1. Summary Information

Country

India

Company Name

DIGICON ELECTRONICS PRIVATE LIMITED

Principal Name 1

Mr. Sang Sik Oh

Status

Moderate

Principal Name 2

Mr. Byung Seon Yang

Registration #

11-022299

Street Address

D-63/66, MIDC, Ranjangaon, Taluka Shirur, Pune – 412220, Maharashtra, India

Established Date

05.04.2006

SIC Code

--

Telephone#

91-2138-232513 / 12 / 10

Business Style 1

Manufacturer

Fax #

Not Available

Business Style 2

--

Homepage

--

Product Name 1

Korean SMT Products.

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.71,648,000/-

Product Name 3

--

Shareholders

Directors or relatives of Directors - 100.00 %

Banking

ICICI Bank Limited

 

Public Limited Corp.

NO

Business Period

6 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (26)

Related Company

Relation

Country

Company Name

CEO

-

-

-

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

26,989,000

Current Liabilities

109,657,000

Inventories

617,000

Long-term Liabilities

15,200,000 

Fixed Assets

119,667,000

Other Liabilities

4,177,000

Deferred Assets

0

Total Liabilities

 129,034,000

Invest& other Assets

1,539,000

Retained Earnings

0

 

 

Net Worth

19,778,000

Total Assets

148,812,000

Total Liab. & Equity

148,812,000

 Total Assets

(Previous Year)

101,641,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

26,007,000

Net Profit

NA

Sales(Previous yr)

11,396,000

Net Profit(Prev.yr)

[5,104,000]

 


MIRA INFORM REPORT

 

 

Report Date :

11.10.2012

 

DENTIFICATION DETAILS

 

Name :

DIGICON ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

D-63/66, MIDC, Ranjangaon, Taluka Shirur, Pune – 412220, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

05.04.2006

 

 

Com. Reg. No.:

11-022299

 

 

Capital Investment / Paid-up Capital :

Rs.71.648 millions

 

 

CIN No.:

[Company Identification No.]

U31909PN2006PTC022299

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNED04906G

 

 

PAN No.:

[Permanent Account No.]

AACCD3504F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Korean SMT Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD  79000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Factory :

D-63/66, MIDC, Ranjangaon, Taluka Shirur, Pune – 412220, Maharashtra, India

Tel. No.:

91-2138-232513 / 12 / 10

Fax No.:

Not Available

E-Mail :

digicon.electronics@yahoo.co.in

 

 

 DIRECTORS

 

As on 30.09.2011 

 

Name :

Mr. Byung Seon Yang

Designation :

Director

Address :

Flat No.213-21, Yokkok-Dong, Wonmi-Gu, Bucheon, Democratic Peoples Republic of Korea - 405820

Date of Birth/Age :

20.05.1958

Date of Appointment :

05.04.2006

DIN :

01031021

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909PN2006PTC022299

DIGICON ELECTRONICS PRIVATE LIMITED

Director

05/04/2006

05/04/2006

-

Active

NO

2

U51399PN2006PTC022298

DIGICON TRADING PRIVATE LIMITED

Director

05/04/2006

05/04/2006

-

Active

NO

 

 

Name :

Mr. Sang Sik Oh

Designation :

Director

Address :

203, 2nd Floor, Sapodilla, Kalyannagar, Pune – 411006, Maharashtra, India

Date of Birth/Age :

19.10.1971

Date of Appointment :

05.04.2006

DIN :

01493014

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909PN2006PTC022299

DIGICON ELECTRONICS PRIVATE LIMITED

Director

05/04/2006

05/04/2006

-

Active

NO

2

U51399PN2006PTC022298

DIGICON TRADING PRIVATE LIMITED

Director

05/04/2006

05/04/2006

-

Active

NO

3

U74900PN2007PTC130894

OH INTERNATIONAL PRIVATE LIMITED

Director

24/10/2007

24/10/2007

-

Active

YES

4

U29299PN2008PTC131813

HANAPROTECH MOULDING & TOOLS PRIVATE LIMITED

Director

16/04/2008

16/04/2008

01/06/2010

Active

NO

5

U29220PN2008PTC132224

S&T DAEWOO INDIA PRIVATE LIMITED

Director

12/06/2008

12/06/2008

10/07/2009

Active

NO

6

U74900PN2009PTC133953

SHINA AUTOMOTIVE INDIA PRIVATE LIMITED

Director

13/05/2009

13/05/2009

28/02/2012

Active

NO

7

U55101PN2009PTC134387

OH GUEST HOUSE PRIVATE LIMITED

Director

28/07/2009

28/07/2009

-

Active

NO

8

U29191PN2010PTC136347

JIWON MECHANICAL TECHNOLOGY INDIA PRIVATE LIMITED

Director

17/05/2010

17/05/2010

15/01/2011

Active

NO

9

U74999PN2007PTC129865

DIGITAL TO MACHINE (INDIA) PRIVATE LIMITED

Additional director

11/08/2010

11/08/2010

-

Active

YES

 

