
649119 |
|
Spun Lace Non Woven |
NA |
1500 MT per
annum |
-- |
117435 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India (Lead Bank) Overseas Branch,
Jawahar Vyapar Bhawan 1, Tolstoy Marg, New Delhi - 110001, India · State Bank of Mysore · State Bank of Patiala · State Bank of Travancore · Citi Bank · Standard Chartered Bank · ICICI Bank · Kotak Mahindra Bank |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
A. K Khetan and Company Chartered Accountants |
|
Address : |
422-A World Trade Centre, Barakhamba Lane , Connaught Place, New Delhi
– 110001, India |
|
Tel. No.: |
91-11-41063941/ 23413941 |
|
E-Mail : |
|
|
PAN No.: |
AAGPK5890A |
|
|
|
|
Associates : |
· Veekay Vinyl · Veekay Fotokad India Private Limited · Alupan Composite Panels Private Limited · Veekay Traders · Veekay Smartec Limited · R.V. Healthways Private Limited · Emm Aar Tourism Private Limited · A.N. Medical Equipments Private Limited · M.N. Buildwell Private Limited · LKG Exports Private Limited · Feron Life Sciences Private Limited · Feron Biopharmaceuticals Private Limited · Nephrine Renal Care Private Limited |
CAPITAL STRUCTURE
(AS ON 30.09.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
14383666 |
Equity Shares |
Rs.10/- each |
Rs.143.837
Millions |
|
|
|
|
|
(AS ON 31.03.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13263666 |
Equity Shares |
Rs.10/- each |
Rs.132.637
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
132.637 |
122.937 |
78.101 |
|
|
2] Share Application Money |
1.000 |
0.000 |
28.000 |
|
|
3] Reserves & Surplus |
481.790 |
356.241 |
132.459 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
615.427 |
479.178 |
238.560 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
895.126 |
456.296 |
258.504 |
|
|
2] Unsecured Loans |
3.000 |
3.500 |
5.500 |
|
|
TOTAL BORROWING |
898.126 |
459.796 |
264.004 |
|
|
DEFERRED TAX LIABILITIES |
6.853 |
6.344 |
9.227 |
|
|
|
|
|
|
|
|
TOTAL |
1520.406 |
945.318 |
511.791 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
479.491 |
370.470 |
185.125 |
|
|
Capital work-in-progress |
505.613 |
40.635 |
53.308 |
|
|
|
|
|
|
|
|
INVESTMENT |
18.518 |
16.090 |
14.090 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
513.560
|
273.915 |
171.401 |
|
|
Sundry Debtors |
356.478
|
476.120 |
275.807 |
|
|
Cash & Bank Balances |
76.504
|
39.123 |
38.970 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
131.165
|
112.716 |
62.929 |
|
Total
Current Assets |
1077.707
|
901.874 |
549.107 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
507.382
|
342.551 |
268.567 |
|
|
Other Current Liabilities |
32.431
|
22.846 |
10.903 |
|
|
Provisions |
21.110
|
18.354 |
10.369 |
|
Total
Current Liabilities |
560.923
|
383.751 |
289.839 |
|
|
Net Current Assets |
516.784
|
518.123 |
259.268 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1520.406 |
945.318 |
511.791 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2058.666 |
1895.268 |
1464.920 |
|
|
|
Other Income |
32.927 |
13.285 |
3.366 |
|
|
|
TOTAL (A) |
2091.593 |
1908.553 |
1468.286 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
1611.419 |
1493.359 |
1123.259 |
|
|
|
Manufacturing service costs |
215.095 |
177.791 |
88.372 |
|
|
|
Employee related expenses |
36.772 |
29.438 |
0.000 |
|
|
|
Administrative selling other expenses |
50.209 |
57.734 |
149.516 |
|
|
|
TOTAL (B) |
1913.495 |
1758.322 |
1361.147 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
178.098 |
150.231 |
107.139 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
73.184 |
55.470 |
55.228 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
104.914 |
94.761 |
51.911 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
44.816 |
34.816 |
21.087 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
60.098 |
59.945 |
30.824 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
21.849 |
15.505 |
14.344 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
38.249 |
44.440 |
16.480 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
618.333 |
530.353 |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Trading Goods |
887.384 |
952.184 |
640.500 |
|
|
|
Capital Goods |
244.200 |
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
1131.584 |
952.184 |
640.500 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.04 |
5.21 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.83
|
2.33 |
1.12 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.92
|
3.16 |
2.10 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.86
|
4.71 |
4.20 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.13 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.37
|
1.76 |
2.32 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.92
|
2.35 |
1.89 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
FINANCIAL PERFORMANCE
During the year
the profit before tax is maintained. Despite of the fact that interest charges
and depreciation increased substantially, the directors expects better results
in the coming years with the successful commissioning of the manufacturing unit
of Bhiwadi. The sales and cash profits of the company during the year have
shown an upward trend. The Company had also sustained the rise in interest
cost.
