MIRA INFORM REPORT

 

 

Report Date :

06.10.2012

 

 

IDENTIFICATION DETAILS

 

Name :

PEPS INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

S F No. 192, Uthupalayam Road, Arasur Post Palladam Taluka, Coimbatore-641407, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.09.1995

 

 

Com. Reg. No.:

18-006507

 

 

Capital Investment / Paid-up Capital :

Rs.63.801 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TZ1995PTC006507

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Spring Interior Mattresses and Bedding Products.

 

 

No. of Employees :

300 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 280000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The company has been successful in wiping off the accumulated losses of the previous year. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

S F No. 192, Uthupalayam Road, Arasur Post Palladam Taluka, Coimbatore -641407, Tamilnadu, India.

Tel. No.:

91-422-2680890

Fax No.:

91-422-2360892

E-Mail :

ravichandran@ascentcircuits.com

pe+sho@restanicindia.com

pepsind1@eth.net

gshankarram@restonicindia.cpm

mala@eth.net

Website :

www.restonicindia.com

www.pepsindia.com

Area :

25000 Sq. Ft

Location :

Owned

 

 

Corporate office :

V-ID, NGEF Ancillary (I) Estate, Mahadevpura, Bangalore – 560048, Karnataka, India

Tel. No. :

91-80-28525831/ 28524599

 

 

Factory 2 :

F6, Ground Floor, Udyog Nagar, Peeragarhi, Mangloi, North East Delhi, New Delhi – 110041, Delhi, India

Tel. No. :

91-11-45572792

 

 

DIRECTORS

 

AS ON 28.09.2011

 

Name :

Mr. Punyamurthy Manjunath

Designation :

Director

Address :

1282, 13th Cross Indira Nagar II Stage, Binnamanagar, Bangalore-560038, Karnataka, India.

Date of Birth/Age :

05.02.1960

Date of Appointment :

16.12.2005

DIN No.:

00900902

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01300TZ1989PTC002484

HOSUR COIR FARMS PRIVATE LIMITED

Director

24/03/1993

24/03/1993

Active

NO

2

U31503KA1986PTC007459

TECHNOVA TAPES (INDIA)PRIVATE LIMITED

Director

25/08/1994

25/08/1994

Active

NO

3

U31200KA1999PTC024700

ASCENT CIRCUITS PRIVATE LIMITED

Managing director

01/02/1999

01/02/1999

Active

NO

4

U17111TZ1995PTC006507

PEPS INDUSTRIES PRIVATE LIMITED

Director

14/09/2006

16/12/2005

Active

NO

5

U31300KL2008PTC027811

GLOBALWAVE TECHNOLOGIES PRIVATE LIMITED

Director

12/05/2008

12/05/2008

Active

NO

6

U17214TZ2010PTC016432

HOSUR MATTRESS INDUSTRIES INDIA PRIVATE LIMITED

Director

13/10/2010

13/10/2010

Active

NO

7

U74900KA2011PTC059112

ACE ENVIRO TECH PRIVATE LIMITED

Director

13/06/2011

13/06/2011

Active

NO

 

 

Name :

Mr. Shankarram Gopalan

Designation :

Director

Address :

201 Trinity Gole Link Apartments 139/8, Domlur Layout, Bangalore-560071, Karnataka, India.

Date of Birth/Age :

04.12.1959

Date of Appointment :

16.12.2005

DIN No.:

00110783

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01300TZ1989PTC002484

HOSUR COIR FARMS PRIVATE LIMITED

Director

24/03/1993

24/03/1993

Active

NO

2

U31200KA1999PTC024700

ASCENT CIRCUITS PRIVATE LIMITED

Director

01/02/1999

01/02/1999

Active

NO

3

U17111TZ1995PTC006507

PEPS INDUSTRIES PRIVATE LIMITED

Director

14/09/2006

16/12/2005

Active

NO

4

U17214TZ2010PTC016432

HOSUR MATTRESS INDUSTRIES INDIA PRIVATE LIMITED

Director

13/10/2010

13/10/2010

Active

NO

 

 

Name :

Mr. Keshavan Madhavan

Designation :

Managing Director

Address :

