1. Summary Information

 

 

Country

India

Company Name

NAVARATNA DISTRIBUTORS PRIVATE LIMITED

Principal Name 1

Mr. Rajkumar Sreenivas Pai

Status

Moderate

Principal Name 2

Mrs. Meena Rajkumar Pai

 

 

Registration #

08-046181

Street Address

No.6/6D, Site No.2/3/4, Vivekanandanagar, Bommanahalli, Begur Main Road, Hongasandra, Bangalore – 560068, Karnataka

Established Date

23.04.2008

SIC Code

--

Telephone#

91-80-25736511

Business Style 1

Distributors

Fax #

Not Available

Business Style 2

--

Homepage

Not Available

Product Name 1

Electronic Goods

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.5,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of Directors – 100%

Banking

Syndicate Bank

Public Limited Corp.

No

Business Period

4 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

 CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

22,976,000

Current Liabilities

181,000

Inventories

19,311,000

Long-term Liabilities

31,708,000

Fixed Assets

2,295,000

Other Liabilities

2,290,000

Deferred Assets

0,000

Total Liabilities

34,179,000

Invest& other Assets

13,000

Retained Earnings

5,416,000

 

 

Net Worth

10,416,000

Total Assets

44,595,000

Total Liab. & Equity

44,595,000

 Total Assets

(Previous Year)

69,444,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Total Income

311,809,000

Net Profit

818,000

Total Income (Previous yr)

351,509,000

Net Profit(Prev.yr)

2,795,000

 

MIRA INFORM REPORT

 

 

Report Date :

09.10.2012

 

 

 

 

Tel. No.:

9880723447

 

 

IDENTIFICATION DETAILS

 

Name :

NAVARATNA DISTRIBUTORS PRIVATE LIMITED

 

 

Registered Office :

No.6/6D, Site No.2/3/4, Vivekanandanagar, Bommanahalli, Begur Main Road, Hongasandra, Bangalore – 560068, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.04.2008

 

 

Com. Reg. No.:

08-046181

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74900KA2008PTC046181

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRN04826D

 

 

PAN No.:

[Permanent Account No.]

AACCN7568B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributors of Electronic Goods

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 42000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some dip in the turnover and huge dip in the profitability of the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

No.6/6D, Site No.2/3/4, Vivekanandanagar, Bommanahalli, Begur Main Road, Hongasandra, Bangalore – 560068, Karnataka, India

Tel. No.:

91-80-25736511 / 25736513 / 25736517

Fax No.:

Not Available

E-Mail :

bnsco@yahoo.com

srisha@distributors.com 

 


 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Rajkumar Sreenivas Pai

Designation :

Managing Director

Address :

No.42, Ramaswamy Layout, New Byapanahalli Extension, Bangalore – 560038, Karnataka, India

Date of Birth/Age :

12.03.1964

Date of Appointment :

23.04.2008

DIN No.:

01726393

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U05190KA2005PLC035984

PAI INTERNATIONAL ELECTRONICS LIMITED

Managing director

15/10/2007

04/04/2005

Active

NO

2

U74900KA2008PTC046181

NAVARATNA DISTRIBUTORS PRIVATE LIMITED

Managing director

23/04/2008

23/04/2008

Active

NO

3

U52190KA2009PTC049408

DEVI INTERNATIONAL HOME APPLIANCES PRIVATE LIMITED

Managing director

19/03/2009

19/03/2009

Active

NO

 

 

 

Name :

Mrs. Meena Rajkumar Pai

Designation :

Director

Address :

No.42, 4th Cross, Ramaswamy Layout, New Byappana Halli Extension, Bangalore – 560038, Karnataka, India

Date of Birth/Age :

30.05.1970

Date of Appointment :

23.04.2008

DIN No.:

