MIRA INFORM REPORT

Report Date :

09.10.2012

IDENTIFICATION DETAILS

Name :	LEMMENS SHARDLOW (INDIA) PRIVATE LIMITED (w.e.f 31.01.1994)
Formerly Known As :	LEMMENS HESSELBERGER (INDIA) PRIVATE LIMITED
Registered Office :	404, 8^th Main, 12^th Cross, Sadashivanagar, Bangalore – 560080, Karnataka
Country :	India
Financials (as on) :	31.03.2011
Date of Incorporation :	02.11.1993
Com. Reg. No.:	08-014873
Capital Investment / Paid-up Capital :	Rs. 0.200 Million
CIN No.: [Company Identification No.]	U29222KA1993PTC014873
IEC No.:	0797013318
PAN No.: [Permanent Account No.]	AAACL3253B
Legal Form :	Private Limited Liability Company
Line of Business :	Manufacturers and Suppliers of Enzymes, Vitamins, Yiest, Biosol
No. of Employees :	20 (Approximately)

RATING & COMMENTS

MIRA’s Rating :

Ba (43)

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Maximum Credit Limit :	USD 130000
Status :	Satisfactory
Payment Behaviour :	Usually correct
Litigation :	Clear
Comments :	Subject is an established company having satisfactory track. There appears some dip in the profitability of the company during 2011. However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct. The company can be considered normal for business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

LOCATIONS

Registered Office :	No. 404, 12^th Cross, 8^th Main Sadashivanagar, Bangalore - 560080, Karnataka, India
Tel. No.:	91-80-23610799/ 080/ 23611255
Fax No.:	91-80-23610009
E-Mail :	paradigm1@vsnl.com
Website :	http://www.lemmensshardlow.com
Factory :	14, 2^nd Main, Raghvendra Colony, Bangalore - 560080, Karnataka, India
Tel. No.:	91-80-61774257
Location :	Rented

DIRECTORS

AS ON 20.09.2011

Name :

Mrs. Bela Lakhani

Designation :

Director

Address :

No. 404, 12^th Cross, 8^th Main Sadashivanagar, Bangalore 560080, Karnataka, India

Date of Birth/Age :

26.09.1964

Qualification :

B. Com

Date of Appointment :

05.04.1999

DIN No.:

00748548

Other Directorship:

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Company/ LLP Status	Defaulting status
1	U02922KA1992PTC013779	PARADIGM ENGINEERING PRIVATE LIMITED	Director	08/06/1996	08/06/1996	Active	NO
2	U29222KA1993PTC014873	LEMMENS SHARDLOW (INDIA) PRIVATE LIMITED	Director	05/04/1999	05/04/1999	Active	NO

Name :

Mr. Jayesh Lakhani

Designation :

Director

Address :

No. 404, 12^th Cross, 8^th Main Sadashivanagar, Bangalore 560080, Karnataka, India

Date of Birth/Age :

25.02.1960

Qualification :

B. Com

Date of Appointment :

01.12.1997

DIN No.:

00702014

Other Directorship:

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Company/ LLP Status	Defaulting status
1	U02922KA1992PTC013779	PARADIGM ENGINEERING PRIVATE LIMITED	Managing director	14/12/1992	14/12/1992	Active	NO
2	U29222KA1993PTC014873	LEMMENS SHARDLOW (INDIA) PRIVATE LIMITED	Director	01/12/1997	01/12/1997	Active	NO
3	U45201KA1981PTC004561	AASHIANA APARTMENTS PRIVATE LIMITED	Director	11/10/2010	11/10/2010	Active	NO

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

AS ON 20.09.2011

Names of Shareholders	No. of Shares
Jayesh Lakhani	1001
Bela Lakhani	1001
Total	2002

AS ON 20.09.2011

Equity Share Breakup	Percentage of Holding
Category
Directors or relatives of directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :	Manufacturers and Suppliers of Enzymes, Vitamins, Yiest, Biosol
Products :	Ø Enzymes Ø Vitamins Ø Yeast

PRODUCTION STATUS (AS ON 31.03.2011)

Particulars	Unit	Licensed Capacity	Installed Capacity	Actual Production
Enzymes	Qty.	N.A.	Not Applicable	16752

GENERAL INFORMATION

No. of Employees :	20 (Approximately)
Bankers :	Ø Canara Bank, Bangalore Ø ICICI Bank Ø HDFC Bank