479, 11th B Cross, Bell Layout, Vidhyaranyapuram, Bangalore-560013, Karnataka, India

Date of Birth/Age :

12.07.1953

Date of Appointment :

27.08.2010

DIN No.:

01678629

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17111TZ1995PTC006507

PEPS INDUSTRIES PRIVATE LIMITED

Managing director

29/09/2010

27/08/2010

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2011

 

Names of Equity Shareholders

No. of Shares

Hosur Coir Foams Private Limited, India 

1692000

P Manjunath

1266103

G. Ram Shankar

844100

K Madhavan

308000

TOTAL

4110203

 

 

Names of Preference Shareholders

No. of Shares

P Manjunath

1134960

G. Ram Shankar

1134960

TOTAL

2269920

 

 

AS ON 28.09.2011

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

41.00

Directors or relatives of Directors

59.00

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Spring Interior Mattresses and Bedding Products.

 

 

Products :

Mattresses and Bedding Products

 

 

Brand Names :

·         Restonic

·         Spring Koil

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Coir Mattress

Tones

300000

62055

 

 

GENERAL INFORMATION

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         State Bank of India, ITI Ancillary Branch, Mahadevapura, Bangalore-560048, Karnataka, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Loans taken for fixed assets secured

 

 

Loans taken for vehicles secured

0.002

0.073

Loans taken for other fixed assets secured

81.001

41.669

 

 

 

TOTAL

81.003

41.742

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Loans directors unsecured

1.887

1.887

Other debt unsecured

3.625

2.100

 

 

 

TOTAL

5.512

3.987

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

CSK Prabhu and Company

Chartered Accountant

Address :

No. 7, First Floor, Auditors Association Buildings, D B Road, R S Puram, Coimbatore641407, Tamilnadu, India.

PAN No.:

AACFC6296Q

 

 

Related Parties :

Hosur Coir Farm Private Limited

CIN No.: - U01300TZ1989PTC002484

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

3000000

15% Redeemable Cumulative Preference Shares

Rs.10/- each

Rs. 30.000 Millions

 

TOTAL

 

Rs. 80.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4110203

Equity Shares

Rs.10/- each

Rs. 41.102 Millions

2269920

15% Redeemable Cumulative Preference Shares

Rs.10/- each

Rs. 22.699 Millions

 

TOTAL

 

Rs. 63.801 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

63.801

63.801

63.801

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6.664

0.000

0.000

4] (Accumulated Losses)

(0.326)

(9.089)

(16.160)

NETWORTH

70.139

54.712

47.641

LOAN FUNDS

 

 

 

1] Secured Loans

81.003

41.742

29.701

2] Unsecured Loans

5.512

3.987

35.073

TOTAL BORROWING

86.515

45.729

64.774

DEFERRED TAX LIABILITIES

7.923

7.082

0.000

 

 

 

 

TOTAL

164.577

107.523

112.415

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

89.139

60.744

59.112

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.013

0.013

0.013

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

39.060
22.588
17.317

 

Sundry Debtors

70.448
54.067
55.324

 

Cash & Bank Balances

14.696
5.368
2.760

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

26.032
21.341
4.892

Total Current Assets

150.236

103.364

80.293

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

32.673

18.334

25.547

 

Other Current Liabilities

34.267
35.072
0.000

 

Provisions

7.871
6.303
1.456

Total Current Liabilities

74.811

59.709

27.003

Net Current Assets

75.425
43.655
53.290

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

OTHER ASSETS

0.000

3.111

0.000

 

 

 

 

TOTAL

164.577

107.523

112.415

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

408.051

240.555

164.040

 

 

Other Income

NA

8.876

4.210

 

 

TOTAL                                     (A)

NA

249.431

168.250

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

NA

164.792

106.817

 

 

Power and Fuel

 

1.816

1.355

 

 

Exchange Fluctuation

 

0.000

0.540

 

 

Employee Cost

 

15.123

9.543

 

 

Administrative and Selling Expenses

 

43.651

27.431

 

 

Adjustment due to increase/ decrease in stock

 

(1.216)

(1.426)

 

 

TOTAL                                     (B)

