1. Summary Information
|
|
|
Country |
India |
|
Company Name |
Flextronics
Technologies (India) Private Limited |
Principal Name 1 |
Mr. Ashok Dhawan |
|
Status |
Moderate |
Principal Name 2 |
Mr. Manny Al Marimuthu |
|
|
|
Registration # |
18-070708 |
|
Street Address |
Plot No. 3,
Phase II, Sipcot Industrial Park, Sriperumbunder Taluk, Sandavellure C
Village – 602 106, Tamilnadu, India |
||
|
Established Date |
12.01.2001 |
SIC Code |
-- |
|
Telephone# |
91-44-37180264/ 67105000 |
Business Style 1 |
Manufacturing |
|
Fax # |
91-44-45050492 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Printed Circuit
Boards |
|
|
# of employees |
700 Approximately (In Office 20, In
Factory 680) |
Product Name 2 |
Multiplexers |
|
Paid up capital |
Rs.1659,146,000 |
Product Name 3 |
-- |
|
Shareholders |
Foreign holdings - 100% |
Banking |
Citi Bank |
|
Public Limited Corp. |
NO |
Business Period |
11 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
B
(27) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Holding Company |
|
Flextronics International Asia Pacific Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
1,971,398,000 |
Current Liabilities |
2,254,810,000 |
|
Inventories |
767,393,000 |
Long-term Liabilities |
14,979,000
|
|
Fixed Assets |
1,554,851,000 |
Other Liabilities |
0 |
|
Deferred Assets |
0 |
Total Liabilities |
2269,789,000 |
|
Invest& other Assets |
69,071,000 |
Retained Earnings |
2885,987,000 |
|
|
|
Net Worth |
2092,924,000 |
|
Total Assets |
4,362,713 |
Total Liab. & Equity |
4,362,713,000 |
|
Total Assets (Previous Year) |
3,276,458,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
3,541,938,000 (Including Other Income) |
Net Profit |
(231,004,000) |
|
Sales(Previous yr) |
2,131,751,000 |
Net Profit(Prev.yr) |
159,000 |
|
Report Date : |
09.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
FLEXTRONICS TECHNOLOGIES (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 3, Phase II, Sipcot Industrial Park, Sriperumbunder Taluk,
Sandavellure C Village, Kancheepuram District – 602 106, Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
12.01.2001 |
|
|
|
|
Com. Reg. No.: |
18-070708 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1659.146 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31909TN2001PTC070708 |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACF5248E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturers of
Printed Circuit Boards and Multiplexers. |
|
|
|
|
No. of Employees
: |
700 Approximately
(In Office 20, In Factory 680) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 8371000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
a huge accumulated losses recorded by the company. However, trade relations
are reported as fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including industrial
deregulation, privatization of state-owned enterprises, and reduced controls on
foreign trade and investment, began in the early 1990s and has served to
accelerate the country's growth, which has averaged more than 7% per year since
1997. India's diverse economy encompasses traditional village farming, modern
agriculture, handicrafts, a wide range of modern industries, and a multitude of
services. Slightly more than half of the work force is in agriculture, but
services are the major source of economic growth, accounting for more than half
of India's output, with only one-third of its labor force. India has
capitalized on its large educated English-speaking population to become a major
exporter of information technology services and software workers. In 2010, the
Indian economy rebounded robustly from the global financial crisis - in large
part because of strong domestic demand - and growth exceeded 8% year-on-year in
real terms. However, India's economic growth in 2011 slowed because of persistently
high inflation and interest rates and little progress on economic reforms. High
international crude prices have exacerbated the government's fuel subsidy
expenditures contributing to a higher fiscal deficit, and a worsening current
account deficit. Little economic reform took place in 2011 largely due to
corruption scandals that have slowed legislative work. India's medium-term
