|
Report Date : |
09.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
VATIKA LIMITED |
|
|
|
|
Registered
Office : |
Flat No. 621-A, 6th Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
02.07.1998 |
|
|
|
|
Com. Reg. No.: |
55-094773 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.138.759 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1998PLC094773 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELV03163G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCV6547G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Real Estate Developers |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 34100000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and reputed company having fine track.
Financial position of the company appears to be sound. Trade relations are
reported as fair. Business is active. Payments are reported to be regular and
as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
BB (Long Term Rating) (Suspended) (Fund Base Limit) (Non Fund Based Limit ) Reason The suspension follows ICRA’s
inability to carry on the rating surveillance in the absence of requisite
information form the company |
|
Rating Explanation |
The inadequate credit quality. The rated
instruments carries high credit risk. |
|
Date |
September 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Flat No. 621-A, 6th Floor, |
|
Tel. No.: |
91-1155602956 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate office: |
Fourth Floor, Vatika Triangle, Sushant Lok –I Block, A, |
|
Tel. No.: |
91-124-4177777 |
|
|
|
DIRECTORS
As on 16.07.2012
|
Name: |
Mr. Gaurav Bhalla |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Farm No. 4, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1980 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
Bachelor's degree in Business economics honors from |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.12.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00005060 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Alok Sama |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
28, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.11.1962 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelor’s degree in Mathematics from |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.12.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01085830 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vinay Kumar
Kapoor |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Third Floor Flat, 18-19, Jockeys Fields, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.07.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Master of Architecture from the |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.12.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
02456117 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chiang
Ling Ng |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
33 Oxley Rise #
10-01, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.10.1973 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.07.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
03522826 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rajat Sharma |
|
Designation : |
Secretary |
|
Address : |
1/3A, Jangpura B, |
|
Date of Birth/Age : |
28.08.1981 |
|
Date of Appointment : |
25.06.2012 |
|
Pan No.: |
BBTPS0069l |
|
|
|
|
Name : |
Pankaj Pal |
|
Designation : |
Executive Director – Corporate Finance & Sales |
|
Date of Birth/Age : |
43 Years |
|
Qualification : |
B. Arc (H), PGDM (Marketing) |
|
Experience : |
20 Years |
|
Date of Appointment : |
01.08.2002 |
|
Last Employment |
Bennet Coleman and Company, New Delhi Sr. Manager – Response |
|
|
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 16.07.2012
|
Names of Equity Shareholders |
|
No. of Shares |
|
Anil Bhalla |
|
7303055 |
|
Kanchan Bhalla |
|
751775 |
|
Gautam Bhalla |
|
541982 |
|
Gaurav Bhalla |
|
541982 |
|
Divya Bhalla |
|
100 |
|
Everlast Projects Private Limited, |
|
1610747 |
|
BIPEF Vatika Holdings Limited, |
|
2072758 |
|
|
|
|
|
Total |
|
12822399 |
|
Names of Preference
Shareholders |
|
No. of Shares |
|
BIPEF Vatika Holdings Limited, |
|
1053466 |
|
|
|
|
|
Total |
|
1053466 |
Equity Share Break up (Percentage of Total Equity)
As on 16.07.2012
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
16.17 |
|
Bodies corporate |
|
12.56 |
|
Directors or relatives of directors |
|
71.27 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Real Estate Developers |
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
HDFC Bank Limited, HDFC Bank House Senapati Bapat marg, Lower Parel, (West), Mumbai- 400013, |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
Rs.
