1. Summary Information

Country

INDIA

Company Name

HINDUSTAN COLAS LIMITED

Principal Name 1

MR. JACQUES PASTOR

Status

GOOD

Principal Name 2

MR. HERVE LE BOUC

Registration #

11-090671

Street Address

PLOT NO.D-500, OFF HPCL, VASHI TERMINAL, MIDC, ITC AREA, TURBHE, NEW MUMBAI – 400 705, MAHARASHTRA

Established Date

17.07.1995

SIC Code

--

Telephone#

91-22-41553100

Business Style 1

MANUFACTURING

Fax #

91-22-27631942

Business Style 2

--

Homepage

http://www.hincol.com

Product Name 1

BITUMEN SUBSTANCES

# of employees

240 (APPROXIMATELY)

Product Name 2

BITUMEN EMULSIONS

Paid up capital

RS.94,500,000/-

Product Name 3

--

Shareholders

GOVERNMENT COMPANIES – 50.00%

FOREIGN HOLDINGS - 50%

Banking

KOTAK MAHINDRA BANK LIMITED

Public Limited Corp.

NO

Business Period

17 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

A (60)

Related Company

Relation

Country

Company Name

CEO

RELATED PARTIES

HINDUSTAN PETROLEUM CORPORATION LIMITED

INDIA

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,010,398,000

Current Liabilities

465,541,000

Inventories

195,128,000

Long-term Liabilities

25,326,000

Fixed Assets

652,368,000

Other Liabilities

265,883,000

Deferred Assets

0,000

Total Liabilities

756,750,000

Invest& other Assets

105,457,000

Retained Earnings

1,112,101,000

 

 

Net Worth

1,206,601,000

Total Assets

1,963,351,000

Total Liab. & Equity

1,963,351,000

 Total Assets

(Previous Year)

1,667,928,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

3,467,491,000

Net Profit

283,834,000

Sales(Previous yr)

3,489,328,000

Net Profit(Prev.yr)

382,495,000

 


MIRA INFORM REPORT

 

 

Report Date :

05.10.2012

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN COLAS LIMITED

 

 

Registered Office :

Plot No.D-500, Off HPCL, Vashi Terminal, MIDC, ITC Area, Turbhe, New Mumbai – 400 705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.07.1995

 

 

Com. Reg. No.:

11-090671

 

 

Capital Investment / Paid-up Capital :

Rs.94.500 millions

 

 

CIN No.:

[Company Identification No.]

U23200MH1995PLC090671

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Bitumen Substances and Bitumen Emulsions of all types for all purposes.

 

 

No. of Employees :

240 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 4826000 

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having good track. There appears slight dip in profitability and financial detail is not yet available. However, trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

In view of experienced director and strong holding company can be considered for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Mumbai Plant :

Plot No.D-500, Off HPCL, Vashi Terminal, MIDC, ITC Area, Turbhe, New Mumbai – 400 705, Maharashtra, India

Tel. No.:

91-22-41553100/ 27613127/ 65165255/ 65165256

Fax No.:

91-22-27631942

E-Mail :

corporate@hincol.com

customerconnect@hincol.com

hr@hincol.com

vendor_relations@hincol.com

corporate@hincol.com

Website :

http://www.hincol.com

 

 

Corporate Office :

R and C Building, 5th Floor, Sir J.J. Road, Byculla, Mumbai – 400 008, Maharashtra, India

Tel. No.:

91-22-23713138/ 61501000

Fax No.:

91-22-23741711

E-Mail :

hincol@bom2.vsnl.net.in

 

 

Bahadurgarh Plant :

Near HPCL LPG Plant, Village Asauda, Bahadurgarh, District Jajjhar – 124 507, Haryana, India  

Tel. No.:

91-1276-280015/ 280016/ 395863

Fax No.:

91-1276-280016

 

 

Mangalore Plant and Office

Adjacent HPCL POL Terminal, Village Bala, Via Katipalla, Mangalore - 575 030, Karnataka, India

Tel. No.:

91-824-5558484/ 2271745

Fax No.:

91-824-2271745

 

 

Irungattukottai Plant     and Office :

A-9, SIPCOT Industrial Park, Irungattukottai, Tq- Sriperambudur, District – Kancheepuram - 602 105, Tamilnadu, India

Tel. No.:

91-44-27156097/ 27156098/ 27156691

Fax No.:

91-44-27156097/ 27156098/ 27156691

 

 