01653949

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U05190KA2005PLC035984

PAI INTERNATIONAL ELECTRONICS LIMITED

Whole-time director

01/04/2006

04/04/2005

Active

NO

2

U74900KA2008PTC046181

NAVARATNA DISTRIBUTORS PRIVATE LIMITED

Director

23/04/2008

23/04/2008

Active

NO

 

 

 

Name :

Mr. Guruprasad Sreenivas Pai

Designation :

Director

Address :

No.42, Ramaswamy Layout, New Byapanahalli Extension, Bangalore – 560038, Karnataka, India

Date of Birth/Age :

28.01.1959

Date of Appointment :

23.04.2008

DIN No.:

01726532

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U05190KA2005PLC035984

PAI INTERNATIONAL ELECTRONICS LIMITED

Whole-time director

01/04/2006

04/04/2005

Active

NO

2

U74900KA2008PTC046181

NAVARATNA DISTRIBUTORS PRIVATE LIMITED

Director

23/04/2008

23/04/2008

Active

NO

 

 

 

Name :

Mr. Ajithkumar Sreenivas Pai

Designation :

Director

Address :

2-15-1317/4, Srinivas, Rock Wave Lane, Kavoor Bejai Road, Mangalore – 570011, Karnataka, India

Date of Birth/Age :

18.02.1962

Date of Appointment :

23.04.2008

DIN No.:

01764673

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U05190KA2005PLC035984

PAI INTERNATIONAL ELECTRONICS LIMITED

Whole-time director

01/04/2009

04/04/2005

Active

NO

2

U74900KA2008PTC046181

NAVARATNA DISTRIBUTORS PRIVATE LIMITED

Director

23/04/2008

23/04/2008

Active

NO

 

 

 

Name :

Mr. Uttam Kumar Pai

Designation :

Director

Address :

No.423, Damodhar Krupa, Contour Road, Alanahalli, Mysore – 570011, Karnataka, India

Date of Birth/Age :

10.07.1960

Date of Appointment :

23.04.2008

DIN No.:

01914387

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U05190KA2005PLC035984

PAI INTERNATIONAL ELECTRONICS LIMITED

Director

04/04/2005

04/04/2005

Active

NO

2

U74900KA2008PTC046181

NAVARATNA DISTRIBUTORS PRIVATE LIMITED

Director

23/04/2008

23/04/2008

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Rajkumar Sreenivas Pai

 

4980000

Guruprasad Sreenivas Pai

 

5000

Uttam Kumar Pai

 

5000

Ajithkumar Sreenivas Pai

 

5000

Meena Rajkumar Pai

 

5000

Total

 

5000000

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Pai International Electronics Limited

·         L.G Electronics India Private Limited

·         Greenply Industries Limited

·         Bharathi Tele Media

·         Green Marketing Services

·         T V Prabhu

·         Tata Teleservices Limited

·         Plylam Enterprises Private Limited

·         3R Distributors

·         Videocon Industries Limited

 

 

Customers :

·         Krishna Glass and Plywoods

·         Narain Glass and Plywoods

·         Subramanyeshwara Glass and Plywood

·         Indo Burma Agencies

·         Mani Ply

·         Saraswathi Wood Industries

·         Ranganath Marketing

·         Unique Plywoods

·         Space System and Agencies

·         K.R.Glass And Plywoods

·         Universal Plywoods

·         Rajendra Plywood and Allcentre

·         Akme Harmony

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Ing Vysya Bank Limited, 412,Ground Floor, 100 Ft Road, 4th Block, Koramangala, Bangalore - 560034, Karnataka, India

 

·         Syndicate Bank, Indiranagar Branch, 663, Ist Main, Defence Colony, Indiranagar, Bangalore - 560038, Karnataka, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Syndicate Bank, O.D A/c

(Against Book stocks and Debts and personal Guarantee of the directors and collateral security of a property belonging to a Director)

