MIRA INFORM REPORT

 

 

Report Date :

06.10.2012

 

IDENTIFICATION DETAILS

 

Name :

CPS COLOR INDIA PRIVATE LIMITED (w.e.f. 07.10.2004)

 

 

Formerly Known As :

COROB INDIA PRIVATE LIMITED

 

 

Registered Office :

158, Dani Wooltex Compund, Vidyanagri Marg, CST Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.02.1998

 

 

Capital Investment / Paid-up Capital :

Rs.15.000 Millions

 

 

Com. Reg. No.:

11-113726

 

 

CIN No.:

[Company Identification No.]

U29290MH1998PTC113726

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Tinting and Dispensing Machines, Shakers / Mixers Machines and Colorants

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 10000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. However, in the year 2010-2011 company performance has been good. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

158, Dani Wooltex Compund, Vidyanagri Marg, CST Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra, India

Tel. No.:

91-22-66497777

Fax No.:

91-22-66497700

E-Mail :

info@cpscolor.com

manoj.patil@cpscolor.com

Website :

http://www.cpscolor.com

Location :

Leased

 

 

Head Office :

Cabin No. A, First Floor, Plot No.10-13 and 13-A, Goa 1DC, Somnath Road, Daman – 396210, India

Location :

Owned

 

DIRECTORS

 

AS ON 29.09.2011

 

Name :

Mr. Timo Tapani Linna

Designation :

Director

Address :

Runeberginkatu 4cb 31 Helsinki 00100, Finland

Date of Birth/Age :

12.03.1956

Date of Appointment :

23.11.2006

DIN No.:

01342559

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29290MH1998PTC113726

CPS COLOR INDIA PRIVATE LIMITED

Director

23/11/2006

23/11/2006

Active

NO

2

U24117MH2001PTC131025

COLORWORLD SOLUTIONS PRIVATE LIMITED

Director

23/11/2006

23/11/2006

Active

NO

 

 

Name :

Nils Henrik Lif

Designation :

Director

Address :

Vartavagen 8A, 183 63, Taby, Sweden

Date of Appointment :

15.02.2011

DIN No.:

03411847

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24117MH2001PTC131025

COLORWORLD SOLUTIONS PRIVATE LIMITED

Director

29/09/2011

15/02/2011

Active

NO

2

U29290MH1998PTC113726

CPS COLOR INDIA PRIVATE LIMITED

Director

29/09/2011

15/02/2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2011

 

Names of Shareholders

No. of Shares

 

 

CPS Color Equipment SPA, Italy

1499999

CPS Machine Group of Finland, Finland

1

TOTAL

1500000

 

AS ON 29.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Tinting and Dispensing Machines, Shakers / Mixers Machines and Colorants

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Licensed Capacity 

Installed Capacity

Actual Production

Tinting and Dispensing Machines and Shaker/ Mixer Machines

Nos.

NA

 

 

28000

6524

Canister Circuits

Nos.

NA

7272

Upgradation Kit

Nos.

NA

24654

 

Note: * As certified by the Management.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

HSBC Bank, Santacruz Branch, Mumbai

Citi Bank, Bandra Kurla Complex, G - Block, Bandra (East), Mumbai - 51

 

 

Facilities :

UNSECURED LOAN

As on 31.03.2011 (Rs. In millions)

As on 31.03.2010 (Rs. In millions)

 

 

 

Deposits with related parties

51.676

51.208

TOTAL

51.676

51.208

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400028, Maharashtra, India

PAN No.:

AAEFP5579P

 

 

Holding Company :

CPS Color Equipment S.P.A

 

 

Fellow Subsidiaries :

·         Cidron Speccolor AB

·         CPS Color Group Oy

·         CPS Color Oy

·         CPS Color B.V.

·         CPS Color GmbH

·         CPS Color Ltda

·         CPS Color Pty Limited

·         CPS Color (Shanghai) Co Limited

·         CPS Color Invest Oy

·         CPS Color Holding BV

·         OOO CPS Color

·         CPS Color Trading (Shanghai) Co Limited

·         CPS Color Equipment Oy

·         CPS Color Equipment S.p.A

·         CPS Color S.A.

