MIRA INFORM REPORT

 

 

Report Date :

11.10.2012

 

IDENTIFICATION DETAILS

 

Name :

NARITA INTERNATIONAL AIRPORT CORPORATION

 

Registered Office :

 

NAA Bldg, 1-1 Furugome Narita Chiba-Pref 282-0004

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

April 2004

 

 

Com. Reg. No.:

0400-01-044645 (Chiba-Narita)

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Narita International Airport operation/management

 

 

No. of Employees :

707

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

JAPAN - ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop a technologically advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Japan's industrial sector is heavily dependent on imported raw materials and fuels. A tiny agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. Usually self-sufficient in rice, Japan imports about 60% of its food on a caloric basis. Japan maintains one of the world's largest fishing fleets and accounts for nearly 15% of the global catch. For three decades, overall real economic growth had been spectacular - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the after effects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2011 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2011. A sharp downturn in business investment and global demand for Japan's exports in late 2008 pushed Japan further into recession. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake in March disrupted manufacturing. Electricity supplies remain tight because Japan has temporarily shut down almost all of its nuclear power plants after the Fukushima Daiichi nuclear reactors were crippled by the earthquake and resulting tsunami. Estimates of the direct costs of the damage - rebuilding homes, factories, and infrastructure - range from $235 billion to $310 billion, and GDP declined almost 0.5% in 2011. Prime Minister Yoshihiko NODA has proposed opening the agricultural and services sectors to greater foreign competition and boosting exports through membership in the US-led Trans-Pacific Partnership trade talks and by pursuing free-trade agreements with the EU and others, but debate continues on restructuring the economy and reining in Japan's huge government debt, which exceeds 200% of GDP. Persistent deflation, reliance on exports to drive growth, and an aging and shrinking population are other major long-term challenges for the economy.

Source : CIA


Company name and address

 

NARITA INTERNATIONAL AIRPORT CORPORATION

REGD NAME:   Narita Kokusai Kuko KK

MAIN OFFICE:  NAA Bldg, 1-1 Furugome Narita Chiba-Pref 282-0004 JAPAN

                                    Tel: 0476-34-5400     

 

URL:                 http://www.naa.jp.jp

E-Mail address: (thru the URL)

 

 

ACTIVITIES

 

Narita International Airport operation/management

 

BRANCHES   

 

Tokyo

 

 

OFFICERS

 

MAKOTO NATSUME, PRES      Ken’ichi Fukaya, v pres

Yasushi Murata, s/mgn dir                     Kashiwa Takahashi, s/mgn dir

Kenji Hayashi, s/mgn dir                        Teruo Kato, s/mgn dir   

           

Yen Amount:                             In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES                    FAIR                             A/SALES          Yen 173,513 M

PAYMENTS      NO COMPLAINTS          CAPITAL           Yen 100,000 M

TREND             STEADY                       WORTH            Yen 902,566 M

STARTED                     2004                             EMPLOYES      707

 

 

COMMENT

 

NARITA INTERNATIONAL AIRPORT MANAGEMENT.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

 

 

                        Notes: Unit: In Million Yen

                        Forecast (or estimated) figures for the 31/03/2013 fiscal term.

 

 

HIGHLIGHTS

           

            This is the government owned airport management company established under Narita International Airport Company Article of Incorporation, Article 2).  The firm is engaged in: management of Narita International Airport, management aviation navigation facilities and related management.  Has Tokyo Branch Office.  Owned and governed by the Ministry of Land, Infrastructure, Transport and Tourism, and Ministry of Finance.  

 

 

FINANCIAL INFORMATION

           

            The sales volume for Mar/2012 fiscal term amounted to Yen 173,513 million, an 8% down from Yen 187,846 million in the previous term.  Sales declined as affected by the Great North Japan Earthquake.  The recurring profit was posted at Yen 13,144 million and the net profit at Yen 3,555 million, respectively, compared with Yen 23,428 million recurring profit and yen 9,952 million net profit, respectively, a year ago.

