MIRA INFORM REPORT

Report Date :

13.10.2012

IDENTIFICATION DETAILS

Name :	SWIFT TECHNOPLAST PRIVATE LIMITED
Registered Office :	B-118, TTC Industrial Area, Punit Industrial Estate, MIDC, Turbhe, Navi Mumbai-400705, Maharashtra
Country :	India
Financials (as on) :	31.03.2011
Date of Incorporation :	29.04.2010
Com. Reg. No.:	11-202558
Capital Investment / Paid-up Capital :	Rs.0.100 Million
CIN No.: [Company Identification No.]	U25203MH2010PTC202558
TAN No.: [Tax Deduction & Collection Account No.]	MUMS69452F
PAN No.: [Permanent Account No.]	AAOCS2091J
Legal Form :	Private Limited Liability Company
Line of Business :	Manufacturer, Exporter and Importer of a wide range of Plastic Pallets, Road Safety Products, Industrial Chemical Tanks/Containers, Flash Planters, etc.
No. of Employees :	Information denied by the management.

RATING & COMMENTS

MIRA’s Rating :

B (26)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 1800
Status :	Moderate
Payment Behaviour :	Slow
Litigation :	Clear
Comments :	Subject is a relatively new company and establishing itself gradually. The company has achieved a minimal operating income of Rs.6.120 Millions in its first year of operation during 2011. It has huge external borrowings. Financial position of the company is not healthy. Trade relations are reported as improving. Business is active. Payments are reported to be slow. The company can be considered for business dealings with great caution.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

INFORMATION DECLINED BY

Name :	Mr. Krishna Mahadev Marathe
Designation :	Director
Contact No.:	91-9769220221
Date :	12.10.2012

LOCATIONS

Registered Office/ Factory :	B-118, TTC Industrial Area, Punit Industrial Estate, MIDC, Turbhe, Navi Mumbai-400705, Maharashtra, India
Tel. No.:	91-22-22978351/32674169
Mobile No.:	91-9769220221 [Mr. Krishna Mahadev Marathe]
Fax No.:	91-22-27680304
E-Mail :	sachinmanseta@gmail.com

DIRECTORS

AS ON 27.09.2011

Name :	Mr. Suryakant Yadavrao Shinde
Designation :	Director
Address :	Plot No. 8A-8B, Sector 14, Flat No. 302, Retreat, Sanpada, Mumbai-400705, Maharashtra, India
Date of Birth/Age :	13.04.1976
Date of Appointment :	29.04.2010
Din No.:	02991975
Name :	Mr. Yadavrao Vitthal Shinde
Designation :	Director
Address :	Plot No. 8A-8B, Sector 14, Flat No. 302, Retreat, Sanpada, Mumbai-400705, Maharashtra, India
Date of Birth/Age :	01.06.1952
Date of Appointment :	29.04.2010
Din No.:	02991979
Name :	Mr. Krishna Mahadev Marathe
Designation :	Director
Address :	H. No. 775, Borivade Marathe Marathewadi, Panhala, Kolhapur-416000, Maharashtra, India
Date of Birth/Age :	30.03.1979
Date of Appointment :	29.04.2010
Din No.:	02991993

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

AS ON 27.09.2011

Names of Shareholders	No. of Shares
Suryakant Yadavrao Shinde	3000
Krishna Mahadev Marathe	4000
Sapna Shinde	1000
Yadavrao Vitthal Shinde	1000
Rajayshree Marathe	1000
TOTAL	10000

AS ON 27.09.2011

Equity Share Breakup	Percentage of Holding
Category
Other top fifty shareholders	100.00

BUSINESS DETAILS

Line of Business :

Manufacturer, Exporter and Importer of a wide range of Plastic Pallets, Road Safety Products, Industrial Chemical Tanks/Containers, Flash Planters, etc.

GENERAL INFORMATION

No. of Employees :

Information denied by the management.

