MIRA INFORM REPORT

 

 

Report Date :

06.10.2012

 

IDENTIFICATION DETAILS

 

Name :

ELECTRONICA MACHINE TOOLS LIMITED

 

 

Registered Office :

608/609/1, Saswad, Tal. Purandhar District – Pune – 412301, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.06.1975

 

 

Com. Reg. No.:

11-18397

 

 

Capital Investment/ Paid-up Capital:

Rs.29.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1975PTC018397

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and Exporter of All types of electronic, electro mechanical, electro-chemical instruments and devices, accessories and related instruments and parts 

 

 

No. of Employees:

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1166000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory. Even though the company has achieve a better sales during 2011, it has incurred minimal loss.

 

However, networh of the company appears to be good. Trade relations are reported as decent. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Sonavane

Designation :

Accounts Head

Contact No.:

91-2115-305500

Date :

01.10.2012

 

 

LOCATIONS

 

Registered Office/Factory  :

608/609/1, Saswad, Tal. Purandhar District – Pune – 412301, Maharashtra, India

Tel. No.:

91-2115-222612/13

Fax No.:

91-2115-222539

E-Mail :

kdk_emtl@electronicagroup.com

emtp@electronicagroup.com

eedm@electronicagroup.com

vm@electronicagroup.com

 

 

Nationwide Sales & Service Network:

Located at

·         Pune

·         Faridabad

·         Ludhiana

·         Delhi

·         Kolkata

·         Coimbatore

·         Hyderabad

·         Kanpur

·         Mumbai

·         Chennai

·         Baroda

·         Bangalore

 

 

International Presence:

Located at

·         Brazil

·         Mexico

·         Australia

·         Argentina

·         Venezuela

·         Egypt

·         Hermakina  

·         Germany

·         Vietnam

·         Thailand

·         United Arab Emirates

·         Russia

·         South Africa 

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Arun Kudale

Designation :

Director

Address :

Ravi Kiran, 60, ST Patricks Town, Pune Solapur Road, Hadpasar, Pune -411013, Maharashtra, India

Date of Birth/Age :

08.12.1947

Qualification :

 

Date of Appointment :

01.09.2010

Din No.:

00092685

 

 

Name :

Mr. Ravindra Ratnaparkhi 

Designation :

Managing Director

Address :

Manohar, 11 Parijit Co-Operative Housing Society, Bibvewadi, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

09.08.1942

Date of Appointment :

24.06.1975

Din No.:

00180669

 

 

Name :

Mr. Deepak Shivnandanlal Shrivastava

Designation :

Director

Address :

12, Hillrock Society, Behind Mahesh Society, Bibvewadi, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

07.02.1955

Date of Appointment :

16.08.2010

Din No.:

00929668

 

 

Name :

Ms. Bhavna Sharma

Designation :

Director

Address :

50, Vaishlai Apartment, IIT Campus, New Delhi -110016, India

Date of Birth/Age :

07.12.1967

Date of Appointment :

30.10.2010

Din No.:

00956209

 

 

Name :

Mr. Ajay Laxman Bhave

Designation :

Director

Address :

Yashodhan1, 1411Prabhat Road.Deccan Gymjhana, Pune – 411004,Maharashtra, India

Date of Birth/Age :

28.09.1956

Date of Appointment :

25.07.2007

Din No.:

01846904

 

 

Name :

Mr. Shiv Ravindra Ratnaparkhi

Designation :

Director

Address :

Manohar, 11 Parijit Co-Operative Housing Society, Bibvewadi, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

29.11.1980

Date of Appointment :

16.08.2010

Din No.:

02288526

 

 

Name :

Mr. Abhishek Suresh Gupta

Designation :

Director

Address :

B -504, Raj Rudram, Goukuldham, Opposite, Filmcity Road, Goregaon (East), Mumbai -400063, Maharashtra, India

Date of Birth/Age :

16.06.1980

Date of Appointment :

25.08.2010

Din No.:

02748519

 

 

KEY EXECUTIVES

 

Name :

Mr. Kiran Digambar Kulkarni

Designation :

Secretary

Date of Appointment :

30.09.1990

Pan No.:

ABRPK2103L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

SHARE HOLDING DETAILS ARE NOT AVAILABLE 

 

 

EQUITY SHARE BREAK UP (PERCENTAGE OF TOTAL EQUITY)

As on 30.09.2011

 

(AS ON )

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

0.01

Bodies corporate

 

