MIRA INFORM REPORT

 

 

Report Date :

05.10.2010

 

IDENTIFICATION DETAILS

 

Name :

LA CERA MALL PRIVATE LIMITED

 

 

Registered Office :

44/A Government Industrial Estate, Opposite IPCA Laboratory, M G Road, Charkop, Kandivli (West), Mumbai – 400067, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.06.2004

 

 

Com. Reg. No.:

11-147169

 

 

Capital Investment / Paid-up Capital :

Rs.9.100 Millions

 

 

CIN No.:

[Company Identification No.]

U51433MH2004PTC147169

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML06002D

 

 

PAN No.:

[Permanent Account No.]

AAACL9996K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Ceramics Tiles and Bathroom Fittings.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and condition  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Kavita

Designation :

Account Manager

Contact No.:

91-22-28605132

Date :

04.10.2012

 

 

LOCATIONS

 

Registered Office / Head Office :

44/A Government Industrial Estate, Opposite IPCA Laboratory, M G Road, Charkop, Kandivli (West), Mumbai – 400067, Maharashtra, India

Tel. No.:

91-22-28605132 / 28674107

Fax No.:

91-22-28697576 / 28674373

E-Mail :

accounts@lacalisto.net

sales@lacalisto.net

iaceramall@rediffmail.com   

Website :

http://www.lacalisto.net/

Location :

Owned

 

 

Branch Office :

Located at

 

  • Morbi
  • Chennai

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Mukesh Himatlal Mehta

Designation :

Director

Address :

C/3/8, 3rd, Kripa Nagar, S.V. Road, Irla, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

05.08.1959

Date of Appointment :

25.06.2004

PAN No.:

00881822

 

 

Name :

Mr. Jagdish Himatlal Mehta

Designation :

Director

Address :

1604 E, Agarwal Residency, Shankar Lane, Kandivali (West), Mumbai-400067, Maharashtra, India

Date of Birth/Age :

25.10.1955

Date of Appointment :

25.06.2004

PAN No.:

00881834

 

 

Name :

Mr.  Rajnikant Himatlal Mehta

Designation :

Director

Address :

Viceroy Park, Tower A, Flat 18-B, Opposite Thakur Cinema, Thakur Village, Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

20.09.1947

Date of Appointment :

25.06.2004

PAN No.:

00881836

 

 

KEY EXECUTIVES

 

Name :

Ms. Kavita

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Rajnikant Himatlal Mehta

 

10000

Bipin Himatlal Mehta

 

10000

Jagdish Himatlal Mehta

 

10000

Mukesh Himatlal Mehta

 

10000

Vipul Prayudrai Mehta

 

10000

Weldecor Tiles and Marbale, India

 

860000

Total

 

910000

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Trader of Ceramics Tiles and Bathroom Fittings.

 

 

Brand Names :

“LA CALISTO”

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • Oriental Bank of Commerce, Andheri (West) Branch, 212 Manubharti, S. V. Road, Mumbai - 400058, Maharashtra, India

 

  • Ing Vysya Bank Limited, Shop No.110 To 112, Ever Shines Millenium Paradise, Thakur Village, Khandivali (East), Mumbai – 400101, Maharashtra, India

 

  • Centurion Bank

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Oriental Bank of Commerce

(Secured against stock and debtors)

24.361

0.000

Centurion Bank Loan 

0.000

0.011

Total

24.361

0.011

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Loan from relatives

4.368

10.376

Total

4.368

10.376

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

NGS and Company

Chartered Accountants

Address :

46/B, Praavasi Industrial Estate, Vishweshwar Nagar Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-42173337 / 3327

PAN No.:

AABFS3313D

 

 

Related Parties :

  • Shalakha Industries
  • Jaysons Corporation
  • M. D. Infra-projects Private Limited
  • Jay Enterprises
  • Universal Imports and Exports

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

910000

Equity Shares

Rs.10/- each

Rs.9.100 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.100

9.100

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

55.684

52.314

0.991

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

64.784

61.414

1.491

LOAN FUNDS

 

 

 