Visakapatnam Plant and Office :

Near HPCL Terminal B, Malkapuram, Visakhapatnam, Andhra Pradesh - 530 011

Tel. No.:

91-891-2752576/ 2752580

Fax No.:

91-891-2752576

 

 

Jhansi Plant and Office :

Adjacent to HPCL Karari Depot, Gwalior Road, Jhansi – 284 419, Uttar Pradesh, India

 

 

Vizag Plant and Office :

Near HPCL Terminal ‘B1’, Malkapuram, Visakhapatnam – 530 011, Andhra Pradesh, India

 

 

Baroda Plant and Office :

Plot No.426-430, GIDC Industrial Area, Village Manjusar, Savli, Baroda – 381 770, Gujarat, India

Tel. No.:

91-2667-264641/ 264642

Fax No.:

91-2667-264642

 

 

Plant :

Also located at:

 

v  Haldia (Under Construction)

 

 

Delhi Office :

C/o HPCL UCO Bank Building, 3rd Floor, Sansad Marg, New Delhi – 110 001, India

 

 

Regional Office :

Located at :

 

v  Vashi

v  Delhi

v  Kolkata

v  Irungattukottai

 

 

Depots :

Located at:

 

v  Coimbatore

v  Bangalore

v  Bhilai

v  Cuttack

v  Ranchi

v  Behrampur

v  Patna

v  Hoshiarpur

 

 

Sales Office :

Located at:

 

v  Hyderabad

v  Bhopal

v  Jaipur

v  Raipur

v  Guwahati

 

 

Proposed Depots :

Located at:

 

v  Hyderabad

v  Angul

v  Kolkata

v  Guwahati

v  Roorkee

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Jacques Pastor

Designation :

Director

Address :

Salintra Condominium, 376/126-127, Rama 3rd Bangklo, Bangkorlaey, Bangkok, Thailand-10120

Date of Birth/Age :

26.06.1954

Qualification :

Master Degree in Civil Engineering

Date of Appointment :

21.12.1995

DIN No :

00152436

 

 

Name :

Mr. Herve Le Bouc

Designation :

Director

Address :

17, Avenue De Lamballe, Paris- 75016, France

Date of Birth/Age :

07.01.1952

Qualification :

Master Degree in Civil Engineering

Date of Appointment :

14.08.2008

DIN No :

02107707

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U23200MH1995PLC090671

HINDUSTAN COLAS LIMITED

Director

14/08/2008

09/03/2008

-

Active

NO

 

 

Name :

Mr. Subir Roy Chaoudhury

Designation :

Director

Address :

B-25, Mayfair Garden, Malabar Hill, Mumbai - 400 026, Maharashtra, India

Date of Birth/Age :

01.03.1954

Qualification :

Bachelor of Engineering (Mechanical)

Date of Appointment :

25.05.2004

DIN No :

00130803

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L23201MH1952GOI008858

HINDUSTAN PETROLEUM CORPORATION LIMITED

Managing director

01/08/2010

10/05/2004

-

Active

NO

2

U23200MH1995PLC090671

HINDUSTAN COLAS LIMITED

Director

25/05/2004

25/05/2004

-

Active

NO

3

U40200AP2003PLC041566

BHAGYANAGAR GAS LIMITED

Nominee director

28/05/2004

28/05/2004

18/05/2007

Active

NO

4

U85110KA1998PLC024020

PETRONET MHB LIMITED

Director

25/06/2004

25/06/2004

03/12/2008

Active

NO

5

L85110KA1988GOI008959

MANGALORE REFINERY AND PETROCHEMICALS LIMITED

Director

01/09/2005

01/09/2005

19/01/2010

Active

NO

6

U40107MP2006PLC018684

AAVANTIKA GAS LIMITED

Nominee director

30/09/2009

06/07/2006

15/09/2010

Active

NO

7

U60101PB2008PLC031563

HPCL-MITTAL PIPELINES LIMITED

Director

07/01/2008

07/01/2008

01/08/2012

Active

NO

8

U23201PB2000PLC024126

HPCL-MITTAL ENERGY LIMITED

Director

30/03/2011

01/02/2008

-

Active

NO

9

U01119CT2008GOI020900

CREDA - HPCL BIO FUEL LIMITED

Director

14/10/2008

14/10/2008

01/09/2010

Active

NO

10

U11101AP1999PTC032851

SOUTH ASIA LPG COMPANY PRIVATE LIMITED

Director

15/09/2009

08/04/2009

-

Active

NO

11

U24290BR2009GOI014927

HPCL BIOFUELS LIMITED

Director

16/10/2009

16/10/2009

07/09/2012

Active

NO

12

U74899DL1998PLC096845

PRIZE PETROLEUM COMPANY LIMITED

Director

26/08/2010

03/08/2010

-

Active

NO

 

