1. Summary Information

 

 

Country

India

Company Name

Hercules Pigments Private Limited

Principal Name 1

Ms. Swetal Narendra Desai

Status

Satisfactory

Principal Name 2

Mrs. Vatsala Narendra Desai

 

 

Registration #

11-171238

Street Address

402, Peninsula Heights, C D Barfiwala Marg, Juhu Lane, Andheri (West), Maharashtra, India 

Established Date

31.05.2007

SIC Code

--

Telephone#

91-22-26248426/ 26252235/ 42435353

Business Style 1

Manufacturing

Fax #

91-22-26249393

Business Style 2

Marketing

Homepage

www.@herculespigment.com

Product Name 1

Organic

# of employees

30 (Approximately)

Product Name 2

Inorganic Pigments

Paid up capital

Rs.1,850,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors -59.73%, Other top fifty shareholders- 40.27%

Banking

Bank of Baroda

Public Limited Corp.

No

Business Period

5 years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (43)

Related Company

Relation

Country

Company Name

CEO

Related Party

--

Hercules Exports

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

95,342,000

Current Liabilities

56,632,000

Inventories

25,840,000

Long-term Liabilities

82,832,000

Fixed Assets

63,549,000

Other Liabilities

8,967,000

Deferred Assets

0,000

Total Liabilities

148,431,000

Invest& other Assets

29,000

Retained Earnings

34,479,000

 

 

Net Worth

36,329,000

Total Assets

184,760,000

Total Liab. & Equity

184,760,000

 Total Assets

(Previous Year)

160,193,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

(Gross Receipts)

373,755,000

Net Profit

13,006,000

Sales(Previous yr)

(Gross Receipts)

318,277,000

Net Profit(Prev.yr)

12,197,000

 

 


MIRA INFORM REPORT

 

 

Report Date :

12.10.2012

 

IDENTIFICATION DETAILS

 

Name :

HERCULES PIGMENTS PRIVATE LIMITED

 

 

Registered Office :

402, Peninsula Heights, C D Barfiwala Marg, Juhu Lane, Andheri (West), Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.05.2007

 

 

Com. Reg. No.:

11-171238

 

 

Capital Investment / Paid-up Capital :

Rs.1.850 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH2007PTC171238

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH10656C

 

 

PAN No.:

[Permanent Account No.]

AABCH8689Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Marketing of Organic and Inorganic Pigments

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The company is doing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ (Long Term Loan)

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

February, 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

LOCATIONS

 

Registered Office :

402, Peninsula Heights, C D Barfiwala Marg, Juhu Lane, Andheri (West), Mumbai – 400061, Maharashtra, India

Tel. No.:

91-22-26248426/ 26252235/ 42435353

Fax No.:

91-22-26249393

E-Mail :

info@herculespigment.com

info.apdoshi@gmail.com

sirash@herculespigment.com

sales@herculespigment.com

desai.s@herculespigment.com

Website :

www.@herculespigment.com

Area :

2000sq.fts

Location :

Owned

 

 

Factory :

Plot No.316-B, Phase 2, GIDC, Vapi – 396195, Maharashtra, India

Tel No.:

91-260-2421836

E-Mail :

kumarsirash@yaho.co.in

 

 

DIRECTORS

 

(AS ON 30.09.2011)

 

Name :

Ms. Swetal Narendra Desai

Designation :

Director

Address :

214/215, Ramzarukha, S V Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

28.05.1978

Date of Appointment :

31.05.2007

DIN No.:

00260469

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29253MH1985PTC037248

IMPERIAL PHARMACHINES PRIVATE LIMITED

Director

05/09/1997

05/09/1997

10/11/2011

Active

NO

2

U24139MH1992PTC066671

KOEL PHARMA PRIVATE LIMITED

Director

15/12/2000

15/12/2000

10/04/2011

Active

NO

3

U24220MH2003PTC138590

NUTECH COLORS PRIVATE LIMITED

Director

08/01/2003

08/01/2003

-

Active

NO

4

U51496MH2005PTC152670

HERCULES EXPORTS PRIVATE LIMITED

Director

18/04/2005

18/04/2005

-

Active

NO

5

U24100MH2007PTC171238

Hercules Pigments Private Limited

Director

31/05/2007

31/05/2007

-

Active

NO

 

 

Name :

Mrs. Vatsala Narendra Desai

Designation :

Director

Address :

