MIRA INFORM REPORT

 

 

Report Date :

11.10.2012

 

IDENTIFICATION DETAILS

 

Name :

P.T. SINAR BENTALA ABADI

 

 

Registered Office :

Graha Surya Internusa 7th Floor Suite 705 Jalan H.R. Rasuna Said Block X-O Kav. 04 Kuningan Timur, Setiabudi Jakarta Selatan, 12950

 

 

Country :

Indonesia

 

 

Date of Incorporation :

12.10.1999

 

 

Com. Reg. No.:

No. AHU-AH.01.10-22314

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trader and Supply of Coal

 

 

No. of Employees :

28 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2011)

Current Rating

(30.06.2012)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, grew an estimated 6.1% and 6.4% in 2010 and 2011, respectively. The government made economic advances under the first administration of President YUDHOYONO (2004-09), introducing significant reforms in the financial sector, including tax and customs reforms, the use of Treasury bills, and capital market development and supervision. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth in 2009. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25%, a small current account surplus, a fiscal deficit below 2%, and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government in 2012 faces the ongoing challenge of improving Indonesia's insufficient infrastructure to remove impediments to economic growth, labor unrest over wages, and reducing its fuel subsidy program in the face of rising oil prices.

Source : CIA


Name of Company

 

P.T. SINAR BENTALA ABADI

 

 

Address

 

Head Office

Graha Surya Internusa 7th Floor Suite 705

Jalan H.R. Rasuna Said Block X-O Kav. 04

Kuningan Timur, Setiabudi

Jakarta Selatan, 12950

Indonesia

Phones   - (62-21) 579 30520-22

Fax                    -  (62-21) 579 30524

E-mail               - sbajkt@yahoo.com

Building Area    - 21 storey

Office Space    - 80 sq. meters

Region              - Commercial

Status               - Rent

 

Branch Office

Jalan Jemursari No. 10

Surabaya, 60264

East Java

Indonesia

Phone               - (62-31) 849 3756

Fax                   - (62-31) 849 3756

E-mail               - sbasby@yahoo.com

Building Area    - 1 storey

Office Space    - 100 sq. meters

Region              - Commercial

Status               - Rent

 

Registration data

 

Date of Incorporation :

12 October 1999

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

- No. C-09629 HT.01.04.TH.2001

  Dated 1 October 2001

- No. AHU-25677.AH.01.02.TH.2009

  Dated 11 June 2009

 

- No. AHU-AH.01.10-22314

  Dated 27 August 2010

 

Company Status :

Private National Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 01.568.783.3-063.000

 

Related Company :

P.T. PAUS INDONESIA (Shipping Services)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                           : Rp. 2,000,000,000.-

Issued Capital                                 : Rp. 2,000,000,000.-

Paid up Capital                               : Rp. 2,000,000,000.-

 

Shareholders/Owners :

a. Mr. Hans Wiryo Tedjoisworo                                         - Rp. 1,900,000,000.-

    Address : Jl. Jemursari V No. 10

                    Surabaya, East Java

                    Indonesia

b. Mrs. Ang Hely Angweita                                                - Rp.    100,000,000.-

    Address : Jl. Jend. Sutoyo No. 61

                    Gorontalo, Gorontalo Province

                    Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Trader and Supply of Coal

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

1999

 

 

Brand Name :

Sinar Bentala Abadi

 

Technical Assistance :

None

 

Number of Employee :

28 persons

 

Marketing Area :

Local       - 100%

 

Main Customer :

a.   P.T. PAITON ENERGY

b.   P.T. PLN Tbk

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ARTHA DAYA COALINDO

b. P.T. LAMINAR INTERNATIONAL

c. P.T. PUTRA UTAMA MANDIRI

d. P.T. SIGMA CEMERLANG SINERGI

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.   P.T. Bank MEGA Tbk

      Granadi Building

      Jalan H.R. Rasuna Said Kav. X-1

      Jakarta Selatan

      Indonesia

b.   P.T. Bank CENTRAL ASIA Tbk

      Graha Irama

      Jalan H.R. Rasuna Said Block X-5

      Jakarta Selatan

      Indonesia

c.   P.T. Bank DANAMON INDONESIA Tbk

      Jalan Raya Darmo No. 59

      Surabaya, East Java

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – Rp. 37.0 billion

2010 – Rp. 40.0 billion

2011 – Rp. 44.0 billion

2012 – Rp. 25.0 billion (January – June)

 

Net Profit (estimated) :

2009 – Rp. 2.9 billion

2010 – Rp. 3.2 billion

2011 – Rp. 3.5 billion

2012 – Rp. 2.0 billion (January – June)

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                           - Mr. Hans Wiryo Tedjoisworo

Director                                          - Mr. Sudin

 

Board of Commissioners :

Commissioner                                 - Mrs. Ang Hely Angweita

 

Signatories :

President Director (Mr. Hans Wiryo Tedjoisworo) or the Director (Mr. Sudin) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

 

OVERALL PERFORMANCE

 