 

Name :

Mr. Somchit Sertthin

Designation :

Director

Address :

55/36, Muangthong Thani Chaengwattana Road, Pakkred, Northaburi-11120 Thailand

Date of Birth/Age :

22.09.1952

Qualification :

Bachelor Degree in Business Administration

Date of Appointment :

17.07.1995

DIN No :

00231058

 

 

Name :

Mr. Bhaswar Mukherjee

Designation :

Additional Director

Date of Birth/Age :

58 Years

Qualification :

Chartered Accountant

Date of Appointment :

03.08.2011

 

 

Name :

Mr. Chaiwat Srivalwat

Designation :

Alternate Director to Mr. Somchit Sertthin

Date of Birth/Age :

51 Years

Qualification :

Bachelor of Engineering

Date of Appointment :

19.03.2011

 

 

Name :

Mr. Jacques Leost

Designation :

Alternate Director to Mr. Hervé Le Bouc

Date of Birth/Age :

59 Years

Qualification :

Master Degree in Civil Engineering

Date of Appointment :

07.01.2011

 

 

Name :

Ms. Nishi Vasudeva

Designation :

Director (w.e.f. 1st July, 2012)

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Grover

Designation :

Chief Executive Officer and Manager

Address :

4201, Planet Godrej Tower 1, Mahalaxmi, Mumbai – 400 011, Maharashtra, India.

Date of Birth/Age :

03.08.1964

Qualification :

B.E. (Chemical)

Experience :

26 Years

Date of Appointment :

01.05.2008

 

 

Name :

Mr. Sitaram Taparia

Designation :

Chief Financial Officer and Company Secretary

Address :

33/604, HP Nagag East, Mahul Road, Chembur, Mumbai - 400 074, Maharashtra, India

Date of Birth/Age :

02.01.1975

Date of Appointment :

21.03.2007

 

 

Name :

Mr. A.S. Prabhakar

Designation :

Chief Operating Officer

 

 

Name :

Mr. T. Saravanan

Designation :

Head - IT and ERP

 

 

Name :

Mr. Nihar Mohapatra

Designation :

Head - Engineering and Projects

 

 

Name :

Mr. Bharat Kaneri

Designation :

Head - Commercial (from May 2011)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.07.2010

 

Names of Shareholders

 

 

No. of Shares

Colasie SA, France

 

4724600

Hindustan Petroleum Corporation Limited, India

 

4724600

Somchit Sertthin

 

100

Alain Dupont

 

100

Jacues Pastor

 

100

Subir Roy Chaoudhury

 

100

Arun Balakrishna

 

100

K Shivram Prasad

 

100

K V Rao

 

100

Thierry Defrene

 

100

Total

 

9450000

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Government Companies

 

50.00

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Bitumen Substances and Bitumen Emulsions of all types for all purposes.

 

 

Products :

Product Description

 

ITC Code

Bituminous Mixtures based on Petroleum Bitumen

27150000

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Year ended 31.03.2011

Unit (MT)

Product: Bitumen Mixtures (Emulsion / Cutback Bitumen / Modified Bitumen)

 

Licensed capacity

*

Installed capacity

175,000

 

*The Company does not require a licence to produce above products. The Company however, has the necessary acknowledgements from The Secretariat of Industrial Approvals for the Industrial Entrepreneurs Memorandum filed.

 

Particulars

Unit

Actual Production

 

Emulsions / Cutback / Cold Mix

MT

103,822.759

Modified Bitumen/Modifier/Bitugrip

MT

26,875.435

 

 

130,698.194

 

Production does not include goods processed for others 28,686.634 MT

 

GENERAL INFORMATION

 

Customers :

•  Larson and Toubro Limited (ECC division)

