MIRA INFORM REPORT

 

 

Report Date :

08.10.2012

 

 

IDENTIFICATION DETAILS

 

Name :

BHARAT ELECTRICAL CONTRACTORS AND MANUFACTURES PRIVATE LIMITED 

 

 

Registered Office :

Plot No. H-1/2, MIDC Kupwad – 416436, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

17.10.2005

 

 

Com. Reg. No.:

11-021416

 

 

Capital Investment / Paid-up Capital :

Rs.17.037 Millions

 

 

CIN No.:

[Company Identification No.]

U31909PN2005PTC021416

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPB01972F

 

 

PAN No.:

[Permanent Account No.]

AACCB7172P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Trader of Electrical goods.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1410000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a established company having good track. Financially company is performing well. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB (Long Term Rating)

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

April 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

           

LOCATIONS

 

Registered Office/ Factory :

Plot No. H-1/2, MIDC Kupwad – 416436, Maharashtra, India

Tel. No.:

91-233-2643977

Fax No.:

Not Available

E-Mail :

headoffice@becmpl.com

becmpl@rediffmail.com

Website :

http://www.becmpl.com

 

 

Corporate Office :

J-78 M. I. D. C. District  Sangli Kupwad - 416 436, Maharashtra, India

Tel. No.:

91-233-2644277/ 2645077/ 2643977/ 2644176

Fax No.:

91-233-2644677

 

 

Branch :

Chimbali Phata, Gate No. 136, Pune-Nashik Highway, Opposite Om Logistics, A/P- Kuruli, Chakan Road, Pune – 410501, Maharashtra, India

Tel. No.:

91-20-32420028

E-Mail :

punesales@becmpl.com

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Shantinath Adagouda Patil

Designation :

Managing Director

Address :

Plot No.1, LIC Colony, 100 Feet Road, Vishrambag, Sangli – 416415, Maharashtra, India

Date of Birth/Age :

02.04.1960

Qualification :

Diploma Mechanical

Date of Appointment :

24.01.2012

PAN No.:

ABPPP5773P

DIN No.:

01008226

 

 

Name :

Mrs. Sangeeeta Shantinath Patil

Designation :

Director

Address :

Plot No.1, LIC Colony, 100 Feet Road, Vishrambag, Sangli – 416415, Maharashtra, India

Date of Birth/Age :

08.07.1966

Qualification :

Diploma Electrical

Date of Appointment :

17.10.2005

PAN No.:

ABPPP5885N

DIN No.:

01008278

 

 

Name :

Mr. Sumit Patil

Designation :

Director

Address :

A/P- L.I.C. Colony, Vishrambag, Sangli - 416416, Maharashtra, India 

Date of Birth/Age :

29.09.1988

Qualification :

BE Electrical

Date of Appointment :

30.11.2007

PAN No.:

ANWPP5336P

DIN No.:

02053476

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2011

 

Names of Shareholders

 

No. of Shares

Shantinath Adagouda Patil

 

10126

Sangeeeta Shantinath Patil

 

3737

Shantinath Adagouda Patil (HUF)

 

1914

Sumit Shantinath Patil

 

1260

 

 

 

Total

 

17037

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2011

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trader of Electrical goods.

 

 

PRODUCTION STATUS (As on: 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

AB Switch

Nos

NA

NA

4280.00

Fabricated Material

Ton

NA

NA

2307.58

Horn Gap Fuses

Nos

NA

NA

3702.00

Meter Box Material

Nos

NA

NA

4082.00

 

 

GENERAL INFORMATION

 

Customers :

  • Suzlon Infrastructure Services Limited
  • Maharashtra State Electricity Distribution Company Limited
  • Karnataka Power Transmission Corporation Limited
  • Goa Electricity Department
  • Gulbarga Electricity Supply Company Limited
  • Hubli Electricity Supply Company Limited
  • Madhya Pradesh Pachim Kshetra Vitdut Vitaran Company Limited
  • ReGen Powertech

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • SSKSAK The Kurundwad Urban Co-Operative Bank Limited, Kurundwad, Sangli, Sangali - 416416, Maharashtra, India
  • State Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Working capital loans banks secured

120.003

138.878

 

 

 

Total

120.003

138.878

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Y.P. Lele and Company

Chartered Accountants

Address :

Laxmi Vijay Apartments, Near Bhanoo Talim, Brahmin Puri, Miraj, Maharashtra, India