In Millions
Note:(A)
Interest accrued and due - Banks 39.944 - Others 2.274 TOTAL 42.218
Note: (A) The debentures are convertible at par in parts in 11 months from date of amendment dated February 23, 2011 to the investment cum shareholder agreement dated Oct 31, 2007 into class B equity shares of Rs 10 each carrying differential voting and distribution rights with WDC ventures limited and Everlast Projects Private Limited (C) Short term loans From others - Inter corporate deposits 0 Other loans From others - Inter corporate deposits 4325.977 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Financial
Institution: |
Indiabulls Financial services limited,,
F-60, |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Walker Chandiok and Company Chartered Accountant |
|
Address : |
L-41 Connaught Circus New |
|
Pan No.: |
AAAFW4298E |
|
|
|
|
|
|
|
Wholly Owned
Subsidiary : |
· Vatika Hospitality Private Limited U55101DL1989PTC036387 ·
Vatika
Hotels Private Limited U55101DL2004PTC126079 ·
Vatika
Jaipur SEZ Developers Limited U45202DL2006PLC145197 · Vatika IT Parks Private Limited U51225DL2002PTC116336 · Aspire Promoters Private Limited U70109DL2006PTC151705 · Vatika Dwellers Private Limited U70109DL2006PTC151847 · Famous Dwellers Private Limited U70109DL2006PTC151704 ·
Valterna Promoters and Developers Private
Limited
U70109DL2006PTC151844 |
|
|
|
|
Subsidiary: |
SH Tech Park Developers Private Limited U45400DL2007PTC165517 |
|
Wholly owned subsidiaries
though group companies |
· Avon Buildtech P Limited U45201DL2005PTC142179 · Buzz Estates P Limited U45201DL2005PTC135015 · Wonder Developers P Limited U45202DL2005PTC142177 · Browz Technologies P Limited · Shivganesh Buildtech P. Limited. · Blossom Properties P Limited · Crazy Properties P Limited · Pegasus Infrastructure P Limited ·
· Sarvad Builders P Limited · Spring Buildcon P Limited · Espo Developers P Limited · Mendell Developers P Limited · Calida Developers P Limited · Caspar Developers P Limited · Kolina Developers P Limited · Vatika INDIA NEXT Developers P Limited · Paxton Promoters & Developers P Limited · Marathon Promoters P Limited · Stanway Developers P Limited · Sanskar Buildtech P. Limited · Nakshatra Buildcon P. Limited. · Bendek Developers P Limited · Vatika Infratech P Limited · Magnet Developers P Limited · Stedman Developers P Limited · Shivam Infratech P Limited · Alden Developers P Limited · Alaska Constructions P Limited · Fermina Developers P Limited · Halima Developers P Limited · Blair Developers P Limited · Vatika Education Services P Limited · Feldon Developers P Limited · Revika Developers P Limited · Winston Developers P Limited · Gabino Developers P Limited · Payton Developers P Limited · Daren Developers P Limited · Kepa Developers P Limited |
|
|
|
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
48000000 |
Equity Shares |
Rs.10/- each |
Rs.480.000 Millions |
|
2000000 |
Preference Shares |
Rs.10/- each |
Rs.20.000 Millions |
|
|
Total |
|
Rs.500.000
Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12822399 |
Equity Shares |
Rs.10/- each |
Rs.128.224
Millions |
|
1053466 |
Preference shares |
Rs.10/- each |
Rs.10.535
Millions |
|
|
Total |
|
Rs.138.759 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
138.758 |
138.758 |
138.759 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
8389.290 |
7642.445 |
7460.572 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
8528.048 |
7781.203 |
7599.331 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
8250.369 |
5391.760 |
3495.322 |
|
|
2] Unsecured Loans |
4845.714 |
3564.650 |
3931.158 |
|
|
TOTAL BORROWING |
13096.083 |
8956.410 |
7426.480 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
OTHER LIABILITIES |
1866.103 |
1596.573 |
1159.109 |
|
|
|
|
|
|
|
|
TOTAL |
23490.234 |
18334.186 |
16184.920 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
195.632 |
210.269 |
258.197 |
|
|
Capital work-in-progress |
186.703 |
0.360 |
3.163 |
|
|
|
|
|
|
|
|
INVESTMENT |
2473.144 |
1819.765 |
1670.532 |
|
|
DEFERREX TAX ASSETS |
84.881 |
103.808 |
193.528 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
18524.573
|
15276.390 |
13177.210 |
|
|
Sundry Debtors |
2472.103
|
2837.746 |
2317.395 |
|
|
Cash & Bank Balances |
1068.290
|
2540.062 |
214.277 |
|
|
Other Current Assets |
2200.766
|
661.144 |
10.628 |
|
|
Loans & Advances |
17744.792
|
10740.126 |
12067.423 |
|
Total
Current Assets |
42010.524
|
32055.468 |
27786.933 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
3158.452
|
|
13364.112 |
|
|
Other Current Liabilities |
17831.163
|
12173.076 |
|
|
|
Provisions |
471.035
|
273.358 |
363.321 |
|
Total
Current Liabilities |
21460.650
|
15855.484 |
13727.433 |
|
|
Net Current Assets |
20549.874
|
16199.984 |
14059.500 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
23490.234 |
18334.186 |
16184.920 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
8997.796 |
5989.362 |
3989.386 |
|
|
|
Other Income |
52.433 |
105.803 |
84.568 |
|
|
|
TOTAL (A) |
9050.229 |
6095.165 |
4073.954 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Contract cost |
5671.893 |
4331.072 |
|
|
|
|
Employee related expenses |
143.034 |
120.053 |
|
|
|
|
Administrative selling other expenses |
742.159 |
459.725 |
|
|
|
|
TOTAL (B) |
6557.086 |
4910.850 |
3830.288 (Including
Financial and Depreciation Expenses) |
|
|
|
|
|
||
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2493.143 |
1184.315 |
||
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
1236.321 |
741.220 |
||
|
|
|
|
|
||
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1256.822 |
443.095 |
||
|
|
|
|
|
||
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
29.724 |
32.753 |
||
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1227.098 |
410.342 |