29.97

Directors or relatives of directors

 

52.97

Other top fifty shareholders

 

4.41

Others

 

12.64

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of All types of electronic, electro mechanical, electro-chemical instruments and devices, accessories and related instruments and parts 

 

 

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         State Bank Of India

·         Cosmos Bank

 

 

Facilities :

Rs. In Millions

Secured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Non-convertible debentures secured

(A)150.000

0.000

Rupee term loans banks secured

(B)0.033

0.000

Working capital loans banks secured

©205.882

0.000

Total

355.915

0.000

 

(A) secured by pledge of 1485007 equity shares held by promoters at present. the debenures held by IFCI venture capital funds ltd will be secured by charge on the concerned assets.

 

(B) Secured by hypothecation of specific vehicle in gavor of cosmos co op bank Limited

 

(C) Working capital facilities are availed under consortium arrangement of State Bank Of India and Cosmos Bank. the same is secured by first charge on fixed and current assets of the company and personal guarantee of R K Ratnaparkhi md and R R Ratnaparkhi. additionally also secured by corporate guarantee of shirar investment and finance Private Limited and also by charge on certain land owned by company at saswad .and also a charge on land owned by Mrs R R Ratnaparkhi

 

Unsecured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Deposits related parties unsecured

21.865

0.000

Deferred sales tax loan unsecured

12.501

0.000

Other debt unsecured

11.980

0.000

 

46.346

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G D Apte and Company

Chartered Accountant

Address :

Pune ,Maharashtra, India

Pan No.:

AAHFG5198A

 

 

Related Party  :

·         Electronica,

·         Shira rInvestmen t and Finance Private Limited

·         Massive Engineering P. Limited

·         EMS Technology P. Limited

·         Electronica Exports Private Limited

·         Aditya Moulding

·         Electronica Finsmart Solution P Limited

·         SAM Engineers

 

 

CAPITAL STRUCTURE

 

 

After 30.09.2011

 

Authorised Capital : Rs. 45.000 Millions

 

Issued, Subscribed & Paid-up Capital : 29.000 Millions

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4470000

Equity Shares

Rs.10/- each

Rs.44.7000 Millions

30000

Preference shares

Rs.10/- each

Rs.0.300 Millions

 

Total

 

Rs.45.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2800000

Equity Shares

Rs.10/- each

Rs.28.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

28.000

19.890

19.890

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

263.706

273.992

241.215

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

291.706

293.882

261.105

LOAN FUNDS

 

 

 

1] Secured Loans

355.915

0.000

272.448

2] Unsecured Loans

46.346

0.000

21.839

TOTAL BORROWING

402.261

0.000

294.287

DEFERRED TAX LIABILITIES

8.432

0.000

0.000

 

 

 

 

TOTAL

702.399

293.882

555.392

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

232.417

0.000

256.236

Capital work-in-progress

28.006

0.000

1.053

 

 

 

 

INVESTMENT

84.668

0.000

71.025

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

174.016

0.000

166.239

 

Sundry Debtors

247.253

0.000

193.176

 

Cash & Bank Balances

30.857

0.000

18.976

 

Other Current Assets

0.000

0.000

0.633

 

Loans & Advances

207.052

0.000

103.086

Total Current Assets

659.178

0.000

482.110

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

186.893

0.000

141.942

 

Other Current Liabilities

82.110

0.000

113.090

 

Provisions

32.867

0.000

0.000

Total Current Liabilities

301.870

0.000

255.032

Net Current Assets

357.308

0.000

227.078

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

Other Assers

0.000

293.882

0.000

 

 

 

 

TOTAL

702.399

293.882

555.392

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2011

 

 

SALES

 

 

 

 

 

Income

 

 

797.929

 

 

Other Income

 

 

17.134

 

 

TOTAL                                    

 

 

815.063

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

 

 

497.957

 

 

Manufacturing service costs

 

 

6.843

 

 

Employee related expenses

 

 

155.406

 

 

Administrative selling other expenses

 

 

92.023

 

 

TOTAL                                    

 

 

752.229

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

62.834

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

 

28.631

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

34.203

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

26.444

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

 

 

7.759

 

 

 

 

 

 

PRIOR PERIOD ITEMS BEFORE TAX

 

 

(4.472)

 

 

 

 

 

Less

TAX                                                                 

 

 

4.160

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX                

 

 

(0.873)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

70.753

 

 

 

 

 

 