214/215, Ramzarukha, S V Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

24.02.1950

Date of Appointment :

31.05.2007

DIN No.:

00260673

Other Directorships :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29253MH1985PTC037248

IMPERIAL PHARMACHINES PRIVATE LIMITED

Director

20/02/1997

20/02/1997

10/11/2011

Active

NO

2

U24139MH1992PTC066671

KOEL PHARMA PRIVATE LIMITED

Director

15/12/2000

15/12/2000

10/04/2011

Active

NO

3

U24220MH2003PTC138590

NUTECH COLORS PRIVATE LIMITED

Director

08/01/2003

08/01/2003

-

Active

NO

4

U24100MH2007PTC171238

Hercules Pigments Private Limited

Director

31/05/2007

31/05/2007

-

Active

NO

5

U24100MH2005PTC152669

NITSU CHEMICALS PRIVATE LIMITED

Additional director

07/11/2009

07/11/2009

-

Active

YES

 

 

Name :

Mr. Anupam Babubhai Desai

Designation :

Director

Address :

Ramna Falia, Dhamdachha, Taluka Gandevi, District Navsari, Navsari – 396360, Gujarat, India

Date of Birth/Age :

13.10.1962

Date of Appointment :

31.05.2007

DIN No.:

02081417

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2011)

 

Names of Shareholders

 

 

No. of Shares

Swetal Narendra Desai

 

74500

Vatsala Narendra Desai

 

108500

Anupam Babubhai Desai

 

2000

 

 

 

Total

 

 

185000

 

 

(AS ON 30.09.2011)

Equity Shares Break – up

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

59.73

Other top fifty shareholders

 

40.27

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing of Organic and Inorganic Pigments

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

Pigments

Not Applicable

1200 m. tones p.a.

1,087,491

 

 

GENERAL INFORMATION

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

·         Bank of Baroda

Bhat Bazar Branch, Adamji Building, 1st Floor, 413, Syed Mukri Street, Masji Bandar, Mumbai – 400009, Maharashtra, India

 

·         Citi Bank N. A.

Trent House, 2nd Floor, G Block, Plot No.C-60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051,Maharashtra, India

 

·         ICICI Bank

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

Bank of Baroda

(Secured against hypothecation of Stock and Book Debts)

21.136

4.693

Bank of Baroda – Packing credit (Secured against hypothecation of letter of credit)

28.900

22.000

Bank of Baroda – Term Loan

(Secured against hypothecation of land, building, plant and machineries)

9.503

13.103

Kotak Mahindra Prime Limited

(Secured against hypothecation of car)

3.738

0.941

ICICI Bank

(Secured against hypothecation of car)

0.395

--

 

 

 

TOTAL

 

63.672

40.737

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

 

 

 

From Directors, Shareholders and their relatives

19.160

23.254

Inter-corporate Deposits

--

--

 

 

 

TOTAL

 

19.160

23.254

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Kotak Mahindra Prime Limited

 

 

Auditors :

 

Name :

A. P. Doshi and  Company

Chartered Accountant 

Address :

201, Bhaveshwar Complex, Vidyavihar (West), Mumbai – 400086, Maharashtra, India

Tel No.:

91-22-25146854/ 55

Email :

amit@apdoshi.com

PAN No.:

AACPD3476H

 

 

Related Parties :

Name of Parties

Nature of Controls

 

Hercules Exports

Proprietory concern of a Director

Hercules Exports Private Limited

Concern where director has substantial interest

Koel Pharma Private Limited

Firm where director has

substantial interest

Nitsu Chemicals Private Limited

Associate Company under the

same management

Staybrite Colors Private Limited

Associate Company

Nutech Colors Private Limited

Associate Company under the

same management

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

185000

Equity Shares

Rs. 10/- each

Rs.1.850 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.850

1.850

1.850

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

34.479

25.802

15.768

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

36.329

27.652

17.618

LOAN FUNDS

 

 

 

1] Secured Loans

63.672

40.737

26.594

2] Unsecured Loans

19.160

23.254

24.661

TOTAL BORROWING

82.832

63.991

51.255

DEFERRED TAX LIABILITIES

1.842

1.886

1.503

 

 

 

 

TOTAL

121.003

93.529

70.376

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

63.549

57.712

51.158

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

25.840
20.512

19.437

 

Sundry Debtors

59.632
60.073

21.453

 

