|
Report Date : |
05.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
AUTOLIV LIMITED |
|
|
|
|
Registered Office : |
436-1, Song-ri, Dongtan-myeon, Hwaseong-si, Gyeonggi-do |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
30.11.2000 |
|
|
|
|
Com. Reg. No.: |
224-81-20635 |
|
|
|
|
Legal Form : |
Limited Responsibility Company |
|
|
|
|
Line of Business : |
Manufacture of Other Parts and Accessories for Motor Vehicles |
|
|
|
|
No. of Employees : |
847 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Unknown |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
|
Company Name |
AUTOLIV LIMITED (Ex. Company Name : AUTOLIV CORPORATION, “오토리브(주)”) (Korean Company Name : “오토리브(유)”) |
|
Registered Address |
436-1, Song-ri, Dongtan-myeon,
Hwaseong-si, |
|
Zip Code |
445-812 |
|
Tel |
+82-31-379-6500 |
|
Fax |
+82-31-379-6698~9 |
|
E-mail |
|
|
Website |
|
|
Trading Address |
436-1, Song-ri, Dongtan-myeon,
Hwaseong-si, |
|
Tel |
+82-31-379-6500 |
|
Fax |
+82-31-379-6698~9 |
|
Other Address-Wonju Factory |
5-30, Bangye-ri, Munmak-eup, Wonju-si, |
|
Tel |
+82-33-730-2003 |
|
Fax |
+82-33-730-2009 |
|
Type |
Export/Import |
|
Industry |
Manufacture of Other Parts and Accessories for Motor Vehicles n. e. c. |
|
Main Business |
Air Bag, Safety Belt |
|
Established (mm/dd/yyyy) |
11/30/2000 |
The Subject owns
the premises of registered HQ address and Wonju Factory.
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Airbags(25172101) |
|
Sell |
Safety harnesses or belts(46182306) |
|
Name |
Michael Author Haig |
|
Address |
|
|
Date of Birth |
04/22/1960 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
|
|
Capital (KRW) |
11,220,000,000 |
|||||||||
|
Employees |
847 |
|||||||||
|
Formation |
Limited Responsibility Company Foreign Direct Investment Corporation |
|||||||||
|
Bank Details |
|
|||||||||
|
Corporate Registered No. |
134814-0001086 (from 141211-0018006) |
|||||||||
|
Business Registered No. |
224-81-20635 |
|||||||||
|
Permit & Licenses |
Int’l Trade No.: 11878364 |
|||||||||
|
Shareholder Position |
|
|||||||||
|
Company History |
11/30/2000
Incorporated as AUTOLIV MANDO CORPORATION 12/14/2000 Registered as Foreign Direct
Investment Corporation 09/01/2002 Moved to the present HQ address
from 2237, Bangye-ri, Munmak-eup, Wonju-si, 09/04/2002 Moved to the present HQ address
from 436-3,
Song-ri, Dongtan-myeon, Hwaseong-si, 01/15/2007 Changed company name to the
present name from AUTOLIV MANDO CORPORATION 02/05/2010 Agreed to acquire the production
assets on Air bag/Saftey Belt business from Delphi Korea Ltd.(110111-0611437) 09/27/2010 Changed company type to Limited Responsibility Company from
Private Company with Limited Liability |
|||||||||
|
|
|
Management
|
Job Description |
Title |
Name |
Sex |
Nationality |
Inauguration Date |
|
President & CEO |
Mr. |
Michael Author Haig |
Male |
|
09/27/2010 |
|
Director |
Mr. |
Chang Ket Leong |
Male |
Malaysian |
07/26/2012 |
|
Director |
Mr. |
Lasacsels Yobring |
Male |
Swedish |
09/27/2010 |
|
Director |
Mr. |
Oh Sang-Soo |
Male |
Korean |
01/15/2007 |
Financials
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
2011 |
|
|
|
|
2010 |
|
|
|
|
2009 |
178,522,631,812 |
130,378,922,347 |
8,426,655,623 |
|
2008 |
199,182,135,294 |
109,916,627,881 |
16,548,438,071 |
|
2007 |
233,216,810,244 |
111,879,741,517 |
38,187,916,813 |
|
2006 |
224,137,485,706 |
143,517,522,718 |
28,547,828,116 |
|
2005 |
163,956,570,634 |
104,278,637,255 |
28,810,957,711 |
Financial
Description
|
Authorized Capital(KRW) |
Not Applicable to Limited Responsibility Company |
|
Paid-Up Capital(KRW) |
11,220,000,000 |
|
Total Issued Shares |
Not Applicable to Limited Responsibility Company |
|
Unit : Korean Won |
As of 12/31/2009 |
As of 12/31/2008 |
As of 12/31/2007 |
|
Total Assets |
130,378,922,347 |
109,916,627,881 |
111,879,741,517 |
|
Current Assets |
93,933,727,664 |
72,717,781,838 |
71,843,774,766 |
|
-Quick Assets |
72,524,003,421 |
47,047,607,940 |
50,388,819,466 |
|
-Inventories |
21,409,724,243 |
25,670,173,898 |
21,454,955,300 |
|
Fixed Assets |
36,445,194,683 |
37,198,846,043 |
40,035,966,751 |
|
-Investment |
401,975,000 |
2,000,000 |
2,000,000 |
|
-Tangibles |
33,488,657,990 |
34,735,142,850 |
36,769,057,128 |
