MIRA INFORM REPORT

 

 

Report Date :

12.10.2012

 

IDENTIFICATION DETAILS

 

Name :

MARCO CABLES PRIVATE LIMITED

 

 

Registered Office :

1st Floor, Geeta Griha Building, Picket Road, Lohar Chawl,  Mumbai – 400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.04.1989

 

 

Com. Reg. No.:

11-051376

 

 

Capital Investment / Paid-up Capital :

Rs.16.941 Millions

 

 

CIN No.:

[Company Identification No.]

U31300MH1989PTC051376

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEM08693G

 

 

PAN No.:

[Permanent Account No.]

AABCM1540K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of XLPE Cables, PVC Power Cables, Control Cables, Flexibles and Arial Bunched Cables 

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BB+

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

January 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

1st Floor, Geeta Griha Building, Picket Road, Lohar Chawl,  Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22052462 / 22052872 / 22004154 / 251-520331

Fax No.:

91-22-22004652

E-Mail :

hmtcable@vsnl.net

hmtcable@yahoo.co.in

hmtcable@gmail.com

Website :

www.hmtcables.com

 

 

Factory  :

Plot No.A-55-56, Stice, Sinnar Shirdi Road, Sinnar – 422103, Nasik, Maharashtra, India

Tel. No.:

91-2551-240200 / 240400

Fax No.:

91-2551-240540

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Dolan Manghandas Kukreja

Designation :

Director

Address :

304, Vishal Tower, O.T. Selection, Ulhasnagar, Thane – 421005, Maharashtra, India

Date of Birth/Age :

28.10.1968

Date of Appointment :

30.09.2009

DIN No.:

00251035

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31300MH1996PTC097604

LAXMI POWER CABLES PRIVATE LIMITED

Director

15/11/2000

15/11/2000

10/6/2009

Active

NO

2

U31300MH1989PTC051376

MARCO CABLES PRIVATE LIMITED

Director

30/09/2009

12/6/2009

-

Active

NO

 

 

Name :

Mr. Naraindas Mangandas Kukreja

Designation :

Managing director

Address :

201, Vishal Tower, O.T. Selection, Ulhasnagar, Thane – 421005, Maharashtra, India

Date of Birth/Age :

12.02.1956

Date of Appointment :

13.04.1989

DIN No.:

00251114

 

 

Name :

Mr. Sugnomal Mangandas Kukreja

Designation :

Director

Address :

303, Vishal Tower, O.T. Selection, Ulhasnagar, Thane – 421005, Maharashtra, India

Date of Birth/Age :

15.04.1960

Date of Appointment :

13.04.1989

DIN No.:

00254773

 

 

Name :

Mr. Manish Sugnomal Kukreja

Designation :

Director

Address :

303, Vishal Tower, O.T. Selection, Ulhasnagar, Thane – 421005, Maharashtra, India

Date of Birth/Age :

04.08.1989

Date of Appointment :

01.10.2007

DIN No.:

02092188

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Narain. M. Kukreja

 

45125

Sugno. M. Kukreja

 

39580

Dunichand. M. Kukreja

 

5727

Sunita M. Kukreja

 

110

Kanchan D. Kukreja

 

770

Damodar .S. Kukreja

 

200

Asha D. Kukreja

 

200

Chander Raghani

 

200

Sumit S. Kukreja

 

7260

Manish S. Kukreja

 

7260

Geeta N. Kukreja

 

8760

Dinesh N. Kukreja

 

20310

Dhiraj N. Kukreja

 

10

Navin D. Kukreja

 

10

Mangandas D. Kukreja (HUF)

 

310

Dhanwanti M. Kukreja

 

1010

Shanker D. Raghani

 

1310

Narain M. Kukreja (HUF)

 

5350

Sugno Kukreja (HUF)

 

4450

Manju S. Kukreja

 

11050

Mangandas D. Kukreja

 

650

Sushil D. Kukreja

 

50

Pankaj D. Kukreja

 

50

Suman S. Kukreja

 

7300

Shanker D. Raghani (HUF)

 

50

Reshma Kukreja

 

50

Ganeshbhai

 

50

Dolan M. Kukreja

 

1708

Seema D. Kukreja

 

500

Total

 

169410

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of XLPE Cables, PVC Power Cables, Control Cables, Flexibles and Arial Bunched Cables 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Kalpana India Limited