•  GMR Infrastructure Limited

•  HCC Infrastructure

•  IRB Infrastructure Developers Limited

•  SOMA Enterprise Limited

•  Punj Lloyd Limited

•  D.S. Construction Limited

•  Sadbhav Engineering Limited

•  Valecha Engineering Limited

•  AFCONS Infrastructure Limited

•  Gayatri Projects Limited

•  IJM (India) Infrastructure Limited

•  BSCPL Infrastructure Limited

•  Hyderabad International Airport Limited

•  Mumbai International Airport Limited

•  Delhi International Airport Limited

•  KMC constructions

•  Supreme Infrastructure India Limited

•  Nagarjuna Constructions Company Limited

•  ITD Cementation India Limited

•  Reliance Infrastructure Limited

•  Navayuga Engineering Company Limited

•  Oriental Structural Engineers Limited

•  Lanco Infratech Limited

•  Patel Engineering Limited

•  IVRCL infrastructure and Projects Limited

•  Simplex Infrastructure Limited

 

 

No. of Employees :

240 (Approximately)

 

 

Bankers :

v  Kotak Mahindra Bank Limited, 36-38A, Nariman Point, Mumbai-400021, Maharashtra, India

v  Standard Chartered Bank

v  Corporation Bank

v  IDBI Bank

v  State Bank of India

 

 

Facilities :

Secured Loans

31.03.2011

(Rs. In Millions)

31.03.2010

(Rs. In Millions)

Amount payable to Haryana Sales Tax Authorities towards Interest Free Sales Tax Deferral facility availed

(Secured by charge on all fixed and movable assets other than stocks)

[Amount payable within one year Rs.4.498 millions

(Previous year : Rs.0.127 million)]

25.326

25.385

Total

25.326

25.385

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Ford, Rhodes, Parks and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Internal Auditors :

 

Name :

G.P. Kapadia and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Related Parties :

v  Hindustan Petroleum Corporation Limited, India (Holds 50% of the share capital of the Company)

v  COLASIE SA, France (Holds 50% of the share capital of the Company)

v  COLAS SA, France (Holding Company of COLASIE SA, France)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/- each

Rs.300.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9450000

Equity Shares

Rs.10/- each

Rs.94.500 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

94.500

94.500

94.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1112.101

965.555

627.137

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1206.601

1060.055

721.637

LOAN FUNDS

 

 

 

1] Secured Loans

25.326

25.385

26.987

2] Unsecured Loans

0.000

0.000

37.606

TOTAL BORROWING

25.326

25.385

64.593

DEFERRED TAX LIABILITIES

56.364

50.081

47.516

 

 

 

 

TOTAL

1288.291

1135.521

833.746

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

652.368

563.884

530.209

Capital work-in-progress

105.457

50.121

9.028

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

195.128

177.439

147.308

 

Sundry Debtors

164.057
167.618
336.757

 

Cash & Bank Balances

710.005
599.250
371.246

 

Other Current Assets

0.000
0.000
0.000

 

Loans, Advances & Other Receivables

136.336
109.616
95.361

Total Current Assets

1205.526

1053.923

950.672

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

197.940

175.544

299.153

 

Other Current Liabilities

267.601
296.198
309.947

 

Provisions

209.519
60.665
47.063

Total Current Liabilities

675.060

532.407

656.163

Net Current Assets

530.466
521.516

294.509

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1288.291

1135.521

833.746

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales / Income from operations

3467.491

3489.328

3523.774

 

 

Other Income

112.188

71.629

40.804

 

 

TOTAL                                     (A)

3579.679

3560.957

3564.578

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

 

Raw Materials Consumed

2589.933

2432.835

2646.267

 

 

Packing Materials Consumed

232.151

245.021

218.400

 

 

(Increase) / Decrease in stock of finished goods

(18.444)

(5.208)

(20.654)

 

 

Increase / (Decrease) in Excise duty on stock of finished goods

3.292

0.818

3.230

 

 

Inventories’ Variation & Write Down /(Write Back)

(4.277)

5.252

0.000

 

 

Loss by Fire Accident

8.375

0.000

0.000

 

 

Operating Expenses

112.148

76.637

71.264

 

 

Employee Costs

90.980

79.521

68.049

 

 

Administrative Expenses

50.631

54.969

59.642

 

 

Selling and Distribution Expenses

39.741

40.966

47.297

 

 

Technical Fees

10.470

9.878

8.122

 

 

TOTAL                                     (B)

3115.000

2940.689

3101.617

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

464.679

620.268

462.961

 

 

 

 

 

Less

INTEREST & FINANCIAL EXPENSES               (D)

1.416

0.606

6.069

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

463.263

619.662

456.892

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

45.636

39.359

31.512

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

417.627

580.303

425.380

 

 

 

 

 

Less

TAX                                                                  (H)