|
-Intangibles |
89,409,993 |
65,233,493 |
92,981,593 |
|
-Others |
2,465,151,700 |
2,396,469,700 |
3,171,928,030 |
|
Total Liabilities |
45,970,504,859 |
33,934,866,016 |
42,446,417,723 |
|
Current Liabilities |
43,804,619,489 |
31,819,691,361 |
40,005,581,748 |
|
Fixed Liabilities |
2,165,885,370 |
2,115,174,655 |
2,440,835,975 |
|
Capital Stock |
11,220,000,000 |
11,220,000,000 |
11,220,000,000 |
|
Capital Surplus |
- |
- |
- |
|
Profit Surplus |
73,188,417,488 |
64,761,761,865 |
58,213,323,794 |
|
Capital Adjustment |
- |
- |
- |
|
Total Equity |
84,408,417,488 |
75,981,761,865 |
69,433,323,794 |
|
Liab. & Shareholder’s Equity |
130,378,922,347 |
109,916,627,881 |
111,879,741,517 |
|
Current
Liabilities |
43,804,619,489 |
31,819,691,361 |
40,005,581,748 |
|
Trade Payables |
31,360,189,379 |
20,491,059,377 |
28,446,163,308 |
|
Account Payables |
2,070,083,496 |
1,497,698,644 |
1,643,074,190 |
|
Advance Receipts |
1,264,565,231 |
47,670,704 |
117,534,907 |
|
Withholdings |
103,128,515 |
101,962,383 |
115,165,058 |
|
Accrued Expenses |
6,941,047,223 |
6,485,842,389 |
6,316,245,085 |
|
Accrued Income Tax |
975,804,100 |
2,348,310,119 |
2,570,287,200 |
|
Provision for Sales Guarantee |
1,089,801,545 |
847,147,745 |
797,112,000 |
|
Fixed
Liabilities |
2,165,885,370 |
2,115,174,655 |
2,440,835,975 |
|
Provision for Severance & Retirement |
2,165,885,370 |
2,115,174,655 |
2,440,835,975 |
|
Unit : Korean Won |
As of 12/31/2009 |
As of 12/31/2008 |
As of 12/31/2007 |
|
Sales |
178,522,631,812 |
199,182,135,294 |
233,216,810,244 |
|
Cost of Sold Goods |
146,015,728,842 |
158,338,807,260 |
165,238,182,096 |
|
Gross Profit |
32,506,902,970 |
40,843,328,034 |
67,978,628,148 |
|
Selling & Admin. Expenses |
21,906,335,194 |
25,677,081,308 |
26,119,522,858 |
|
Operating Income |
10,600,567,776 |
15,166,246,726 |
41,859,105,290 |
|
Non-Operating Income |
2,175,150,709 |
6,739,177,290 |
1,287,435,498 |
|
Non-Operating Expenses |
2,154,570,548 |
638,786,559 |
658,779,106 |
|
Income Before Taxes |
10,621,147,937 |
21,266,637,457 |
42,487,761,682 |
|
Income Taxes Expenses |
2,194,492,314 |
4,718,199,386 |
4,299,844,869 |
|
Net Income |
8,426,655,623 |
16,548,438,071 |
38,187,916,813 |
|
Unit : Korean Won |
As of 12/31/2009 |
As of 12/31/2008 |
As of 12/31/2007 |
|
Cash Flows from Operating |
20,061,679,531 |
21,387,901,485 |
36,514,931,993 |
|
-Net Income |
8,426,655,623 |
16,548,438,071 |
38,187,916,813 |
|
-Exp. without Cash Outflow |
6,520,961,195 |
7,804,251,380 |
5,378,230,725 |
|
-Revenue without Cash Inflows |
-48,554,062 |
-1,166,871,006 |
-87,442,035 |
|
-Changes in Asset/ & Liability |
5,162,616,775 |
-1,797,916,960 |
-6,963,773,510 |
|
Cash Flows from Investing |
-26,228,495,844 |
-5,598,898,099 |
-16,322,322,691 |
|
-Cash Inflow from Investing |
336,229,593 |
1,101,798,892 |
1,102,087,974 |
|
-Cash Outflows for Investing |
-26,564,725,437 |
-6,700,696,991 |
-17,424,410,665 |
|
Cash Flows from Financing |
- |
-10,000,000,000 |
-58,000,000,000 |
|
-Cash Inflows from Financing |
- |
- |
16,000,000,000 |
|
-Cash Outflows from Financing |
- |
-10,000,000,000 |
-74,000,000,000 |
|
Increase/Decrease in Cash |
-6,166,816,313 |
5,789,003,386 |
-37,807,390,698 |
|
Cash at the Beginning of Year |
16,827,697,045 |
11,038,693,659 |
48,846,084,357 |
|
Cash at the End of Year |
10,660,880,732 |
16,827,697,045 |
11,038,693,659 |
|
Main Products & Services |
Air Bag, Safety Belt |
|
Competitors |
KSC CO., LTD. 977-3, GEUMSAN-RI, WAEGWAN-EUP,
CHILGOK-GUN, TEL:+82-54-972-3000 FAX:+82-54-972-0333 CHANG-IL MACHINE CO., LTD. 61-13, PALYONG-DONG, CHANGWON-SI, TEL:+82-55-297-2333 FAX:+82-55-292-2497 HYUNDAI MOBIS CO., LTD. 23TH FL., TEL:+82-2-2018-5114 FAX:+82-2-2018-6000 TRW TAKATA TOKAI RIKA |
|
Affiliates |
AUTOLIV ASP INC. |
|
Corporate Ownership |
AUTOLIV INC AUTOLIV AB |
|
Major Shareholders |
|
|
Cooperative |
-Insured Company HYUNDAI MARINE & FIRE INSURANCE CO., LTD.(110111-0035893) -Technical support from AUTOLIV DEVELOPMENT AB -Management Consulting Services from AUTOLIV AB |
The Subject deals
with the companies in
No.
---
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.97 |
|
|
1 |
Rs.83.67 |
|
Euro |
1 |
Rs.67.19 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.