 

Name :

Mr. Yong Su Park

Designation :

Director

Address :

1774-19(6/4), Jung Dong Wonmi – GU, Bucheon-Si, Gyeonggi-DO, Bucheon - 420845

Date of Birth/Age :

02.04.1966

Date of Appointment :

30.09.2008

DIN :

01847877

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31909PN2006PTC022299

DIGICON ELECTRONICS PRIVATE LIMITED

Director

30/09/2008

24/10/2007

-

Active

NO

2

U51399PN2006PTC022298

DIGICON TRADING PRIVATE LIMITED

Director

30/09/2008

24/10/2007

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011 

 

Names of Shareholders

 

No. of Shares

Yang Seon Byung

 

7164844

Sang Sik Oh

 

01

Total

 

7164845

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Korean SMT Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Avilable

 

 

Bankers :

  • Shinhan Bank
  • ICICI Bank Limited, Pune

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks secured

13.200

3.500

Working capital loans banks secured

2.000

0.530

Total

15.200

4.030

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pusegaonkar and Deshpande

Chartered Accountants

Address :

Shop No.13 ,Shivam Society, Vastunagari, Marketyard, Pune-411037, Maharashtra, India

Email :

arasiakar@gmail.com

PAN No.:

AAMFP6823A

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7164845

Equity Shares

Rs.10/- each

Rs.71.648 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

71.648

71.648

71.648

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

[51.870]

[52.921]

[41.050]

NETWORTH

19.778

18.727

30.598

LOAN FUNDS

 

 

 

1] Secured Loans

15.200

4.030

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

15.200

4.030

0.000

DEFERRED TAX LIABILITIES

4.177

3.383

0.000

 

 

 

 

TOTAL

39.155

26.140

30.598

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

119.667

93.100

82.062

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

1.681

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.617
1.519

0.245

 

Sundry Debtors

1.688
0.792

0.945

 

Cash & Bank Balances

11.767
2.008

0.796

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

13.534
3.514

3.410

Total Current Assets

27.606
7.833

5.396

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

109.596
75.426

66.922

 

Other Current Liabilities

0.030
0.003

0.197

 

Provisions

0.031
0.072

0.763

Total Current Liabilities

109.657
75.501

67.882

Net Current Assets

[82.051]
[67.668]

[62.486]

 

 

 

 

MISCELLANEOUS EXPENSES

1.539

0.708

9.341

 

 

 

 

TOTAL

39.155

26.140

30.598

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

26.007

11.396

15.970

 

 

Other Income

0.263

0.291

0.102

 

 

Deferred Tax income

0.000

0.000

1.681

 

 

TOTAL                                    

26.270

11.687

17.753

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Material Consumption

16.749

12.837

7.664

 

 

Direct Expenses

 

 

5.511

 

 

Office and Selling Expenses

 

 

8.450

 

 

TOTAL                                    

16.749

12.837

21.625

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

9.521

[1.150]

[3.872]

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

7.739

5.657

11.811

 

 

 

 

 

 

PROFIT BEFORE TAX             

1.782

[6.807]

[15.683]

 

 

 

 

 

Less

TAX                                                                 

NA

[1.703]

0.113

 

 

 

 

 

 

PROFIT AFTER TAX

NA

[5.104]

[15.796]

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

[46.154]

[41.050]

[25.254]

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

[46.154]

[41.050]

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.831

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

[1.66]

[2.30]

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA
(43.67)

[88.98]

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

6.85
(59.73)

[98.20]

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.21
[6.74]

[17.93]

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09
[0.36]

[0.51]

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.31
4.25

2.22

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.25
0.10

0.08

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

 

The Registered office of the company has been shifted from Flat No.402/403, Geralandmark, Condominum, North Avenue Road, Kalyaninagar, Pune-411016, Maharashtra, India to the present address w.e.f.19.10.2006

 

FIXED ASSETS :

·         Building

·         Land

·         Plant and Machinery

·         Furniture and Fixtures

·         Computer

·         Office Equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.04

UK Pound

1

Rs.84.83

Euro

1

Rs.68.21

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.