1] Secured Loans

24.361

0.011

2.308

2] Unsecured Loans

4.368

10.376

9.348

TOTAL BORROWING

28.729

10.387

11.656

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

93.513

71.801

13.147

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.345

1.427

1.490

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.099

0.115

0.089

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

79.054

31.883

9.992

 

Sundry Debtors

22.472

6.125

3.127

 

Cash & Bank Balances

6.274

18.413

0.680

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

12.525

19.640

1.370

Total Current Assets

120.325

76.061

15.169

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

16.005

2.397

2.010

 

Other Current Liabilities

12.179

3.405

1.420

 

Provisions

0.072

0.000

0.171

Total Current Liabilities

28.256

5.802

3.601

Net Current Assets

92.069

70.259

11.568

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

93.513

71.801

13.147

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

299.799

80.385

27.613

 

 

Other Income

1.094

0.326

NA

 

 

TOTAL                                     (A)

300.893

80.711

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods sold

281.663

71.976

27.998

 

 

Personal Cost

3.614

2.647

 

 

 

Administrative Expenses

4.109

2.361

 

 

 

Selling and Distribution Expenses

1.811

0.295

 

 

 

TOTAL                                     (B)

291.197

77.279

27.998

(Including Depreciation and Financial Expenses)

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

9.696

3.432

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.348

1.942

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

5.348

1.490

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.332

0.317

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

5.016

1.173

0.207

 

 

 

 

 

Less

TAX                                                                  (H)

1.646

0.349

0.067

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.370

0.824

0.140

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.814

0.990

0.850

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

5.184

1.814

0.990

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Trading Goods

291.117

54.653

3.814

 

TOTAL IMPORTS

291.117

54.653

3.814

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.70

0.91

2.79

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.12

1.02

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.67

1.46

0.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.12

1.51

1.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.02

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.88

0.26

10.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.26

13.11

4.21

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

Sundry Creditors

16.005

2.397

2.010

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FINANCIAL RESULTS:

 

The profit for the accounting year amounted to Rs.3.370 Millions.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51433MH2004PTC147169

Name of the company

LA CERA MALL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

44/A Government Industrial Estate, Opposite IPCA Laboratory, M G Road, Charkop, Kandivli (West), Mumbai – 400067, Maharashtra, India

E-mail Id : jrshahfca@rediffmail.com

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Others (hypothecation of stock)

Particular of charge holder

Ing Vysya Bank Limited, Shop No.110 To 112, Ever Shines Millenium Paradise, Thakur Village, Khandivali (East), Mumbai – 400101, Maharashtra, India

E-mail Id : vlaxman@vnsl.com

Nature of instrument creating charge

A] Facility Agreement.

B] Deed of General Hypothecation

(Collectively constitute a single charge).

Date of instrument Creating the charge

11.11.11

Amount secured by the charge

Ra.100.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

OD-SIT/BD : IVBR + 1.80% (ROI as on date @ 10.45%).

 

Terms of Repayment

OD-SIT/BD : Repayable on demand in lumpsum .

 

Margin

As may be stipulated by the Bank from time to time in terms of its Letter/s of sanction.

 

Extent and Operation of the charge

First charge in favour of the Bank on entire Hypothecated Assets of the Company.

 

Others

OD-SIT/BD : Rs.80.000 Millions.

FLC (Sublimit to OD-SIT/BD) : Rs.(60.000 Millions.

BC (Sublimit to OD-SIT/BD) : Rs.(60.000 Millions.

ILC/FLC : Rs.20.000 Millions.

BC (Sublimit to ILC/FLC) : Rs.(20.000) Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All kinds of Interior & Exterior Building Material which are already stored and to be stored from time to time in that shop premises bearing List attached to the Agreement.

 

Hypothecation of present and future Current Assets and Movable/intangible fixed assets of the company (other than Vehicles).

 

Hypothecation of all the Book Debts of the Company both present and future.

 

FIXED ASSETS:

 

  • Electrical installation
  • Furniture and Fixtures
  • Air conditioner
  • Xerox Machines
  • Motor Car
  • Computer
  • Office Equipments
  • Tempo

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.98

UK Pound

1

Rs.83.68

Euro

1

Rs.67.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.