1. Summary Information
|
Country |
|
||
|
Company Name |
HINDUSTAN COLAS LIMITED |
Principal Name 1 |
MR. JACQUES PASTOR |
|
Status |
GOOD |
Principal Name 2 |
MR. HERVE LE BOUC |
|
Registration # |
11-090671 |
||
|
Street Address |
PLOT NO.D-500, OFF HPCL, VASHI TERMINAL, MIDC, ITC AREA, TURBHE, NEW
MUMBAI – 400 705, |
||
|
Established Date |
17.07.1995 |
SIC Code |
-- |
|
Telephone# |
91-22-41553100 |
Business Style 1 |
MANUFACTURING |
|
Fax # |
91-22-27631942 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
BITUMEN SUBSTANCES |
|
|
# of employees |
240 (APPROXIMATELY) |
Product Name 2 |
BITUMEN EMULSIONS |
|
Paid up capital |
RS.94,500,000/- |
Product Name 3 |
-- |
|
Shareholders |
GOVERNMENT COMPANIES – 50.00% FOREIGN HOLDINGS - 50% |
Banking |
KOTAK MAHINDRA BANK LIMITED |
|
Public Limited Corp. |
NO |
Business Period |
17 YEARS |
|
IPO |
NO |
International Ins. |
-- |
|
Public |
NO |
Rating |
A (60) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
RELATED PARTIES |
HINDUSTAN PETROLEUM CORPORATION LIMITED |
|
-- |
|
Note |
-- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
1,010,398,000
|
Current Liabilities |
465,541,000
|
|
Inventories |
195,128,000 |
Long-term Liabilities |
25,326,000 |
|
Fixed Assets |
652,368,000 |
Other Liabilities |
265,883,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
756,750,000 |
|
Invest& other Assets |
105,457,000 |
Retained Earnings |
1,112,101,000 |
|
|
|
Net Worth |
1,206,601,000 |
|
Total Assets |
1,963,351,000 |
Total Liab. & Equity |
1,963,351,000 |
|
Total Assets (Previous Year) |
1,667,928,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
3,467,491,000 |
Net Profit |
283,834,000 |
|
Sales(Previous yr) |
3,489,328,000 |
Net Profit(Prev.yr) |
382,495,000 |
|
Report Date : |
05.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
HINDUSTAN COLAS LIMITED |
|
|
|
|
Registered
Office : |
Plot No.D-500, Off HPCL, Vashi Terminal, MIDC, ITC Area, Turbhe, New
Mumbai – 400 705, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
17.07.1995 |
|
|
|
|
Com. Reg. No.: |
11-090671 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.94.500
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U23200MH1995PLC090671 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Bitumen Substances and Bitumen Emulsions
of all types for all purposes. |
|
|
|
|
No. of Employees
: |
240 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (60) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 4826000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well
established and reputed company having good track. There appears slight dip
in profitability and financial detail is not yet available. However, trade relations
are reported to be fair. Business is active. Payments are reported to be
regular and as per commitments. In view of
experienced director and strong holding company can be considered for normal
business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Mumbai Plant : |
Plot No.D-500, Off HPCL, Vashi Terminal, MIDC, ITC Area, Turbhe, New
Mumbai – 400 705, |
|
Tel. No.: |
91-22-41553100/ 27613127/ 65165255/ 65165256 |
|
Fax No.: |
91-22-27631942 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
R and C Building, 5th Floor, |
|
Tel. No.: |
91-22-23713138/ 61501000 |
|
Fax No.: |
91-22-23741711 |
|
E-Mail : |
|
|
|
|
|
Bahadurgarh
Plant : |
Near HPCL LPG
Plant, Village Asauda, Bahadurgarh, District Jajjhar – 124 507, |
|
Tel. No.: |
91-1276-280015/
280016/ 395863 |
|
Fax No.: |
91-1276-280016 |
|
|
|
|
Mangalore Plant
and Office |
Adjacent HPCL POL
Terminal, Village Bala, Via Katipalla, Mangalore - 575 030, |
|
Tel. No.: |
91-824-5558484/
2271745 |
|
Fax No.: |
91-824-2271745 |
|
|
|
|
Irungattukottai
Plant and Office : |
A-9, SIPCOT Industrial
Park, Irungattukottai, Tq- Sriperambudur, District – Kancheepuram - 602 105,
Tamilnadu, India |
|
Tel. No.: |
91-44-27156097/
27156098/ 27156691 |
|
Fax No.: |
91-44-27156097/
27156098/ 27156691 |
|
|
|
|
Visakapatnam
Plant and Office : |
Near HPCL
Terminal B, Malkapuram, |
|
Tel. No.: |
91-891-2752576/
2752580 |
|
Fax No.: |
91-891-2752576 |
|
|
|
|
|
Adjacent to HPCL Karari Depot, |
|
|
|
|
Vizag Plant and Office : |
Near HPCL Terminal ‘B1’, Malkapuram, |
|
|
|
|
|
Plot No.426-430,
GIDC Industrial Area, Village Manjusar, Savli, |
|
Tel. No.: |
91-2667-264641/
264642 |
|
Fax No.: |
91-2667-264642 |
|
|
|
|
Plant : |
Also located at: v Haldia (Under Construction) |
|
|
|
|
|
C/o |
|
|
|
|
Regional Office : |
Located at : v
Vashi v
v
Kolkata v
Irungattukottai |
|
|
|
|
Depots : |
Located at: v
v
v Bhilai v
v
v Behrampur v
v
Hoshiarpur
|
|
|
|
|
Sales Office : |
Located at: v
v
v Jaipur v
v
Guwahati |
|
|
|
|
Proposed Depots : |
Located at: v
v Angul v Kolkata v Guwahati v Roorkee |
DIRECTORS
As on 31.03.2011
|
Name : |