growth outlook is positive due to a young population and corresponding low
dependency ratio, healthy savings and investment rates, and increasing
integration into the global economy. India has many long-term challenges that
it has not yet fully addressed, including widespread poverty, inadequate
physical and social infrastructure, limited non-agricultural employment
opportunities, scarce access to quality basic and higher education, and
accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Plot No. 3, Phase II, Sipcot Industrial Park, Sriperumbunder Taluk,
Sandavellure C Village, Kancheepuram District – 602 106, Tamilnadu, India |
|
Tel. No.: |
91-44-37180264 /
67105000 |
|
Fax No.: |
91-44-45050492 |
|
E-Mail : |
omesh.raina@in.flextronics.com
rajiv.bhandari@in.flextronics.com |
|
Website : |
|
|
Area : |
18000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
A-380, Defense
Colony, New Delhi-110 024, |
|
|
|
|
Factory 2 : |
28A, Electronic
City, |
|
Location : |
Leased |
|
|
|
|
Branch Office
1: |
17, Subhash Marg,
Daryaganj, |
|
Tel. No.: |
91-11-23272024/
64 |
|
Fax No.: |
91-11-23287371 |
|
|
|
|
Branch Office
2: |
Finance Shared
Services, Baan Company 125, AP812, Ispahani Centre, 123/124, Nungambakkam High
Road, Chennai – 600 034, Tamilnadu, India |
|
Tel. No.: |
91-44-66251200/
67105152 |
|
|
|
|
Branch Office
3: |
AP828 RMZ Millennia Business Park, 7th Floor, Campus II,
No. 143, Dr. MGR Road, Kandanchavadi, Chennai-600 096, Tamilnadu, India |
DIRECTORS
As on 15.12.2011
|
Name : |
Mr. Ashok Dhawan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
43B, Raheja Park Plaza, Near Yari Road, Andheri (West), Mumbai-400061,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.11.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Diploma in Hotel Management and MBA Finance |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
22 Years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00798959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Manny Al Marimuthu |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No 5 Lot 32 , Persiaran Kudalari, Country Heights, Kajang, Selangor, Darul
Eshan, Kuala Lumpur, Malaysia - 43000 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.10.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
12.01.2001 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00867715 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Bernard Jin Yang Liew |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.02.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02713564 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 15.12.2011
|
Names of Shareholders |
|
No. of Equity Shares |
|
Flextronics International Asia Pacific Limited, Mauritius |
|
58541911 |
|
Flextronics Telecom Systems Limited, Mauritius |
|
1401914 |
|
Coidwatt Inc, U.S.A |
|
1 |
|
Flextronics Mauritius Limited, Mauritius |
|
302558 |
|
Total |
|
60246384 |
|
Names of Shareholders |
|
No. of Preference Shares |
|
Flextronics International Asia Pacific Limited, Mauritius |
|
105668199 |
|
Total |
|
105668199 |
Equity Share Break up (Percentage of Total Equity)
As on 15.12.2011
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers of Printed
Circuit Boards and Multiplexers. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
700 Approximately
(In Office 20, In Factory 680) |
|||||||||
|
|
|
|||||||||
|
Bankers : |
Citi Bank, M G
Road, Bangalore, Karnataka, India |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Jain Christopher Srikanth and Srikanth Chartered Accountants |
|
Address : |
II Floor, Uniworth Plaza, No. 20, Sankey Road, Bangalore-560020,
Karnataka, India |
|
PAN No.: |
AADFJ0586H |
|
|
|
|
Holding Company: |
Flextronics International Asia Pacific Limited, Mauritius |
|
|
|
|
Associated Enterprise: |
·
Flextronics Manufacturing (Zhuhai) Company
Limited ·
Flextronics Manufacturing Zhuhai ( Mauritius )
Company, Limited ·
Flextronics Manufacturing (HK) Limited ·
Flextronics Manufacturing ( Singapore ) Pte
Limited ·
Flextronics Manufacturing Mexico (GDL) ·
Flextronics Manufacturing ST ETIENNE ·
Flextronics Manufacturing AGUASCALIENTES SA DE CV ·
Flextronics Enclosure (Zhuhai) Company Limited ·
Flextronics Enclosure Systems ( Changzhou )
Limited ·
Flextronics Enclosures ( Hong Kong ) Limited ·