243.666 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
427.753 |
228.469 |
123.433 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
799.345 |
181.873 |
120.233 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
16.092 |
2.338 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
62.34 |
14.18 |
- |
|
|
|
Diluted |
13.35 |
1.05 |
- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
8.83 |
2.98 |
2.95 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
13.64 |
6.85 |
6.11 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.91 |
1.27 |
0.87 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.05 |
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.05 |
3.19 |
2.78 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.96 |
2.02 |
2.02 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
No |
|
Name
of Person Contacted |
No |
|
Designation
of contact person |
No |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
No |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
Yes |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
No |
|
Export
/ Import Details [If Applicable] |
Yes |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
|
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
PAN
of Proprietor/Partner/Director, if available |
No |
|
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
External Agency
Rating, if available |
No |
Note:
The Registered office of the company has been
shifted from Second Floor, 98, Sant Nagar,
FINANCIAL RESULTS AND
FUTURE OUTLOOK
The Company registered
a 50% growth in revenues, 126% increase in PBIDT and 340% increase in PAT in FY
2010-11 as compared to previous year. The above growth is attributed to the
Company’s continuous focus on project execution and generation of robust order
book in various real estate projects developed by it. During the year under
review, the Company added significant developable land in the flagship project
“Vatika India Next” including two new high rise group housing and achieved
financial closure on the project. Despite the rising input cost, stiff
competition and supply available in the region and adjoining areas where the
Company is developing its projects, the company has shown strong growth in both
revenues and profits and has been able to build a robust order book for future
years.
Improved demand for
housing space during 2010 was witnessed across most residential markets, mainly
driven by economic recovery and positive market sentiments. However in present
times, significant rise in input costs during the last six months, monetary
policy tightening making home loans expensive, high inflation and intensified
competition has pushed up the cost of delivery of existing order book. But the
Company is maintaining its focus on timely execution and delivery by optimal utilization
of available resources, targeting mid segment housing markets to ensure
sustained order book growth, continuing to focus on enhancing the quality of
service delivery to its customers and further enhancing a robust cost
management system across various functions to achieve desired goals.
The Board of
Directors is of the view that the current year will see a robust growth in
revenue with all projects under execution. But rise in cost of debt and cost of
delivery will put pressure on margins for next 12-18 months considering limited
visibility on softening of interest rate and inflationary pressures in near to
mid-term.
Subsidiary Companies
The Company had 49 subsidiaries as on March 31, 2011 as set out below:
1. *Vatika Hospitality
Private Limited (Wholly Owned Subsidiary)
M/s Vatika Hospitality Private Limited is into the business
of running and managing Restaurants, Resorts,
Vatika Hospitality Private Limited has four world class fine dine specialty restaurants viz. The Fox, Coriander Leaf, Zing and 56 – Ristorante Italiano at Gurgaon which are known for their authentic cuisine and have received many awards for the same. 56 - Ristorante Italiano, which is very well known in Delhi NCR for its authentic Italian cuisine has been awarded with Best Italian Restaurant award for the year 2011 by the Times Food Award.
The Westin Sohna Resort and Spa,
Vatika Hospitality Private Limited also have fully equipped business centers at Gurgaon, Pune, Bangalore, Hyderabad and Mumbai which provide ready-to-move-in short-term and long-term office space solutions that offer an exclusive ambience, state-of-the art technology and professional support services to its clients.
This year Vatika Hospitality Private Limited has acquired facility management business from Vatika Limited, the Company’s holding Company which is widely recognized by its Brand “enviro”. The said business of Vatika Hospitality Private Limited caters to various service / facilities which the Company provides to its clients and has also been awarded with ISO 9001 Certificate for quality service standards.
2. *Vatika Hotels
Private Limited (Wholly Owned Subsidiary)
M/s Vatika Hotels Private Limited is into the business of
construction and management of hotels. Vatika Hotels Private Limited has
commercially opened its maiden five – star hotel – “The Westin Gurgaon,
The Board of Directors of Vatika Hotels Private Limited and Vatika Hospitality Private Limited have proposed a scheme of Amalgamation of both the Companies. Since both Companies are engaged in similar lines of business i.e. Hotels and Hospitality Services, amalgamation would enable reduction in admistrative efforts; bring synergies in conducting business and resultant improvement in business performance. The scheme was filed with Hon’ble High Court of Delhi on 26th May 2011 and was approved by the Shareholders, Secured and Unsecured Creditors of both the Companies and appropriate order from the appropriate authorities are awaited.