Cash & Bank Balances

1.978
4.051

0.267

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

33.732
17.801

9.670

Total Current Assets

121.182

102.437

50.827

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

52.992
60.254

31.237

 

Other Current Liabilities

3.640
1.737

0.415

 

Provisions

7.125
4.673

0.016

Total Current Liabilities

63.757
66.664

31.668

Net Current Assets

57.425
35.773

19.159

 

 

 

 

MISCELLANEOUS EXPENSES

0.029

0.044

0.059

 

 

 

 

TOTAL

121.003

93.529

70.376

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

 

 

 

 

 

GROSS RECEIPTS

373.755

318.277

117.232

 

 

 

 

 

Less

EXPENDITURE FOR THE YEAR

354.134

301.491

115.680

 

 

 

 

 

 

PROFIT BEFORE TAX

19.621

16.786

1.552

 

 

 

 

 

Less

PRELIMINARY EXPENSES WRITTEN OFF

0.015

0.015

0.015

 

 

 

 

 

Less

TAX                                                                 

6.600

4.574

1.519

 

 

 

 

 

 

PROFIT AFTER TAX

13.006

12.197

0.018

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

10.051

0.018

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

4.328

2.164

0.000

 

BALANCE CARRIED TO THE B/S

18.729

10.051

0.018

 

 

 

 

 

 

Earnings Per Share (Rs.)

70.30

65.93

0.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Return on Total Assets

(PBT/Total Assets}

(%)

10.62
10.48

1.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.54
0.61

0.08

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.04
4.72

4.70

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.90
1.54

1.60

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The registered address of the company has been shifted from C-3, Ratandeep, 140/141, S V Road, Andheri (West), Mumbai – 400 058, Maharashtra, India to present w.e.f. 01.04.2010.

 

 

FORM 8:

 

This form is for

Modification of charge

Charge identification number of the modified 

10329883

Corporate identity number of the company

U24100MH2007PTC171238

Name of the company

Hercules Pigments Private Limited

Address of the registered office or of the principal place of  business in India of the company

402,Peninsula Heights, C. D. Barfiwala Marg, Juhu Lane, Andheri West, Mumbai – 400058, Maharashtra, India

info.apdoshi@gmail.com

Type of charge

Immovable property

Particular of charge holder

Citi Bank N. A.

Trent House, 2nd Floor, G Block, Plot No.C-60, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

vlaxman@vsnl.com

Nature of description of the instrument creating or modifying the charge

Memorandum Recording extension of equitable mortgage to cover credit facilities sanctioned by Citi bank.

Date of instrument Creating the charge

28/03/2012

Amount secured by the charge

Rs.40.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest

Interest to be charged at such rate/s as may be determined by the Bank from time to time.

 

Terms of Repayment

On Demand.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

The Company accorded and gave oral consent to Bank of Baroda (BOB) and BOB acting for itself as well as agent of Citibank N.A to continue to hold and retain the title deeds (by way of Constructive delivery) in respect of its immovable properties as stated in Item No.15 as security for repayment of Rs.40.000 Millions by the Company to Citibank, with interest, costs, charges and expenses and all other money whatsoever due and payable thereon.

 

Others

The charge created/to be created on Company's immovable property in favour of Bank of Baroda for its Credit facility/ies shall rank on first pari passu basis in favour of Citibank NA without any priority of one over the other for all purposes and to all intents.

 

Short particulars of the property charged

Immovable property being all that Industrial Plot bearing No.316/B admeasuring 5049 sq.mtrs., in Vapi Notified Industrial Estate, bearing Revenue Survey No.621/P, 622/P, 623/P and 625/P situated lying and being at GIDC Vapi, Taluka Pardi Dist. Valsad, Gujarat State together with building and structures constructed/ being constructed thereon along with fixed plant and machinery erected/to be erected (present and future).

 

Particulars of the present modification 

The Company created a mortgage by deposit of title deeds in respect of its immovable property being lying and situated at GIDC, Valsad (Gujarat) as further security for repayment of monies due and payable under credit facilities of Rs.40.000 Millions sanctioned by Citibank to the Company.

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Air Conditioner

·         Factory Building

·         Electrical Installation

·         Motor car

·         Scooter

·         Office Equipment

·         Furniture and Fixture

·         Plant and Machinery

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.38

UK Pound

1

Rs.84.00

Euro

1

Rs.67.99

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.