Flextronics Industrial (Zhuhai) Company Limited ·
Flextronics Industrial Zone ·
Flextronics Industrial (Shenzhen) Limited ·
Flextronics International Poland SP ·
Flextronics International USA, Inc ·
Flextronics International Japan Company Limited ·
Flextronics International Norway AS ·
Flextronics International Sweden AB ·
Flextronics International Latin America, Limited ·
Flextronics International KFT ·
Flextronics International Limited ·
Flextronics International USA Limited ·
Flextronics International Singapore Pte. Limited ·
Flextronics International Technologies Limited ·
Flextronics International ( Taiwan ) Limited ·
Flextronics International Europe B.V. ·
Flextronics Industries (HK) Limited ·
Flextronics Industries Marketing (L) Limited ·
Flextronics Plastics Singapore Pte Limited ·
Flextronics Plastics ( Malaysia ) SDN BHD ·
Solectron Hungary Electronics KFT ·
Flextronics Marketing (L) Limited ·
Solectron USA LLC ·
Flextronics Metal Specialties Inc ·
Flextronics Design Private Limited ·
Flextronics Canada Design Services Inc ·
Flextronics Logistics B.V ·
Flex Consumer - Digital Multimedia ·
Flexpower India Private Limited ·
Flextronics ( Canada ) Inc ·
PCBA TCZEW Poland ·
Flextronics America LLC ·
Flextronics CHATEAUDUNSNC ·
Flextronics Cork ·
Flextronics USA INC ·
Flextronics Holding GMBH ·
Flextronics International Management Services
Limited ·
Flextronics International AGUASCALIENTES (L)
Limited ·
Flextronics International -PIC Stock Locations ·
Flextronics International EQTOS SERV Limited ·
Flextronics Mechanical Marketing(L)Limited ·
Flextronics Sales & Marketing (A-P) Limited ·
Flextronics Sales & Marketing North Asia
Limited ·
Flextronics Technology ( Malaysia ) SDN BHD ·
Flextronics Technology ( Shanghai ) Company
Limited ·
Flextronics Technology (Shah Alam) SDN BHD ·
Flextronics Technology Singapore Pte Limited ·
Flextronics Technology ( Penang) SDN BHD ·
Flextronics Technology Zhuhai Company Limited ·
Flextronics Shenzhen Technology Company Limited ·
Multek Technologies Limited ·
Vista Point Technologies ( Malaysia ) SDN BHD ·
Flextronics Nanjing ·
Express Cargo Forwarding Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
129500000 |
Equity Shares |
Rs.10/- each |
Rs.1295.000 Millions |
|
115000000 |
Preference Shares |
Rs.10/- each |
Rs.1150.000 Millions |
|
|
Total |
|
Rs.2445.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
60246384 |
Equity Shares |
Rs.10/- each |
Rs.602.464 Millions |
|
105668199 |
Preference Shares |
Rs.10/- each |
Rs.1056.682 Millions |
|
|
Total |
|
Rs.1659.146
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1659.146 |
1642.101 |
1403.339 |
|
|
2] Share Application Money |
0.000 |
0.000 |
716.288 |
|
|
3] Reserves & Surplus |
2885.987 |
2794.213 |
2316.688 |
|
|
4] (Accumulated Losses) |
(2452.209) |
(2139.454) |
(2139.613) |
|
|
NETWORTH |
2092.924 |
2296.860 |
2296.702 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
14.979 |
37.500 |
0.000 |
|
|
TOTAL BORROWING |
14.979 |
37.500 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2107.903 |
2334.360 |
2296.702 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1554.851 |
1830.736 |
2144.637 |
|
|
Capital work-in-progress |
69.071 |
0.000 |
1.270 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
767.393
|
236.659
|
229.024 |
|
|
Sundry Debtors |
1101.460
|
422.811
|
652.186 |
|
|
Cash & Bank Balances |
415.577
|
302.453
|
700.962 |
|
|
Other Current Assets |
17.728
|
0.000
|
0.000 |
|
|
Loans & Advances |
436.633
|
483.799
|
642.327 |
|
Total
Current Assets |
2738.791
|
1445.722
|
2224.499 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
|
2167.406
|
672.715
|
1563.184 |
|
|
Other Current Liabilities |
|
205.327
|
454.495 |
|
|
Provisions |
87.404
|
64.056
|
56.025 |
|
Total
Current Liabilities |
2254.810
|
942.098
|
2073.704 |
|
|
Net Current Assets |
483.981
|
503.624
|
150.795 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2107.903 |
2334.360 |
2296.702 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
3541.938 |
2131.751 |
5749.111 |
|
|
|
Other Income |
|
267.190 |
266.707 |
|
|
|
TOTAL |
3541.938 |
2398.941 |
6015.818 |
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
Manufacturing Expenses |
3748.988 (Including