3. SH Tech Park
Developers Private Limited
SH Tech Park Developers Private Limited is primarily engaged
in the business of construction, development, sale and leasing of
4. *Vatika Jaipur SEZ
Developers Limited (Wholly Owned Subsidiary)
Vatika Jaipur SEZ Developers Limited is into the business of development of Special Economic Zone (SEZ). The Company has got approval for development of 53 acres IT SEZ at Jaipur, Rajasthan.
FORM 8
|
Corporate
identity number of the company |
U74899DL1998PLC094773 |
|
Name of the
company |
VATIKA
LIMITED |
|
Address of the
registered office or of the principal place of business in |
Flat No. 621-A, 6th Floor, Email: secretarial@vatikagroup.com
|
|
This form is for |
Creation of charge |
|
Type of charge |
Movable property (not being pledge) |
|
Particular of
charge holder |
HDFC Bank Limited, HDFC Bank House Senapati Bapat marg, Lower Parel, (West), Mumbai- 400013, |
|
Nature of
instrument creating charge |
Auto
Loan Agreement No. - 22140346 - executed amongst HDFC Bank Limited (Lender)
and Vatika Limited (Borrower) on 24/08/2012 for the purchase of Vehicle. |
|
Date of instrument
Creating the charge |
24.08.2012 |
|
Amount secured by
the charge |
Rs. 0.584 Million |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest 11.50% Per Annum Term
of Payment: Loan amount will be repayable at the interest rate of
11.50% Per Annum in equated monthly installments for a period of 36 months.1
EMI is in advance. |
|
Short particulars
of the property charged (Including location of the property) |
Vehicle-Mahindra
Bolero, engine No. 16683,chassis No. 41214. |
CONTINGENT
LIABILITIES NOT PROVIDED FOR
(Rs. in millions )
|
|
31.03.2011 |
31.03.2010 |
|
Penalty levied under section 271B for the assessment year 2008-09 |
0.100 |
0.100 |
|
Penalty levied under section 271 (1) (b) for the assessment year 2008-09 |
0.010 |
0.010 |
|
Income Tax matter in respect of regular assessment for the assessment year 2008-09 |
129.956 |
- |
|
Penalty levied under section 271B for the assessment year 2007-08 |
0.100 |
0.100 |
|
Income Tax matter in respect of regular assessment for the assessment year 2007-08 |
5.197 |
5.197 |
|
Income Tax matter in respect of regular assessment for the assessment year 2006-07, pending before ITAT filed by the department |
1.029 |
1.029 |
|
Income Tax matter in respect of regular assessment for the assessment year 2005-06, pending before ITAT filed by the department |
2.961 |
2.961 |
|
Penalty levied under section 271(1) (c) for the assessment year 2004-05 |
0.900 |
- |
|
Income Tax matter in respect of rectification assessment proceeding for the assessment year 2003-04 |
1.192 |
1.192 |
|
Income Tax matter in respect of search & seizure carried out by the authorities in 2003-04 |
8.433 |
8.433 |
|
Income Tax matter in respect of regular assessment for the assessment year 2003-04 |
25.975 |
25.975 |
|
Income Tax matter in respect of regular assessment for the assessment year 2003-04 |
0.200 |
0.200 |
|
Income Tax matter in respect of Income escaping assessment for the assessment year 2001-02, pending before ITAT filed by the department |
- |
3.072 |
|
Income Tax matter in respect of surcharge levied by Department for search carried out in assessment year 2001-02, writ petition pending before Supreme Court, filed by Department |
0.063 |
0.063 |
|
Penalty levied under section 158 BFA (2) in respect of Search and Seizure carried out by authorities in 2000-01 |
0.628 |
- |
|
Penalty levied under section 271 (1) (c) for the assessment year 1998-99 |
0.749 |
0.749 |
|
Income Tax matter in respect of regular assessment for the assessment year 1996-97, pending before CIT |
0.245 |
0.245 |
|
Others |
|
|
|
Corporate guarantee issued on behalf of Vatika Hospitality Private Limited |
- |
210.000 |
|
Corporate guarantee issued on behalf of Vatika Hotels Private Limited |
350.000 |
- |
|
Penalty for non-performance of contracts |
983.965 |
- |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.62 |
|
|
1 |
Rs.83.57 |
|
Euro |
1 |
Rs.67.17 |
INFORMATION DETAILS
|
Report Prepared
by : |
BYI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.