·         Corob LTDA (under liquidation)

·         CPS Color Scandinavia AB

·         CPS Color Equipment Inc.

·         CPS Color Holding Oy

·         Colorworld Solutions Private Limited

·         Lenteq Industries B.V.

·         CPS Color Equipment SA (under liquidation)

 


 

CAPITAL STRUCTURE

 

After 29.09.2011

 

Authorised Capital : Rs.600.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.437.096 Millions

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs. 10 each

Rs.30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs. 10 each

Rs.15.000 millions

 

 

 

 

 

NOTE:

 

Of the above 1499999 equity shares are held by CPS Color Equipment S.P.A, Italy (formerly Corob S.P.A.) the holding company

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

15.000

15.000

15.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(12.422)

(21.756)

(0.085)

NETWORTH

2.578

(6.756)

14.915

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

51.676

51.208

20.144

TOTAL BORROWING

51.676

51.208

20.144

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

54.254

44.452

35.059

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

74.775

75.933

75.858

Capital work-in-progress

1.537

0.378

0.177

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

277.625

179.252

143.289

 

Sundry Debtors

292.291

254.847

192.697

 

Cash & Bank Balances

56.592

68.461

85.929

 

Other Current Assets

0.289

0.120

0.000

 

Loans & Advances

133.746

113.774

99.833

Total Current Assets

760.543

616.454

521.748

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

760.916

634.488

554.508

 

Other Current Liabilities

8.517

4.897

4.051

 

Provisions

13.168

8.928

4.165

Total Current Liabilities

782.601

648.313

562.724

Net Current Assets

(22.058)

(31.859)

(40.976)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

54.254

44.452

35.059

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.3.2009

 

SALES

 

 

 

 

 

Income

989.560

726.306

559.052

 

 

Service Income

90.305

14.208

0.000

 

 

Other Income

8.884

34.453

6.084

 

 

TOTAL                                     (A)

1088.749

774.967

565.136

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Trading and other direct expenses

1065.891

615.482

470.920

 

 

Administrative and other Expenses

 

160.767

113.039

 

 

TOTAL                                     (B)

1065.891

(Including Financial Expenses)

776.249

583.959

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

(1.282)

(18.823)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

7.456

12.312

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)       (E)

22.858

(8.738)

(31.135)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.325

12.933

13.304

 

 

 

 

 

 

PROFIT / (LOSS)  BEFORE TAX (E-F)                (G)

9.533

(21.671)

(44.439)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.952

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

9.533

(21.671)

(45.391)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(21.756)

(0.085)

38.826

 

 

 

 

 

Add

Transfer from General Reserve

0.000

0.000

6.480

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(12.223)

(21.756)

(0.085)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

698.796

498.288

398.815

 

 

Service Income

23.834

0.000

0.000

 

TOTAL EARNINGS

722.630

498.288

398.815

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials/components

197.820

191.530

87.384

 

 

Machinery for trading

6.030

3.196

2.777

 

 

Colorants

19.610

11.797

10.358

 

 

Capital Goods

0.688

2.021

0.000

 

TOTAL IMPORTS

224.148

208.544

100.519

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.36

(14.00)

(30.00)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.3.2009

PAT / Total Income

(%)

0.88

(2.80)

(8.03)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.96

(2.98)

(7.95)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.14

(3.13)

(7.44)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

3.70

3.21

(2.98)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

323.61

(103.54)

39.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

0.95

0.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS

 

Improvement in the results as compared to previous year which is mainly due to increase in sales and service income. This is in spite of net foreign exchange loss of Rs. 34.482 Millions, inventory write off of Rs. 18.759 Millions due to discontinuance of products and increase in all other costs due to increased sales and business activities. This increase has been compensated by reduction in management fee charged by CPS Group of Rs. 8.553 Millions as compared to last year.