·         Jugraj Tejraj Agency Private Limited

·         Rachna Plasticcizers

·         Koteshwar Enterprises

·         Makwell Plasticizers Private Limited

·         Bedmutha Wire Company Limited

·         Hind Alluminum

·         Swapana Trading Company

·         Vaibhav Plastics

·         Rewa Stablizers and Lubricants Private Limited

·         Videsh Plasto Chem

·         Synoprene Polymers Private Limited

·         M. K. Industries

·         Signet Overseas Limited

·         Sarthak International

·         Zenith Wire Industries

 

 

Customers :

·         T.N.E.B. (1)

·         T.N.E.B. (P.O. 331)

·         P.G.V.C.L (Rajkot)

·         U.G.V.C.L.

·         D.G.V.C.L

·         M.G.V.C.L.

·         B.E.S. and T 3005-2004-05

·         Pravin Corporation (Ambernath)

·         Indian Cables and Electricals Private Limited

·         Cablex Trading Company

·         Godrej and Boyce Mfg. Company Limited

·         G.S. Trading Company

·         Ashoka Buildcon Limited

·         Hi-Tech Electricals (Pune)

·         Gujarat Power Corp. Limited

·         Hi-Tech Electrification Engg. Private Limited

·         Nashik Suppliers

·         Gujarat State Elec. Corp. Limited

·         Mohiniraj Enterprises

 

 

No. of Employees :

Not Available

 

 

Bankers :

Syndicate Bank, Colaba Branch, 4 and 5, Kartar Bhavan, Arthur Bunder Road, Colaba, Mumbai – 400005, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Cash credit limit form Bank

(Against stock and book debts)

89.272

87.696

NSIC

(Secured against BG)

14.264

0.000

Car loan from Syndicate Bank

0.071

0.468

Total

103.607

88.164

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Form Shareholders

20.077

20.138

Sales Tax Loan

22.761

24.403

Total

42.838

44.541

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.K. Panjabi and Company

Chartered Accountants

Address :

Flat No.301, Shiva Tower, Near Yatri Niwas, Khemani, Ulhasnagar, Thane – 421002, Maharashtra, India

Tel. No.:

91-22-2701070 / 2708070

Mobile No.:

91-9850183778

E-Mail :

mahekpanjabi@rediffmail.com

PAN.:

AHPPP7872F

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

190000

Equity Shares

Rs.100/- each

Rs.19.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

169410

Equity Shares

Rs.100/- each

Rs.16.941 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.941

16.941

16.941

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

27.421

25.392

23.290

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

44.362

42.333

40.231

LOAN FUNDS

 

 

 

1] Secured Loans

103.607

88.164

86.455

2] Unsecured Loans

42.838

44.541

44.516

TOTAL BORROWING

146.445

132.705

130.971

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

190.807

175.038

171.202

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

28.921

27.042

27.968

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

104.210

75.926

65.842

 

Sundry Debtors

76.102

110.402

104.247

 

Cash & Bank Balances

3.153

4.486

2.189

 

Other Current Assets

13.204

8.412

14.261

 

Loans & Advances

2.720

1.509

1.472

Total Current Assets

199.389

200.735

188.011

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

33.006

34.385

43.519

 

Other Current Liabilities

4.508

18.365

1.269

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

37.514

52.750

44.788

Net Current Assets

161.875

147.985

143.223

 

 

 

 

MISCELLANEOUS EXPENSES

0.011

0.011

0.011

 

 

 

 

TOTAL

190.807

175.038

171.202

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Income

293.642

306.515

250.250

 

 

Other Income

6.726

2.433

 

 

 

TOTAL                                     (A)

300.368

308.948

250.250

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Good Sold

237.516

249.573

 

 

 

Legal and Prof. Fees

0.420

0.221

 

 

 

Printing and Stationary

0.298

0.407

 

 

 

Transport and Octroi

6.915

8.256

 

 

 

Postage and Courier

0.135

0.151

230.689

 

 

Travelling Expenses

1.599

1.052

 

 

 

Packing Expanses

10.876

8.400

 

 

 

Loading and Unloading

1.035

1.419

 

 

 

Directors Remu.