NA

224.166

144.260

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

25.265

23.990

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

3.288

4.237

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

21.978

19.753

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.022

2.977

2.793

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

23.497

18.999

16.960

 

 

 

 

 

Less

TAX                                                                  (H)

NA

11.928

0.814

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

NA

7.071

16.146

 

 

 

 

 

Less

Prior Year Adjustments

NA

0.000

0.258

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

(16.159)

(32.047)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

(9.088)

(16.159)

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.83

1.72

3.87

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA
2.83

9.60

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

5.76
7.90

10.34

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.82
11.58

12.17

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34
0.35

0.36

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.41
2.06

1.93

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01
1.73

2.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS

 

The Directors state that the Company achieved a turnover of Rs.408.051 Millions as against Rs.247.258 Millions in the previous year and achieved a Net Profit of Rs.23.497 Millions as against Net Profit of Rs.18.999 Millions in the previous year (after charging Depreciation of Rs.4.022 Millions as against Rs.2.978 Millions in the previous year). The Directors are making sincere efforts to improve the performance of the Company. In respect of the Qualification made by Auditors the Directors wish to state that the Provision made in the Books will be adequate to cover the Gratuity Liability. However sincere efforts have already been taken to implement AS-15 in respect of Provision for Gratuity including the disclosure, coverage and other norms set forth in the Accounting Standard in the current year.

 

 

FORM 8

 

Corporate identity number of the company

U17111TZ1995PTC006507

Name of the company

PEPS INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

S F No. 192, Uthupalayam Road, Arasur Post Palladam Taluka, Coimbatore -641407, Tamilnadu, India.

This form is for

Modification of charge

Charge identification number of the charge to be modified

10114163

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

State Bank of India,

ITI Ancillary Branch, Mahadevapura, Bangalore-560048, Karnataka, India.

Nature of instrument creating charge

Supplemental Agreement of Loan-Cum-Hypothecation Sme-4 And Memorandum For Recording Extension of Mortgage By Deposit of Title Deeds Sme-7 (Both Pertain To The Same Charge).

Date of instrument Creating the charge

19.04.2011

Amount secured by the charge

Rs. 147.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

1) WCL - AT 1.00% above base rate, present effective rate 12.75% p.a. with monthly rests.

2) TLs - as per existing terms of sanction.

 

Terms of repayment

WCL - on demand. Advance is for a period of 12 months.

 

TLs - As Per Existing Terms Of Sanction.

 

Margin

RM/SIP/FG/RECEIVABLE/EPC : 25%

 

LC : 10%

 

TLs - As Per Existing Terms Of Sanction.

 

Extent and operation of the charge

Exclusive first charge on the assets of the company and to the full extent.

 

Other

CC (Stocks) Rs 17.500 Millions; CC (receivable) Rs 52.500 Millions; SLC Rs 10.000 Millions; corporate loan Rs 8.000 Millions; term loan Rs 24.000 Millions; LC Rs 35.000 Millions; total Rs 147.000 Millions.

Short particulars of the property charged (Including location of the property)

Hypothecation of company's present and future movable fixed assets and current assets like stocks, raw materials, semi finished and finished goods, book debts, receivables, outstanding monies, bills, rights, stores, components, furniture and fittings; other movables, plant and machinery, vehicles and assets to be purchased out of bank finance.

 

EM of factory land and building situated at 7/83, SF. No.191/3A1, 3A2, 3B1, 3B2, Sy. No.191/3 and 192, Uthupalayam Road, Arasur post, Coimbatore. Land measuring 10.7 acres with factory building constructed thereon.

Date of instrument modifying the charge

30.03.2010

Particulars of the present modification

The amount secured by the charge stands increased to Rs. 147.000 Millions. The securities described and detailed in col no 15 herein above continue for the enhanced limit. All other terms and conditions remain unchanged.

 

 

FIXED ASSETS

 

·         Land

·         Borewell

·         Factory Building

·         Plant and Machinery

·         Tools

·         Electrical Machinery

·         Computer

·         Office Equipments

·         Generator

·         Vehicles

·         Furniture and Fittings

·         Temporary Structures

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 51.61

UK Pound

1

Rs. 83.57

Euro

1

Rs. 67.17

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.