IMPORTS

 

 

95.988

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

(0.31)

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

 

 

SALES

 

 

 

 

 

Income

 

688.892

590.188

 

 

Other Income

 

(0.362)

4.438

 

 

TOTAL                                     (A)

 

688.530

594.626

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material

 

420.508

369.817

 

 

Employee Cost

 

100.277

113.481

 

 

Establishment expenses

 

38.085

32.164

 

 

Selling general and other  expenses

 

35.800

58.903

 

 

TOTAL                                     (B)

 

594.670

574.365

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

93.860

20.261

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

27.498

35.314

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                           (E)

 

66.362

(15.053)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

19.750

26.243

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                              (G)

 

46.612

(41.296)

 

 

 

 

 

Less

TAX                                                                  (H)

 

7.544

4.936

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                               (I)

 

39.068

(36.360)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

37.179

197.863

 

 

 

 

 

 

TRANSFER TO RESULTANT COMPANY CONSEQUENT TO DEMERGER

 

0.000

(124.324)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

3.159

0.000

 

BALANCE CARRIED TO THE B/S

 

73.088

37.179

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

25.064

53.278

 

 

 

 

 

 

IMPORTS

 

76.142

48.430

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(0.11)

5.67

(6.11)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.97)

6.77

()

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.87)

0.00

(8.55)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.66)

0.16

(15.82)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.41

0.00

1.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.18

0.00

2.12

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business

Yes

Promoters background

-

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last three years

Yes

Profitability for last three years

No

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

No 

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

No

 

SUNDRY CREDITORS DETAILS:

 

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

Sundry Creditors

186.893

0.000

0.000

Other Creditors

   0.000

0.000

141.942

Total

186.893

0.000

141.942

 

OPERATIONS

 

Financial performance during the year was affected due to increase in costs which could not be off seted by increased

 

CONTINGENT LIABILITY NOT PROVIDED FOR IN RESPECT OF:

(Rs. In Millions )

 

 

31.03.2011

31.03.2010

Bank Guarantees

77.908

72.027

Income Tax

0.331

1.300

Pending C form collections

74.589

259.215

Corporate Guarntee Given to Massive Engineering Private Limited

31.500

Nil

 

 

 

FORM 8

 

Corporate identity number of the company

L74999MH1975PLC018397

Name of the company

ELECTRONICA MACHINE TOOLS LIMITED

Address of the registered office or of the principal place of  business in India of the company

608/609/1, Saswad, Tal. Purandhar District – Pune – 412301, Maharashtra, India

Email: kdk_emtl@electronicagroup.com

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Religare Finvest Limited

D3, P3B, District Centre, Saket New Delhi – 110017, India

Email: corporateaffairs@religare.com

Nature of instrument creating charge

Facility Agreement for loan of Rs 92.500 Millions /-[Loan + interest of Rs 182.496 Millions ] for immovable property as per terms of the agreement with Religare Finvest Limited attached alongwith the schedule  and repayable in 120 equal monthly installments of Rs 1.521 Millions  each at interest of 15.50%[20.00%-4.50%].

Date of instrument Creating the charge

28.04.2012

Amount secured by the charge

Rs. 92.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

interest of 15.50%[20.00%-4.50%].

 

Term of Payment:

120 equal monthly installments of Rs 1520797/- each

 

Margin

 nil

 

Extent and operation of the charge

 100%

 

 

Short particulars of the property charged (Including location of the property)

SNo 691;H No A/1/2A Pune Satara Road; Near Rao Hospital; Bibewadi; Pune 411037

 

MILESTONES:

1973     :           First Indigenous EDM

1978     :           Technical know how from Swiss co.

1986     :           First 4 axes CNC Wirecut EDM

            :           Export activity started

1990     :           ZNC EDM launched

1992     :           Know how for ‘PMAC’ from ‘Delta Tau’ USA

1994     :           ISO 9001 Certification

            :           Participated in EMO Hannover

2001     :           Started ‘Industrial Automation Division’

2003     :           ‘Export Excellence Award’ from EEPC

2004     :           ‘Export Excellence Award’ from EEPC

2007     :           ‘Export Excellence Award’ from EEPC

2009     :           High end CNC Wirecut EDM ‘ULTIMA’

2011     :           ECM launched at IMTEX 2011

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.60

UK Pound

1

Rs.83.57

Euro

1

Rs.67.17

 

 

INFORMATION DETAILS

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

No

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.