Mr. Jacques Pastor |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Salintra Condominium, 376/126-127, Rama 3rd Bangklo,
Bangkorlaey, Bangkok, Thailand-10120 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
26.06.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Master Degree in Civil Engineering |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
21.12.1995 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00152436 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Herve Le Bouc |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
17, Avenue De Lamballe, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
07.01.1952 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Master Degree in Civil Engineering |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
14.08.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
02107707 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Subir Roy Chaoudhury |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-25, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
01.03.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelor of Engineering (Mechanical) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
25.05.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00130803 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Somchit Sertthin |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
55/36, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
22.09.1952 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelor Degree in Business Administration |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
17.07.1995 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No : |
00231058 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bhaswar Mukherjee |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
58 Years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chartered Accountant |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
03.08.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chaiwat Srivalwat |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate Director to Mr. Somchit Sertthin |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
51 Years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelor of Engineering |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
19.03.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jacques Leost |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate Director to Mr. Hervé Le Bouc |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Birth/Age : |
59 Years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Master Degree in Civil Engineering |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of
Appointment : |
07.01.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Nishi Vasudeva |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director (w.e.f. 1st July, 2012) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sanjay Grover |
|
Designation : |
Chief Executive Officer and Manager |
|
Address : |
4201, |
|
Date of
Birth/Age : |
03.08.1964 |
|
Qualification
: |
B.E. (Chemical) |
|
Experience : |
26 Years |
|
Date of
Appointment : |
01.05.2008 |
|
|
|
|
Name : |
Mr. Sitaram Taparia |
|
Designation : |
Chief Financial Officer and Company
Secretary |
|
Address : |
33/604, HP Nagag East, |
|
Date of Birth/Age : |
02.01.1975 |
|
Date of Appointment : |
21.03.2007 |
|
|
|
|
Name : |
Mr. A.S. Prabhakar |
|
Designation : |
Chief Operating Officer |
|
|
|
|
Name : |
Mr. T. Saravanan |
|
Designation : |
Head - IT and ERP |
|
|
|
|
Name : |
Mr. Nihar Mohapatra |
|
Designation : |
Head - Engineering and Projects |
|
|
|
|
Name : |
Mr. Bharat Kaneri |
|
Designation : |
Head - Commercial (from May 2011) |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.07.2010
|
Names of Shareholders |
|
No. of Shares |
|
Colasie SA, France |
|
4724600 |
|
Hindustan Petroleum Corporation Limited, |
|
4724600 |
|
Somchit Sertthin |
|
100 |
|
Alain Dupont |
|
100 |
|
Jacues Pastor |
|
100 |
|
Subir Roy Chaoudhury |
|
100 |
|
Arun Balakrishna |
|
100 |
|
K Shivram Prasad |
|
100 |
|
K V Rao |
|
100 |
|
Thierry Defrene |
|
100 |
|
Total |
|
9450000 |
As on 30.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Government Companies |
|
50.00 |
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
50.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Bitumen Substances and Bitumen Emulsions
of all types for all purposes. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Year ended 31.03.2011 Unit (MT) |
|
Product: Bitumen Mixtures (Emulsion / Cutback Bitumen / Modified
Bitumen) |
|
|
Licensed capacity |
* |
|
Installed capacity |
175,000 |
*The Company does
not require a licence to produce above products. The Company however, has the
necessary acknowledgements from The Secretariat of Industrial Approvals for the
Industrial Entrepreneurs Memorandum filed.