P.T. SINAR BENTALA ABADI (P.T. SBA) was established in Surabaya, East Java in October 1999 with an authorized capital of Rp. 200,000,000 issued capital of Rp. 50,000,000 entirely paid up. The founding shareholders of the company are Mr. Hans Wiryo Tedjoisworo and his wife Mrs. Ang Hely Angweita, both are Indonesian business family of Chinese extraction. The article of association has been changed. In June 2001, the authorized capital was increased to Rp. 2,000,000,000 issued capital to Rp. 500,000,000 entirely paid up. Then in May 2009 the company legal domicile was moved from Surabaya to Jakarta. Then according to the latest revision of notary documents of Mrs. Eliwaty Tjitra, SH., No. 49 dated 17 August 2010 the company authorized capital was increased to Rp. 2,000,000,000 wholly issued and paid up. With this development the composition of its shareholders has been changed to become Mr. Hans Wiryo Tedjoisworo (95%) and Mrs. Ang Hely Angweita (5%). The deed of amendments was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-AH.01.10-22314 dated August 27, 2010.

 

The majority business stakes of the company is Mr. Hans Wiryo Tedjoisworo. He is also business stakes owner of P.T. PAUS INDONESIA, a private national company dealing with domestic shipping services.

 

P.T. SBA had been operating since 1999 in general trading, supplies and export of fertilizer, seafood frozen and canned seafood. P.T. SBA bought fertilizer from P.T. PETROKIMIA GRESIK and banding fish and canned seafood from fisherman and fish processing in East Java. The fertilizer product is exported to China, Hong Kong. Besides, the company have main business in seafood and canned seafood that it export to Asian country, now they are trying to find any market to expand their company business canned food is sardine canned and tuna canned in all media like tomato sauce, chili sauce, vegetable oil with capacity 500 tons per month canned sardine available in 24 x 425 gr/MC and 50 x 155 gr/MC, canned tuna available in 24 x 185 gr per MC. The type of seafood products are canned sardine in tomato, canned in fried chili sauce and sardine in oil. The whole seafood products are exported to Asian countries such as Japan, Hong Kong, Taiwan and others. However, currently P.T. SBA focused its activity to be engaged in trader and supplier of coal. The coal product ranging from low calorie 4,100 to 4,300 and 5,100 to 5,300 Kcl/kg obtained from various coal mining in South Kalimantan. Then the whole coal supplied to P.T. SEMEN PADANG, P.T. SEMEN GRESIK Tbk, P.T. PAITON ENERGY in Surabaya and state electricity P.T. PERUSAHAAN LISTRIK NEGARA Tbk, P.T. KRAKATAU STEEL Tbk and power plant in Cilegon, Banten Province. To support of its coal transportation the company is supported by sister company P.T. PAUS INDONESIA, is the shipping arm P.T. SINAR BENTALA ABADI, a bulk commodities trading company. P.T. PAUS INDONESIA operates 3 (three) nos. 800 DWT and barges and a 10,000 DWT pneumatic cement carrier. The operation of P.T. SBA had been growing and developing well in the last three years.

 

We find that the demand for coal, heavy/mining equipment rental, repair and maintenance services and mining contracting services was rising by about 7% to 8% on the average per year in the five years, in close correlation with the fast development of mining companies in the country. The international market demand for coal has kept on rising within the last five years as evident from the data put-out by the Central Bureau of Statistic (BPS) regarding Indonesian coal product export as bellows. The national coal industries in Indonesia have swiftly been growing. The growth of coal production and export in Indonesia in 2001 to 2011 is pictured on the following table:

 

Year

Production

(thousand tons)

Export

(thousand tons)

Value (US$ million)

2001

90,351.8

66,505.4

1,617.5

2002

103,060.4

73,124.9

1,762.4

2003

114,610.1

89,021.8

1,980.1

2004

126,850.8

105,629.9

2,748.8

2005

152,722.4

129,044.1

4,354.0

2006

181,060.9

184,008.9

6,085.7

2007

174,832.7

195,785.8

6,681.5

2008

181,570.0

201,021.7

10,485.1

2009                          

209,344.7

234,793.1

13,817.3

2010

224,677.0

298,844.5

18,499.3

2011

274,982.9

353,397.9

27,221.8

Source: Bureau of Central Statistic (BPS)

 

Until this time P.T. SBA has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. SBA is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2009 amounted to Rp. 37.0 billion rose to Rp. 40.0 billion in 2010 increased to Rp. 44.0 billion in 2011. As from January to June 2012 the sales turnover has reached at least Rp. 25.0 billion with a net profit of Rp. 2.0 billion and projected to go on rising by at least 5% in 2013. The company has an estimated total networth of at least Rp. 9.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.

 

The management of P.T. SBA is led by Mr. Hans Wiryo Tedjoisworo (47) a businessman and professional manager with experience in trading, and supply of coal. Daily activity he is assisted by Mr. Sudin (38) as Director. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. SINAR BENTALA ABADI is sufficiently fairly good for business transaction.

 


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.04

UK Pound

1

Rs.84.83

Euro

1

Rs.68.21

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.