133.793

197.808

146.671

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

283.834

382.495

278.709

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

851.099

550.931

302.741

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

                        Proposed Dividend

118.125

37.800

14.175

 

                        Tax on Proposed Dividend

19.163

6.278

2.409

 

                        Transfer to General Reserve

28.383

38.249

13.935

 

BALANCE CARRIED TO THE B/S

969.262

851.099

550.931

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

0.000

1.920

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Spares

1.657

0.559

1.849

 

 

Capital Goods

23.589

15.528

22.307

 

 

Raw Material

96.528

101.235

99.300

 

TOTAL IMPORTS

121.774

117.322

123.456

 

 

 

 

 

 

Earnings Per Share (Rs.)

30.04

40.48

29.49

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.93

10.74

7.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.04

16.63

12.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.48

35.87

28.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.55

0.59

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.58

0.53

1.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.79

1.98

1.45

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

Yes

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

 


PHYSICAL PERFORMANCE:-

 

The company now has 7 plants under operation at Navi Mumbai, Bahadurgarh (Haryana), Irungattukottai (near Chennai, Tamilnadu), Savli (near Vadodara, Gujarat), Visakhapattinam (Andhra Pradesh), Mangalore (Karnataka) and Jhansi (Uttar Pradesh). The 8th Plant at Haldia is under construction and would be commissioned in early part of 2011-12. The details of performance of the company are as under:

 

Products

Sales in MT

Production in MT

 

2010-11

2009-10

2010-11

2009-10

Emulsions, Cutback and cold-mix

103,425

109,224

103,823

108,873

MB, Bitumen, Modifier and Bitugrip*

55,448

75,442

55,562

75,425

Total

158,873

184,666

159,385

184,298

* Includes production and clearances for others

 

The company has made best efforts to utilise the capacity by pursuing manufacturing products for others on job work basis. During the year, the company manufactured 28,686 MT for others as against 52,487 MT in the previous year.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

SECTOR REVIEW:-

 

The Indian road construction sector witnessed a sluggish phase during the year, largely on account of delays in award of new projects, slow execution of ongoing projects, tight money supply to the sector and rapid fluctuation in raw material prices. A more than abundant and prolonged monsoon also adversely affected progress in almost all regions of the country. In the period between April 2010 and February 2011, less than 3 km per day of roads were constructed in comparison to the previous year where the construction was at the rate of 5 km per day. The awarding of projects in Phase III of the National Highways development Program (NHDP) is presently happening at a steady pace while awarding of Phase IV and Phase V is yet to pick up.

 

It is expected that the investments on roads and highways shall more than double during the period 2010-11 to 2014-15 as compared to the period 2005-06 to 2009-10, led by the Government's impetus to the roads and highways sector. Expenditure on National Highways is expected to primarily drive investments, followed by state roads and rural roads. Government focus has also led to greater private sector participation and is expected to result in faster implementation of projects. The revised model concession agreement (MCA) for national highways has given higher comfort to the bidders.

 

Road projects in India have largely been financed through public funds and this trend is expected to continue in the coming years as well. Of the Rs.6.3 trillion funding required in the road sector over the next 5 years, around Rs.4.4 trillion is expected to be contributed by the public sector and the remaining Rs.1.9 trillion by the private sector. Over the years, the private sector has been gaining prominence through the emergence of BOT projects. Private sector funding would be a mix of debt, cash accruals and fresh equity. According to CRISIL Research, the private sector will require around Rs.0.3 trillion of equity and Rs.1.6 trillion of debt to fund road projects in India and the availability of these funds will have a great influence on future progress in this sector.

 

Implementation of rural road projects under the Pradhan Mantri Gram Sadak Yojana (PMGSY) has increased in the last five years. Over the next 5 years (2010-11 to 2014-15), It is expected that the Government's push to rural roads would continue, with a projected investment of Rs.1.7 trillion during the period.

 

PERFORMANCE ANALYSIS:-

 

The year 2010-11, as mentioned above, has seen sluggish activity in the road construction sector due a variety of reasons. The performance of the company during the year has been in line with the performance of the road construction industry. Since road construction activity can be highly region specific, depending upon the status of projects in the various States, the year 2010-11 witnessed a considerable slow-down in construction activity in the southern States which have been a traditional stronghold of the company as also for the CRMB business of HPCL.

 

This slowdown, though, is perceived to be only of a temporary nature and work is expected to speed up in these States towards the middle of the new Financial Year.