22.108

31.586

Total

22.108

31.586

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

From share holder -Uttam Kumar Pai

9.500

9.500

From share holder -Raj Kumar Pai

0.100

0.100

Total

9.600

9.600

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B N Sudarshan and Company

Chartered Accountants

Address :

386/A, 5th Main, Srinagar, Bangalore – 560050, Karnataka, India  

PAN No.:

ABVPS3454N

 


 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

5.000

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5.416

4.597

1.802

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

10.416

9.597

1.902

LOAN FUNDS

 

 

 

1] Secured Loans

22.108

31.586

26.000

2] Unsecured Loans

9.600

9.600

0.000

TOTAL BORROWING

31.708

41.186

26.000

DEFERRED TAX LIABILITIES

0 .000

0.000

0.000

 

 

 

 

TOTAL

42.124

50.783

27.902

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.295

2.697

1.712

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

19.311

42.623

15.818

 

Sundry Debtors

17.569

15.544

12.628

 

Cash & Bank Balances

0.188

0.688

1.820

 

Other Current Assets

0.000

0.000

0.000

 

Deposits

0.045

0.220

0.210

 

Loans & Advances

5.174

7.653

3.973

Total Current Assets

42.287

66.728

34.449

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.181

16.327

6.746

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

2.290

2.334

1.539

Total Current Liabilities

2.471

18.661

8.285

Net Current Assets

39.816

48.067

26.164

 

 

 

 

MISCELLANEOUS EXPENSES

0.013

0.019

0.026

 

 

 

 

TOTAL

42.124

50.783

27.902

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

311.809

351.509

144.309

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

311.809

351.509

144.309

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

304.874

343.928

140.038

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

304.874

343.928

140.038

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

6.935

7.581

4.271

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.588

3.921

1.971

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.347

3.660

2.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.150

0.103

0.037

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.197

3.557

2.263

 

 

 

 

 

Less

TAX                                                                  (H)

1.379

0.762

0.461

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.818

2.795

1.802

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.36

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.26

0.80

1.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.93

5.12

6.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.37

1.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.28

6.24

18.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

17.11

3.58

4.16

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office address of the company has been shifted from “No.24, Ground Floor, Ist A Main Road, Sudhamanagar, Bangalore – 560027, Karnataka, India” to the present address w.e.f. 16.02.2012.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74900KA2008PTC046181

Name of the company

NAVARATNA DISTRIBUTORS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No.6/6D, Site No.2/3/4, Vivekanandanagar, Bommanahalli, Begur Main Road, Hongasandra, Bangalore – 560068, Karnataka, India

E-mail id : bnsco@yahoo.com

This form is for

Creation of charge

Type of charge

Book debts

Floating charge

Others (Hypothecation of stocks.)

Particular of charge holder

Ing Vysya Bank Limited, 412,Ground Floor, 100 Ft Road, 4th Block, Koramangala, Bangalore - 560034, Karnataka, India

E-mail Id : cms@companiesinn.com

Nature of instrument creating charge

Facility Cum Hypothecation Agreement.

Date of instrument Creating the charge

04/02/2012

Amount secured by the charge

Rs.24.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

ODSIT/BD : IVBR+1.55%

 

Terms of Repayment

ODSIT/BD : On Demand

 

Margin

ODSIT/BD : 25% on paid stocks and 30% on book debts up to 90 days.

 

Extent and Operation of the charge

First charge on stocks and book debts of the company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

All kinds of Electronic Goods which are already stored and to be stored from time to time in that shop premises bearing No.6/6D-2/3/4,Vivekananda Nagar, Begur Main Road, Bommanahalli, Hongasandra, Bangalore - 560068.

 

All the book debts of the company from time to time.

 

 

FIXED ASSETS:

 

·         Computers

·         UPS and Batteries

·         Office Equipments

·         Office Interiors

·         Furniture and Fixtures

·         Tata Ace Vehicle

·         Mobile Instrument


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.21

UK Pound

1

Rs.84.00

Euro

1

Rs.67.75

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.