Banking Relations :	--
Auditors :
Name :	B S Venkatachapalapathy and Company Chartered Accountants
Address :	36, 2nd Cross, Kumara Park West, Bangalore – 560020, Karnataka, India
Income-tax PAN of auditor or auditor's firm :	AAKFB7172J

CAPITAL STRUCTURE

AS ON 31.03.2011

Authorised Capital :

No. of Shares	Type	Value	Amount
10,000	Equity Shares	Rs. 100/- each	Rs. 1.000 Million

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
2002	Equity Shares	Rs. 100/- each	Rs. 0.200 Million

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2011	31.03.2010	31.03.2009
SHAREHOLDERS FUNDS
1] Share Capital		0.200	0.200	0.200
2] Share Application Money		0.000	0.000	0.000
3] Reserves & Surplus		33.366	30.419	24.320
4] (Accumulated Losses)		0.000	0.000	0.000
NETWORTH		33.566	30.619	24.520
LOAN FUNDS
1] Secured Loans		0.000	0.000	0.000
2] Unsecured Loans		0.000	0.000	0.000
TOTAL BORROWING		0.000	0.000	0.000
DEFERRED TAX LIABILITIES		0.016	0.000	0.000
TOTAL		33.582	30.619	24.520
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		0.645	0.574	0.670
Capital work-in-progress		0.000	0.000	0.000
INVESTMENT		0.000	0.000	0.000
DEFERREX TAX ASSETS		0.000	0.002	0.017
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	12.674	19.329	8.332
	Sundry Debtors	15.739	14.495	26.118
	Cash & Bank Balances	26.428	20.092	14.931
	Other Current Assets	0.000	0.000	0.000
	Loans & Advances	4.510	10.329	7.070
Total Current Assets		59.351	64.245	56.451
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	24.914	24.578	25.794
	Other Current Liabilities	0.000	0.000	0.000
	Provisions	1.500	9.624	6.824
Total Current Liabilities		26.414	34.202	32.618
Net Current Assets		32.937	30.043	23.833
MISCELLANEOUS EXPENSES		0.000	0.000	0.000
TOTAL		33.582	30.619	24.520

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2011	31.03.2010	31.03.2009
	SALES
		Income
		Other Income
		TOTAL	75.471	82.343	106.717
Less	EXPENSES
		Office Expenses
		Administrative Expenses
		Advertising Expenses
		TOTAL	70.978	73.428	97.051
	PROFIT BEFORE TAX		4.493	8.915	9.666
Less	TAX		1.517	6.099	3.118
	PROFIT AFTER TAX		2.976	2.816	6.548
	EARNINGS IN FOREIGN CURRENCY
		Export Earnings	0.386	0.000	0.000
	Earnings Per Share (Rs.)		14.87	14.07	32.71

KEY RATIOS

PARTICULARS		31.03.2011	31.03.2010	31.03.2009
PAT / Total Income	(%)	3.94	3.42	6.14
Return on Total Assets (PBT/Total Assets}	(%)	7.49	13.75	16.92
Return on Investment (ROI) (PBT/Networth)		0.13	0.29	0.39
Debt Equity Ratio (Total Liability/Networth)		0.79	1.12	1.33
Current Ratio (Current Asset/Current Liability)		2.25	1.88	1.73

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	Yes
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last three years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	--
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	--
22]	Litigations that the firm / promoter involved in	--
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	--
26]	Buyer visit details	--
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

CONTINGENT LIABILITIES:

Particulars	31.03.2011	31.03.2010
Bank Guarantee	0.306	0.046

FIXED ASSETS:

Ø Communicator Equipment

Ø Computer

Ø Office Equipment

Ø Furniture and Fixture

Ø Plant and Machinery

Ø Vehicles

Ø Trade Marks

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organizationor whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs. 52.21
UK Pound	1	Rs. 84.00
Euro	1	Rs. 67.75

INFORMATION DETAILS

Report Prepared by :

BVA

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	4
PAID-UP CAPITAL	1~10	2
OPERATING SCALE	1~10	6
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	6
--PROFITABILIRY	1~10	5
--LIQUIDITY	1~10	5
--LEVERAGE	1~10	5
--RESERVES	1~10	5
--CREDIT LINES	1~10	5
--MARGINS	-5~5	-
DEMERIT POINTS
--BANK CHARGES	YES/NO	NO
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	YES
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		43

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.