2.400

1.800

 

 

 

Other Expenses

16.728

18.623

 

 

 

TOTAL                                     (B)

277.922

289.902

230.689

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

22.446

19.046

19.561

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

17.296

14.287

15.530

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

5.150

4.759

4.031

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.006

1.921

1.913

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.144

2.838

2.118

 

 

 

 

 

Less

TAX                                                                  (H)

1.115

0.736

0.732

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.029

2.102

1.386

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.98

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.68

0.68

0.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.07

0.93

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.38

1.25

0.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.07

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.15

4.38

4.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.32

3.81

4.20

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS:

 

The Company's improvements and consistent R and D in the areas of production and Quality have helped the company in managing goods return and rejection due to quality to its minimal.

 

However such exercise is ongoing and further developments are being made to conserve energy and improve its qualities and schedule of delivery.

 

In the year the company managed to achieve following:

 

a.       The Company has continued to seek the positive response from various State Electricity Boards (SEB's).

 

b.       The Company had gone further for Job work process as this will help to maintain its GP ration from constant fluctuation in the price's of raw material.

 

c.       The Gross Profit of the company increased by 5.86% with achieving nearby the same turnover as compare to the last year.

 

d.       The Net Profit (pre- Tax) of the Company increased by 11% and Return on Capital employed increased by 5%.

 

e.       The Company has been lately facing stiff competition from the competitors and hence company has matched the prices for standing in the competition without affecting the quality of products.

 

 

Apart from the above objectives, the company had successfully completed modernization of its plant to meet the growing demand. Such modernization now achieve dual objective in the coming year i.e. a) increase in production capacity b) reducing in processing time. The optimum use of such modernization shall be taken in next financial year i.e. 2011-12

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U31300MH1989PTC051376

Name of the company

MARCO CABLES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1st Floor, Geeta Griha Building, Picket Road, Lohar Chawl,  Mumbai – 400002, Maharashtra, India

hmtcable@vsnl.net

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80026560

Type of charge

Immovable property

Particular of charge holder

Syndicate Bank, Colaba Branch, 4 and 5, Kartar Bhavan, Arthur Bunder Road, Colaba, Mumbai - 400005, Maharashtra, India

mh.5014mumcolaba@syndicatebank.co.in

Nature of instrument creating charge

Confirmation of creation of second/ subsequent equitable mortgage dated. 19.07.2011

Extension of Memorandum of Equitable Mortgage

( All collectively constitute a single charge for Rs. 170.000 millions)

Date of instrument Creating the charge

19.07.2011

Amount secured by the charge

Rs.170.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

The security provided for the facility sanctioned to M/s. Laxmi Power Cables Private Limited

As per sanction letter and as specified in the earlier agreements registered with ROC.

 

Terms of Repayment

The security provided for the facility sanctioned to M/s. Laxmi Power Cables Private Limited

As per sanction letter and as specified in the earlier agreements registered with ROC.

 

Margin

The security provided for the facility sanctioned to M/s. Laxmi Power Cables Private Limited

As per sanction letter and as specified in the earlier agreements registered with ROC.

 

Extent and Operation of the charge

The Bank shall have first charge on all the assets secured.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

1) Land bearing Plot No.A-55/56, admeasuring 4000 Sq. Mtrs. and Factory Building constructed thereon in Sinnar Taluka Industrial Co Operative Estate Limited, situated at Gat no.914 of village Sinnar, Sinnar-Shirdi Road, Sinnar - 422103, District Nasik, owned by M/s Marco Cables Private Limited.

Flat No.GE-2 on ground floor, admeasuring area 871 Sq. Ft. in the Building known as Vishal Tower situated and constructed on Plot No.1256, O.T. Section, Ulhasnagar - 421005 of M/s Marco Cables Private Limited

Particulars of the present modification

By the present modification the bank has increased the limit sanctioned to Laxmi Power Cables Private Limited to Rs.170.000 Millions. The company's assets are extended for the facilities sanctioned to Laxmi Power Cables Private Limited by the bank as securities

 

Fixed Assets

·         Land

·         Building

·         Machinery

·         Electrification

·         Furniture

·         Flat

·         Motor Car

·         Lab Equipments

·         Computer

·         EPBX

·         Mobile Phone

·         Television Sets

·         Two Wheeler

·         Battery and Inventor

·         Office Equipment

·         Air Conditioner

·         Generator

·         CCTV

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.07

UK Pound

1

Rs.84.95

Euro

1

Rs.68.24

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.