 

The company has a total installed capacity of 175 TMT/annum and since the market trend was negative, capacity utilisation has shown a similar trend during the year. The accident at the Irrungattukottai Plant also affected production at the Plant for about three weeks. Despite all odds they have utilized around 91% of the installed capacity, with the latest Plant of Jhansi showing extremely good improvement in performance.

 

The emulsions market in India has remained largely unorganised. With the exception of Hincol and a couple of other organised competitors, all the other participants constitute mainly of small players and even some road construction companies engaged in the manufacture of these products. With no organised body or federation to collate industry data, the market size is estimated on the basis of market information available. Accordingly, the emulsion market in India is estimated to have presently stabilised at a level around 200 TMT which is likely to grow in the next few years with continuous investment envisaged in road sector by the Central as well as the State Governments. The contribution of Hincol to this steadily growing market is about 104 TMT.

 

The size of Modified Bitumen market is about 400-450 TMT which is also showing an upward trend in demand as the need for materials that can give longer lasting pavements and can also withstand the extreme conditions and heavy axial load, is growing. Modified Bitumen is steady replacing conventional bitumen in many of the prestigious projects. Hincol's contribution to this market during the year 2010-11 was a little over 55 TMT, including the CRMB volumes produced for HPCL on jobwork basis.

 

The company has undertaken various capital projects to expand their existing infrastructure and renovate/upgrade the Plants to align the production capability with the emerging market demands. An investment of Rs.191.400 millions, reflecting an increase of over 60% as compared to last year, was made on capital projects during 2010-11. This investment addressed the need for new capacity as well as replacement of old/obsolete plant and machinery to not only enhance operational efficiency but also improve safety in operations and quality control. Appropriate investments were also made towards augmenting the IT infrastructure. Some of the important projects executed by the company during the year were,

 

• Commissioning of modular PMB production unit with allied facilities and storage Tanks at Savli Plant

• Complete revamp of Bahadurgarh Plant and addition of micronizer mill based PMB facility

• Construction of a new Bitumen Emulsion and Modified Bitumen Manufacturing Plant at Haldia. This project is in final stages of completion and is expected to commence operations soon

• Commissioning of Bulk Bitumen Storage and Handling facility at Haldia Port

• Commissioning of a Disaster Recovery set-up as part of the IT infrastructure to support the ERP system

 

FUTURE OUTLOOK:-

 

Some of the important projects that the company proposes to undertake during the coming months are,

• Commissioning of an Emulsions and Modified Bitumen production Plant at Haldia, which is already nearing completion.

• Commissioning of Bitumen packing facilities at Haldia, to cater to the demand for packed Bitumen in the Eastern and North-eastern States.

• Complete revamp of the Vashi Plant and creation of a high-shear mill based PMB production facility along with a central warehouse for spares and imported raw materials.

• Commissioning of new high-shear mill based PMB production Facility at Irrungattukottai Plant near Chennai.

• Construction of a new Bitumen receipt and despatch facility at Savli to handle the increasing hospitality volumes.

• Commissioning of a new coastal Bitumen receipt and storage terminal on the west coast.

 

The company will also aim to improve its expertise in shipping and coastal movement of bulk Bitumen during the year so as to achieve self-reliance in this activity in the time to come. Their endeavour shall continue to be to identify other opportunities to expand the business activities within and outside India so as to realise the best possible returns on investment.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:

 

Particulars

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

i) Service Tax

--

1.527

ii) Sales Tax/Vat (including penalty)

55.744

14.718

iii) Navi Mumbai Municipal Corporation Cess

0.378

0.378

iv) Excise Duty

1.011

1.011

v) Income Tax

7.037

2.539

vi) Claims from neighbouring units affected by fire accident

0.336

--

 

Notes:

I. Future cash outflow in respect of above are determinable only on receipt of judgements/decisions pending with various forums / authorities.

II. Show cause notices issued by tax authorities are not considered for liability or contingent liability until they are converted in demand.

III. Liability towards pending collection of concessional sales tax forms is not considered for the purpose of contingent liability disclosures.

 

FIXED ASSETS

 

Tangible Assets:

·         Leasehold Land

·         Residential Buildings

·         Other Buildings

·         Plant and Machinery

·         IT and Office Equipments

·         Furniture and Fixtures 

·         Motor Vehicles

Intangible Assets:

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.97

UK Pound

1

Rs.83.67

Euro

1

Rs.67.20

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.