Depreciation and Other Expenses) |
822.198 |
4375.948 |
|
|
|
Personnel Expenses |
742.781 |
833.545 |
|
|
|
|
Operating and Other Expenses |
435.110 |
1152.864 |
|
|
|
|
Selling and Marketing Expenses |
8.135 |
23.802 |
|
|
|
|
Increase / (Decrease) in inventories
|
(36.478) |
(3.880) |
|
|
|
|
TOTAL |
1971.746 |
6382.279 |
|
|
|
|
|
|
||
|
|
PROFIT/LOSS
BEFORE TAX, DEPRECIATION AND AMORTISATION |
427.195 |
(366.461) |
||
|
|
|
|
|
||
|
Less/ Add |
DEPRECIATION AND
AMORTISATION |
418.294 |
417.101 |
||
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX |
(207.050) |
8.901 |
(783.562) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
10.721 |
|
|
|
|
|
|
|
|
|
Add |
EXTRAORDINARY ITEMS
|
0.000 |
0.000 |
0.331 |
|
|
|
|
|
|
|
|
|
Add |
PRIOR PERIOD
ADJUSTMENTS |
(23.954) |
(8.742) |
(7.893) |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
AFTER TAX |
(231.004) |
0.159 |
(801.845) |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(2221.204) |
(2139.613) |
(1337.768) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(2452.209) |
(2139.454) |
(2139.613) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
|
2108.694 |
257.506 |
1585.559 |
|
|
|
Service income |
|
975.795 |
1086.876 |
|
|
|
Reimbursements |
|
90.433 |
60.090 |
|
|
|
Interest on deposits |
|
0.000 |
0.077 |
|
|
TOTAL EARNINGS |
2108.694 |
1323.734 |
2732.602 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
|
NA |
356.482 |
3336.903 |
|
|
|
Capital equipment (including spares and components) |
|
36.719 |
89.257 |
|
|
TOTAL IMPORTS |
NA |
393.201 |
3426.160 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(1.39) |
0.0028 |
(27.63) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
6.52
|
0.01
|
(13.33) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
0.42
|
(13.63) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(4.82)
|
0.27
|
(17.93) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.10)
|
0.00
|
(0.34) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.08
|
0.43
|
0.90 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.21
|
1.53
|
1.07 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
------- |
|
22] |
Litigations that the firm
/ promoter involved in |
------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
------- |
|
26] |
Buyer visit details |
------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
NOTE
The Registered Office of the company has been shifted from 88A,
MERGER AND
AMALGAMATION
The Board of
Directors of the Company vide its Circular resolution No. 10 dated 11 th
January 2010 approved a Scheme of Arrangement of the Company with Flextronics
Design Consumer Electronics (India) Private Limited (hereinafter referred to as
the “FDCE”), Solectron India Private Limited (hereinafter referred to as the
“SIPL”) and Coldwatt India Private Limited (hereinafter referred to as the
“CIPL”) be amalgamated with the Company with effect from the Appointed Date,
i.e. 1 st day of April, 2009.
The said Scheme of
Arrangement was approved by the High Court of Bangalore, vide its Order dated
15 th July 2010. Pursuant to the Order of the High Court of Bangalore, the
application for approval to the Scheme of Arrangement has been filed with the
High Court of Chennai for which the scheme has been approved vides its order
dated 16 th December 2010.
ACKNOWLEDGEMENT
The Directors take
this opportunity to thank and acknowledge the continued support and wise
counsel of the Company’s bankers, departments and agencies of Central and State
Governments and local authorities received to the Company’s operations. The
Directors are also grateful to the customers, suppliers and business associates
of the Company for their continued support and co-operation. Last but not the
least, the Directors place on record their deep sense of appreciation of the
significant contributions made, commitment and support extended by the
employees at all the levels for the growth attained by the Company.
FIXED ASSETS
·
·
·
Buildings
·
Plant and Machinery
·
Electrical Installations
·
Furniture and Fixtures
·
Office Equipments
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.21 |
|
|
1 |
Rs. 84.00 |
|
Euro |
1 |
Rs. 67.75 |
INFORMATION DETAILS
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.