 

            For the current term ending Mar 2013 the recurring profit is projected at Yen 23,400 million and the net profit at Yen 12,600 million, respectively, on a 9% rise in turnover, to Yen 188,400 million.  Sales will recover from the Great East Japan Earthquake as mentioned, and the entry into Low Cost Carrier (LCC) operation will contribute.  

 

The financial situation is considered FAIR and good for ORDINARY business engagements. 

 

 

REGISTRATION

 

Date Registered:  Apr 2004

Regd No.:         0400-01-044645 (Chiba-Narita)

Legal Status:       Limited Company (Kabushiki Kaisha)

Authorized:         8 million shares

Issued:                2 million shares

Sum:                   Yen 100,000 million

Major shareholders (%): Ministry of Land, Infrastructure, Transport and Tourism (90), Ministry of Finance (10)

No. of shareholders: 2

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Management/operation of Narita International Airport and facilities, others (--100%). 

 

Clients: Air lines, passengers, business firms, other 

No. of accounts: Unavailable

Domestic areas of activities: Nationwide

 

Payment record: No Complaints

 

Location: Business area in Narita, Chiba-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

Mizuho Corporate Bank (H/O)

MUFG (H/O)

Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

FINANCES: (Consolidated in million yen)

 

 

Terms Ending:

31/03/2012

31/03/2011

INCOME STATEMENT

  Annual Sales

 

173,513

187,846

  Cost of Sales

127,608

130,905

      GROSS PROFIT

45,904

56,941

  Selling & Adm Costs

24,580

24,917

      OPERATING PROFIT

21,324

32,023

  Non-Operating P/L

-8,180

-8,595

      RECURRING PROFIT

13,144

23,428

 

      NET PROFIT

3,555

9,952

BALANCE SHEET

  Cash

 

28,489

27,935

  Receivables

13,754

10,372

  Inventory

3,771

4,789

  Securities, Marketable

 

 

  Other Current Assets

7,050

8,346

      TOTAL CURRENT ASSETS

53,064

51,442

  Property & Equipment

808,693

838,220

  Intangibles

16,020

16,493

  Investments, Other Fixed Assets

24,789

29,398

      TOTAL ASSETS

902,566

935,553

  Payables

6,699

5,840

  Short-Term Bank Loans

100

100

 

 

 

  Other Current Liabs

105,796

129,613

      TOTAL CURRENT LIABS

112,595

135,553

  Debentures

361,822

376,414

  Long-Term Bank Loans

152,904

148,652

  Reserve for Retirement Allw

26,472

26,880

  Other Debts

 

12,425

12,396

      TOTAL LIABILITIES

666,218

699,895

      MINORITY INTERESTS

Common stock

100,000

100,000

Additional paid-in capital

52,000

52,000

Retained earnings

75,707

74,642

Evaluation p/l on investments/securities

 

 

Others

8,641

9,015

Treasury stock, at cost

 

 

      TOTAL S/HOLDERS` EQUITY

236,348

235,657

 

      TOTAL EQUITIES

902,566

935,553

CONSOLIDATED CASH FLOWS

Terms ending:

31/03/2012

31/03/2011

Cash Flows from Operating Activities

 

52,843

70,634

Cash Flows from Investment Activities

-17,759

-24,189

Cash Flows from Financing Activities

-34,578

-46,088

 

Cash, Bank Deposits at the Term End

 

28,289

27,765

ANALYTICAL RATIOS            Terms ending:

31/03/2012

31/03/2011

Net Worth (S/Holders' Equity)

236,348

235,657

Current Ratio (%)

47.13

37.95

Net Worth Ratio (%)

26.19

25.19

Recurring Profit Ratio (%)

7.58

12.47

Net Profit Ratio (%)

2.05

5.30

Return On Equity (%)

1.50

4.22

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.04

UK Pound

1

Rs.84.83

Euro

1

Rs.68.21

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.