|
Particulars |
Unit |
Actual
Production |
|
Emulsions / Cutback / Cold Mix |
MT |
103,822.759 |
|
Modified Bitumen/Modifier/Bitugrip |
MT |
26,875.435 |
|
|
|
130,698.194 |
Production does not include goods processed for others 28,686.634 MT
GENERAL INFORMATION
|
Customers : |
• Larson and Toubro Limited (ECC division) • GMR Infrastructure Limited • HCC Infrastructure • IRB Infrastructure Developers Limited • SOMA Enterprise Limited • Punj Lloyd Limited • D.S. Construction Limited • Sadbhav Engineering Limited • Valecha Engineering Limited • AFCONS Infrastructure Limited • Gayatri Projects Limited • IJM ( • BSCPL Infrastructure Limited • Hyderabad International Airport Limited • Mumbai International Airport Limited • Delhi International Airport Limited • KMC constructions • Supreme Infrastructure India Limited • Nagarjuna Constructions Company Limited • ITD Cementation India Limited • Reliance Infrastructure Limited • Navayuga Engineering Company Limited • Oriental Structural Engineers Limited • Lanco Infratech Limited • Patel Engineering Limited • IVRCL infrastructure and Projects Limited • Simplex Infrastructure Limited |
|||||||||
|
|
|
|||||||||
|
No. of Employees : |
240 (Approximately) |
|||||||||
|
|
|
|||||||||
|
Bankers : |
v Kotak Mahindra Bank Limited, 36-38A, Nariman Point, Mumbai-400021, v
Standard Chartered Bank v
Corporation Bank v
IDBI Bank v
State Bank of |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Statutory Auditors : |
|
|
Name : |
Ford, Rhodes, Parks and Company Chartered
Accountants |
|
Address : |
Mumbai, |
|
|
|
|
Internal Auditors : |
|
|
Name : |
G.P. Kapadia and Company Chartered
Accountants |
|
Address : |
Mumbai, |
|
|
|
|
Related Parties : |
v Hindustan
Petroleum Corporation Limited, v
COLASIE SA, v
COLAS SA, |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs.300.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
9450000 |
Equity Shares |
Rs.10/- each |
Rs.94.500
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
94.500 |
94.500 |
94.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1112.101 |
965.555 |
627.137 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1206.601 |
1060.055 |
721.637 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
25.326 |
25.385 |
26.987 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
37.606 |
|
|
TOTAL BORROWING |
25.326 |
25.385 |
64.593 |
|
|
DEFERRED TAX LIABILITIES |
56.364 |
50.081 |
47.516 |
|
|
|
|
|
|
|
|
TOTAL |
1288.291 |
1135.521 |
833.746 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
652.368 |
563.884 |
530.209 |
|
|
Capital work-in-progress |
105.457 |
50.121 |
9.028 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
195.128 |
177.439 |
147.308
|
|
|
Sundry Debtors |
164.057
|
167.618
|
336.757
|
|
|
Cash & Bank Balances |
710.005
|
599.250
|
371.246
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans, Advances & Other Receivables |
136.336
|
109.616
|
95.361
|
|
Total
Current Assets |
1205.526
|
1053.923 |
950.672
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
197.940
|
175.544 |
299.153
|
|
|
Other Current Liabilities |
267.601
|
296.198
|
309.947
|
|
|
Provisions |
209.519
|
60.665
|
47.063
|
|
Total
Current Liabilities |
675.060
|
532.407 |
656.163
|
|
|
Net Current Assets |
530.466
|
521.516
|
294.509 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1288.291 |
1135.521 |
833.746 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales / Income from operations |
3467.491 |
3489.328 |
3523.774 |
|
|
|
Other Income |
112.188 |
71.629 |
40.804 |
|
|
|
TOTAL (A) |
3579.679 |
3560.957 |
3564.578 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Materials Consumed |
2589.933 |
2432.835 |
2646.267 |
|
|
|
Packing Materials Consumed |
232.151 |
245.021 |
218.400 |
|
|
|
(Increase) / Decrease in stock of finished goods |
(18.444) |
(5.208) |
(20.654) |
|
|
|
Increase / (Decrease) in Excise duty on stock of finished goods |
3.292 |
0.818 |
3.230 |
|
|
|
Inventories’ Variation & Write Down /(Write Back) |
(4.277) |
5.252 |
0.000 |
|
|
|
Loss by Fire Accident |
8.375 |
0.000 |
0.000 |
|
|
|
Operating Expenses |
112.148 |
76.637 |
71.264 |
|
|
|
Employee Costs |
90.980 |
79.521 |
68.049 |
|
|
|
Administrative Expenses |
50.631 |
54.969 |
59.642 |
|
|
|
Selling and Distribution Expenses |
39.741 |
40.966 |
47.297 |
|
|
|
Technical Fees |
10.470 |
9.878 |
8.122 |
|
|
|
TOTAL (B) |
3115.000 |
2940.689 |