 

Sales has increased from Rs. 740.514 Millions in the previous year to Rs. 1079.865 Millions in the current year, which is mainly due to sales growth in Asia Pacific Region and Latin America. Further, during the year, the company is also started with new CPS Group R and D Colorants and Equipment projects in India resulting in additional revenue.

 

BACKGROUND

 

Subject earlier known as Corob India Private Limited (‘CPS’ or ‘the Company’) is a subsidiary of CPS Color Equipment S.p.A (formerly Corob S.p.A.), Italy setup in terms of FIPB approval bearing Ref. FC.II. 152(98)/111(98) dated April 7, 1998, and subsequent amendment dated August 4, 1998, March 26, 1999 and July 6, 2004.

 

The Company is engaged in the manufacture and sale of automatic tinting and dispensing machines and shaker mixers and trading in shaker mixers and colorants, at its factory located at Daman. The Company is also engaged in the business of servicing automatic tinting and dispensing machines and shaker mixers. These machines are widely used for dispensing of colours in the paint industry.

 

CONTINGENT LIABILITY

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

 

 

 

Outstanding financial bank guarantees

0.000

0.200

Estimated sales tax liability in case of non-collection / non-submission of sales tax forms for availing concessional sales tax is to the extent

7.163

5.877

 

FIXED ASSETS

 

  • Leasehold Land
  • Leasehold Improvement
  • Buildings
  • Plant and Machinery
  • Electric Installation
  • Office Equipments
  • Furniture and Fixtures
  • Vehicles
  • Computers

 

WEBSITE DETAILS

 

PROFILE

 

Subject is the only major supplier of integrated tinting solutions. The broad knowledge of tinting not only translates into our top quality CPSCOLOR™ colorants, but also into COROB™ dispensing and mixing equipment, software, colour marketing tools, an extended global service network and customer support.The worldwide colour solution means maximum integration. Each tinting solution element is very powerful on its own, but at its full strength in combination with the other components.

 

Subject provides tinting system components for a wide variety of customers such as paint manufacturers, retail chains, leather and plastics producers as well as paint shops via paint manufacturers.

 

HISTORY

 

Subject was established in 2000. It has roots in three pioneering companies: Tikkurila-CPS, Winter Bouts and Corob. The development of our tinting concepts dates back to the 1960’s. Hence, CPS Color has over 40 years experience in tinting business.

 

Subject is owned by Nordic Capital.

 

NEWS

 

Sao Paulo Brazil (May 14, 2010) – CPS Color took home the top award for the 14 th time in the category “tintometric system – deco segment” with 56.59% of the votes, as awarded by Paint and Pintura magazine

 

“The continued receipt of this 1 st place award proves our unwavering commitment to quality and customer service. CPS Color’s industry leading practices and programs maximize solutions that translate into increased profitability for our customers,” said Reubens Da Cunha, general manager of CPS Color in Latin America.

 

A 2 nd place win was also awarded to CPS Color in the category of “tintometric system – colorants” with 30.46% of the votes. This is just a hair under our biggest competitor in this category. CPS is proving to be an increasingly fierce competitor in the colorant area and notably securing more and more votes each year. CPS Color has its eye on 1 st place in this same category in coming years.

 

“These awards only make us work harder to exceed the needs and expectations of our customers. We are quickly proving to be the preferred supplier of Latin American professionals,” notes Da Cunha.

 

Winners are selected based on the answers of industry professionals who are polled from paint companies within specified regions regarding the best supplier in 37 different categories.

 

About CPS Color

 

CPS Color is the world’s leading supplier of advanced color solutions for the global paints and coatings industry. CPS Color offers a complete array of coloring solutions for paint professionals.

 

Business enhancing products include: CPSCOLOR TM colorants (liquid pigments), COROB TM dispensing and mixing/shaking equipment, software and color marketing tools. All products are backed by excellent customer support and superior service.

 

CPS Color Group is a global organization, employing 811 color professionals, with operations on six continents. The Group's 2009 revenue amounted to EUR 155 million.

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or errorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.62

UK Pound

1

Rs.83.57

Euro

1

Rs.67.17

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

NO

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.