PAN No.:

AAJPL6040J

 

 

Associates :

Pratibha Bharat Associates

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.1000/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17037

Equity Shares

Rs.1000/- each

Rs.17.037 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

17.037

17.037

17.037

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

336.601

227.749

159.832

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

353.638

244.786

176.869

LOAN FUNDS

 

 

 

1] Secured Loans

120.003

138.878

99.051

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

120.003

138.878

99.051

DEFERRED TAX LIABILITIES

1.311

1.113

0.574

 

 

 

 

TOTAL

474.952

384.777

276.494

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

61.283

53.780

46.169

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

8.979

0.791

3.952

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

203.499

131.327

50.909

 

Sundry Debtors

252.847

198.344

158.092

 

Cash & Bank Balances

90.084

168.787

65.807

 

Other Current Assets

214.068

98.613

50.658

 

Loans & Advances

45.707

36.410

21.437

Total Current Assets

806.205

633.481

346.903

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

265.134

220.223

75.516

 

Other Current Liabilities

77.424

46.106

20.659

 

Provisions

59.000

37.000

24.420

Total Current Liabilities

401.558

303.329

120.595

Net Current Assets

404.647

330.152

226.308

 

 

 

 

MISCELLANEOUS EXPENSES

0.043

0.054

0.065

 

 

 

 

TOTAL

474.952

384.777

276.494

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Turnover

1500.000

1000.000

750.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

172.317

112.708

71.063

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

4.000

4.683

2.442

 

 

 

 

 

 

PROFIT BEFORE TAX

168.317

108.025

68.621

 

 

 

 

 

Less

TAX                                                                 

59.197

37.539

24.575

 

 

 

 

 

 

PROFIT AFTER TAX

109.120

70.486

44.046

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.013

0.042

0.083

 

 

 

 

 

Add

Excess provision for Taxation for earlier year written back

0.911

0.000

0.107

 

 

 

 

 

Less

Short Provision for Taxation

0.000

1.115

0.000

 

 

 

 

 

Add

Provision for Taxation of Bharat Metal Works F.Y. 06.07 written back

0.000

0.000

0.006

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

110.040

69.400

44.200

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.004

0.013

0.042

 

 

 

 

 

 

Earnings Per Share (Rs.)

6460.00

4074.00

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Return on Total Assets

(PBT/Total Assets}

(%)

19.40

15.72

17.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.48

0.44

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.47

1.81

1.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01

2.09

2.88

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL RESULTS:

 

During the Current Year, the management has planned a turnover of Rs.1500.000 Millions and is hopeful to achieve the same and show still better results.

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company

registration number of the company

U31909PN2005PTC021416

Name of the company

BHARAT ELECTRICAL CONTRACTORS AND MANUFACTURERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. H-1/2, MIDC Kupwad – 416436, Maharashtra, India

E-mail: aviabhyankar@gmail.com

This form is for

Creation of charge

Modification of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

SSKSAK The Kurundwad Urban Co-Operative Bank Limited, Kurundwad, Sangli, Sangali - 416416, Maharashtra, India

E-mail: aviabhyankar@gmail.com

Nature of instrument creating charge

Hypothecation agreement for purchase of " Innova Car i.e. Innova 2.5 V CRYSTA (M) -7S VARIANT : VX

Date of instrument Creating the charge

29.09.2011

Amount secured by the charge

Rs.1.000 Million

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

11.5% Per Annuam

 

Terms of Repayment

36 months

 

Margin

As per Agreement

 

Extent and Operation of the charge

1. Original Receipts, Insurance documents and duplicate key to be kept in the custody of Bank

2. Nature of Bank loan shall be appeared in the R C Book of Vehicle

 

Others

As per Agreement enclosed

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of entire assets (innova car)

 

Other details of innova 2.5 V CRYSTA (M) 7S Variant : VX

Chassis no.: MBJ11J4007290962~0911,  engine no.:2KD 6874451

Ext color: super white,   INT color: grege

 

 

FIXED ASSETS:

 

  • Goodwill
  • Land Development
  • Factory Building
  • Air Conditioner
  • Fax Machine
  • Furniture and Dead Stock
  • Generator Vehicles
  • Motor Cycles
  • Computer
  • Plant and Machinery
  • Tools and Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.51.62

UK Pound

1

Rs.83.57

Euro

1

Rs.67.17

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.