3101.617 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
464.679 |
620.268 |
462.961 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST &
FINANCIAL EXPENSES (D) |
1.416 |
0.606 |
6.069 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
463.263 |
619.662 |
456.892 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
45.636 |
39.359 |
31.512 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
417.627 |
580.303 |
425.380 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
133.793 |
197.808 |
146.671 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
283.834 |
382.495 |
278.709 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
851.099 |
550.931 |
302.741 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
Proposed Dividend |
118.125 |
37.800 |
14.175 |
|
|
|
Tax on Proposed
Dividend |
19.163 |
6.278 |
2.409 |
|
|
|
Transfer to General Reserve |
28.383 |
38.249 |
13.935 |
|
|
|
BALANCE CARRIED
TO THE B/S |
969.262 |
851.099 |
550.931 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
NA |
0.000 |
1.920 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Spares |
1.657 |
0.559 |
1.849 |
|
|
|
Capital Goods |
23.589 |
15.528 |
22.307 |
|
|
|
Raw Material |
96.528 |
101.235 |
99.300 |
|
|
TOTAL IMPORTS |
121.774 |
117.322 |
123.456 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
30.04 |
40.48 |
29.49 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
7.93 |
10.74
|
7.82 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
12.04 |
16.63
|
12.07 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
22.48 |
35.87
|
28.72 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35 |
0.55
|
0.59 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.58 |
0.53
|
1.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.79 |
1.98
|
1.45 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
Yes |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
PHYSICAL PERFORMANCE:-
The company now has
7 plants under operation at Navi Mumbai, Bahadurgarh (Haryana), Irungattukottai
(near Chennai, Tamilnadu), Savli (near Vadodara, Gujarat), Visakhapattinam
(Andhra Pradesh), Mangalore (Karnataka) and
|
Products |
Sales in MT |
Production in MT |
||
|
|
2010-11 |
2009-10 |
2010-11 |
2009-10 |
|
Emulsions, Cutback and cold-mix |
103,425 |
109,224 |
103,823 |
108,873 |
|
MB, Bitumen, Modifier and Bitugrip* |
55,448 |
75,442 |
55,562 |
75,425 |
|
Total |
158,873 |
184,666 |
159,385 |
184,298 |
* Includes production and clearances for
others
The company has
made best efforts to utilise the capacity by pursuing manufacturing products
for others on job work basis. During the year, the company manufactured 28,686 MT for others as against 52,487 MT in the previous year.
MANAGEMENT DISCUSSION AND ANALYSIS
SECTOR REVIEW:-
The Indian road
construction sector witnessed a sluggish phase during the year, largely on
account of delays in award of new projects, slow execution of ongoing projects,
tight money supply to the sector and rapid fluctuation in raw material prices.
A more than abundant and prolonged monsoon also adversely affected progress in
almost all regions of the country. In the period between April 2010 and
February 2011, less than 3 km per day of roads were constructed in comparison
to the previous year where the construction was at the rate of 5 km per day.
The awarding of projects in Phase III of the National Highways development
Program (NHDP) is presently happening at a steady pace while awarding of Phase
IV and Phase V is yet to pick up.
It is expected
that the investments on roads and highways shall more than double during the
period 2010-11 to 2014-15 as compared to the period 2005-06 to 2009-10, led by
the Government's impetus to the roads and highways sector. Expenditure on
National Highways is expected to primarily drive investments, followed by state
roads and rural roads. Government focus has also led to greater private sector
participation and is expected to result in faster implementation of projects.
The revised model concession agreement (MCA) for national highways has given
higher comfort to the bidders.
Road projects in
Implementation of
rural road projects under the Pradhan Mantri Gram Sadak Yojana (PMGSY) has
increased in the last five years. Over the next 5 years (2010-11 to 2014-15),
It is expected that the Government's push to rural roads would continue, with a
projected investment of Rs.1.7 trillion during the period.