PROJECT
The New Project at
Bhiwadi has been successfully commissioned and the commercial production has
been commenced from the third quarter of 2011-12. The implementation of the
project was delayed due to delay in getting financial assistance from bank and
financial institution. This will boost up the operation of the Company
considerable and will create a strong presence of the Company in the market.
CONTINGENT LIABILITIES
a. Letter of
Credit/ Buyers Credits procured by the company from State Bank of India is
Rs.381.459 Millions (Previous year Rs. 381.189 Millions), State Bank of Mysore
is Rs.57.755 Millions (Previous year Rs. Nil), State Bank of Patiala is
Rs.162.600 Millions (Previous year Rs. Nil) State Bank of Travancore is
Rs.143.900 Millions (Previous year Rs. NIL) and Barclays Bank Plc is Rs.69.707
Millions (Previous year Rs. Nil) pending as on the Balance Sheet date. Bank
Guarantees issued by the State Bank of India as on the date of Balance Sheet
are Rs.5.181 Millions.
b. The company has
given Corporate Guarantee to State Bank of India in respect of working capital
facilities of Rs.176.000 Millions (Rs.148.500 Millions) availed by Alupan
Composite Panels Private Limited (a company under the same management), to
ICICI Bank Limited in respect of Term Loan and Working Capital of Rs.15.500
Millions (Rs.15.500 Millions) and to
SIDBI in respect of Term Loan of Rs.38.000 Millions (Rs.38.000 Millions) availed
by Nephrine Renal Care Private Limited (a company under the same management) to
ICICI Bank Limited (Formerly The Bank of Rajasthan Limited) in respect of
working capital of Rs.12.500 Millions (Rs.12.500 Millions) availed by Feron
Life Sciences Private Limited (a company under the same management).
c. The estimated
amount of contracts remaining to be executed on capital account and not
provided for, net of advances as on 31st March, 2011 aggregated to
Rs.167.341 Millions.
FORM 8:
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10346830 |
|
Corporate
identity number of the company |
U74899DL1992PLC051038 |
|
Name of the
company |
VEEKAY POLYCOATS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
Flat No-7D 7th
Floor, Hansalya Building, 15 Barakhamba Road, New Delhi – 110001, India |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
State Bank of
India (Lead Bank) Overseas Branch,
Jawahar Vyapar Bhawan 1, Tolstoy Marg, New Delhi – 110001, India |
|
Nature of
description of the instrument creating or modifying the charge |
Memorandum of
Entry dated 01/09/2012 |
|
Date of
instrument Creating the charge |
01.09.2012 |
|
Amount secured by
the charge |
Rs.1419.200
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest As per sanction
terms and conditions mentioned in the consortium member banks sanction
letter. Terms of
Repayment As per sanction terms
and conditions mentioned in the consortium member banks sanction letter. Margin As per sanction
terms and conditions mentioned in the consortium member banks sanction
letter. Extent and
Operation of the charge Second Pari Passu
Chage |
|
Short particulars
of the property charged |
Second pari passu
charge over the entire Fixed assets of the Company at Bhiwadi including EM of
factory Land and Building at Plot No. SP-1, RIICO Industrial Area, Tapukara,
Bhiwadi, District. Alwar, Rajasthan, for collaterally securing Working
Capital Limits. |
|
Particulars of
the present modification |
Second Pari Passu
Chage in favour of:- 1. State Bank of
Patiala of its enhanced working capital limit of Rs.287.100 Millions. 2. State Bank of Travancore
of its Working Capital Limit of Rs.200.000 Millions. 3. Bank of Baroda
of its working capital limit of Rs.295.000 Millions. 4. State Bank of
India of its working capital limit of Rs. 637.100 Millions. |
FIXED ASSETS:
· Land
· Building
· Plant and Machinery
·
Office Equipments
·
Computer
·
Furniture and Fixture
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.33 |
|
|
1 |
Rs.84.30 |
|
Euro |
1 |
Rs.67.45 |
INFORMATION DETAILS
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.