PERFORMANCE ANALYSIS:-
The year 2010-11,
as mentioned above, has seen sluggish activity in the road construction sector
due a variety of reasons. The performance of the company during the year has
been in line with the performance of the road construction industry. Since road
construction activity can be highly region specific, depending upon the status
of projects in the various States, the year 2010-11 witnessed a considerable
slow-down in construction activity in the southern States which have been a
traditional stronghold of the company as also for the CRMB business of HPCL.
This slowdown,
though, is perceived to be only of a temporary nature and work is expected to
speed up in these States towards the middle of the new Financial Year.
The company has a
total installed capacity of 175 TMT/annum and since the market trend was
negative, capacity utilisation has shown a similar trend during the year. The
accident at the Irrungattukottai Plant also affected production at the Plant
for about three weeks. Despite all odds they have utilized around 91% of the
installed capacity, with the latest Plant of Jhansi showing extremely good
improvement in performance.
The emulsions
market in
The size of
Modified Bitumen market is about 400-450 TMT which is also showing an upward
trend in demand as the need for materials that can give longer lasting
pavements and can also withstand the extreme conditions and heavy axial load,
is growing. Modified Bitumen is steady replacing conventional bitumen in many
of the prestigious projects. Hincol's contribution to this market during the
year 2010-11 was a little over 55 TMT, including the CRMB volumes produced for
HPCL on jobwork basis.
The company has
undertaken various capital projects to expand their existing infrastructure and
renovate/upgrade the Plants to align the production capability with the
emerging market demands. An investment of Rs.191.400 millions, reflecting an
increase of over 60% as compared to last year, was made on capital projects
during 2010-11. This investment addressed the need for new capacity as well as
replacement of old/obsolete plant and machinery to not only enhance operational
efficiency but also improve safety in operations and quality control.
Appropriate investments were also made towards augmenting the IT
infrastructure. Some of the important projects executed by the company during
the year were,
• Commissioning of
modular PMB production unit with allied facilities and storage Tanks at Savli
Plant
• Complete revamp
of Bahadurgarh Plant and addition of micronizer mill based PMB facility
• Construction of
a new Bitumen Emulsion and Modified Bitumen Manufacturing Plant at Haldia. This
project is in final stages of completion and is expected to commence operations
soon
• Commissioning of
Bulk Bitumen Storage and Handling facility at
• Commissioning of
a Disaster Recovery set-up as part of the IT infrastructure to support the ERP
system
FUTURE OUTLOOK:-
Some of the
important projects that the company proposes to undertake during the coming
months are,
• Commissioning of an Emulsions and Modified Bitumen production Plant at
Haldia, which is already nearing completion.
• Commissioning of
Bitumen packing facilities at Haldia, to cater to the demand for packed Bitumen
in the Eastern and
• Complete revamp
of the Vashi Plant and creation of a high-shear mill based PMB production
facility along with a central warehouse for spares and imported raw materials.
• Commissioning of
new high-shear mill based PMB production Facility at Irrungattukottai Plant
near Chennai.
• Construction of
a new Bitumen receipt and despatch facility at Savli to handle the increasing
hospitality volumes.
• Commissioning of a new coastal Bitumen receipt and storage terminal on
the west coast.
The company will
also aim to improve its expertise in shipping and coastal movement of bulk
Bitumen during the year so as to achieve self-reliance in this activity in the
time to come. Their endeavour shall continue to be to identify other
opportunities to expand the business activities within and outside
CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:
|
Particulars |
31.03.2011 (Rs.
in millions) |
31.03.2010 (Rs.
in millions) |
|
i) Service Tax |
-- |
1.527 |
|
ii) Sales Tax/Vat (including penalty) |
55.744 |
14.718 |
|
iii) Navi Mumbai Municipal Corporation Cess |
0.378 |
0.378 |
|
iv) Excise Duty |
1.011 |
1.011 |
|
v) Income Tax |
7.037 |
2.539 |
|
vi) Claims from neighbouring units affected by fire accident |
0.336 |
-- |
Notes:
I. Future cash
outflow in respect of above are determinable only on receipt of
judgements/decisions pending with various forums / authorities.
II. Show cause
notices issued by tax authorities are not considered for liability or
contingent liability until they are converted in demand.
III. Liability
towards pending collection of concessional sales tax forms is not considered
for the purpose of contingent liability disclosures.
FIXED ASSETS
Tangible Assets:
·
·
Residential Buildings
·
Other Buildings
·
Plant and Machinery
·
IT and Office Equipments
·
Furniture and
Fixtures
·
Motor Vehicles
Intangible Assets:
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.97 |
|
|
1 |
Rs.83.67 |
|
Euro |
1 |
Rs.67.20 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
60 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.