Bankers :

Abhyudaya Co-Operative Bank Limited, Administrative Office, K.K. Tower, Abhyudaya Bank Lane, G.D. Ambekar Marg, Parel Village, Mumbai-400012, Maharashtra, India

Facilities :

SECURED LOAN	As on 31.03.2011 [Rs. in Millions]
ABCL 036031100020060 CC	1.360
Abhyudaya Bank ESCLN 500038	6.837
TOTAL	8.197
UNSECURED LOAN	As on 31.03.2011 [Rs. in Millions]
Suryakant Yadavrao Shinde
Krishna Mahadev Marathe	7.273
Yadavrao Vitthal Shinde
Rajayshree Marathe
TOTAL	7.273

Banking Relations :	--
Auditors :
Name :	S R Dhariwal and Company Chartered Accountants
Address :	A 32, Haji Habib Building, Dr. B A Road, Dadar (East), Mumbai-400014, Maharashtra, India
PAN No:	AAEPD6150A

CAPITAL STRUCTURE

AS ON 31.03.2011

Authorised Capital :

No. of Shares	Type	Value	Amount
10000	Equity Shares	Rs.10/- each	Rs.0.100 Million

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
10000	Equity Shares	Rs.10/- each	Rs.0.100 Million

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2011
SHAREHOLDERS FUNDS
1] Share Capital		0.100
2] Share Application Money		0.000
3] Reserves & Surplus		0.369
4] (Accumulated Losses)		0.000
NETWORTH		0.469
LOAN FUNDS
1] Secured Loans		8.197
2] Unsecured Loans		7.273
TOTAL BORROWING		15.470
DEFERRED TAX LIABILITIES		0.000
TOTAL		15.939
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		11.534
Capital work-in-progress		0.000
INVESTMENT		0.234
DEFERREX TAX ASSETS		0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	2.172
	Sundry Debtors	3.174
	Cash & Bank Balances	1.276
	Other Current Assets	0.000
	Loans & Advances	0.250
Total Current Assets		6.872
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	2.532
	Other Current Liabilities	0.000
	Provisions	0.185
Total Current Liabilities		2.717
Net Current Assets		4.155
MISCELLANEOUS EXPENSES		0.016
TOTAL		15.939

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2011
	SALES
		Income	6.125
		Other Income	0.007
		TOTAL	6.132
Less	EXPENSES
		TOTAL	5.668
	PROFIT / (LOSS) BEFORE TAX		0.464
Less	TAX		0.000
	PROFIT / (LOSS) AFTER TAX		0.464
	Earnings / (Loss) Per Share (Rs.)		4.64

KEY RATIOS

PARTICULARS		31.03.2011
PAT / Total Income	(%)	7.57
Net Profit Margin (PBT/Sales)	(%)	7.57
Return on Total Assets (PBT/Total Assets}	(%)	2.52
Return on Investment (ROI) (PBT/Networth)		0.99
Debt Equity Ratio (Total Liability/Networth)		38.78
Current Ratio (Current Asset/Current Liability)		2.53

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	Yes
10]	Designation of contact person	Yes
11]	Turnover of firm for last one year	Yes
12]	Profitability for last one year	Yes
13]	Reasons for variation <> 20%	--
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	--
22]	Litigations that the firm / promoter involved in	--
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	--
26]	Buyer visit details	--
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	PAN of Proprietor/Partner/Director, if available	No
32]	Date of Birth of Proprietor/Partner/Director, if available	Yes
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

BANKERS CHARGES REPORT AS PER REGISTRY

This form is for	Creation of charge
Corporate identity number of the company	U25203MH2010PTC202558
Name of the company	SWIFT TECHNOPLAST PRIVATE LIMITED
Address of the registered office or of the principal place of business in India of the company	B-118, TTC Industrial Area, Punit Industrial Estate, MIDC, Turbhe, Navi Mumbai-400705, Maharashtra, India
Type of charge	Immovable Property
Particular of charge holder	Abhyudaya Co-Operative Bank Limited, Administrative Office, K.K. Tower, Abhyudaya Bank Lane, G.D. Ambekar Marg, Parel Village, Mumbai-400012, Maharashtra, India
Email	loans@abhyudayabank.net
Nature of description of the instrument creating or modifying the charge	No instrument was executed. However, the equitable mortgage has been created, by way of deposit of title deeds, over the immovable property.
Date of instrument Creating the charge	22.06.2012
Amount secured by the charge	Rs.16.765 Millions
Brief particulars of the principal terms an conditions and extent and operation of the charge	Rate of Interest As may be decided, from time to time, by the Bank. Margin As may be decided, from time to time, by the Bank. Extent and Operation of the charge To secure the due repayment of following credit facilities aggregating Rs.16.765 Millions, together with interest, cost, charges and expenses etc., thereon, granted by the Bank to the Company. 1) Cash Credit limit of Rs.7.500 Millions (enhanced from Rs.2.500 Millions) 2) Bank Guarantee limit of Rs.1.000 Millions (Fresh) 3) Ag. Clearing / CHQD facility of Rs.0.500 Millions (Fresh) 4) Letter of Credit limit of Rs.1.000 Million (Fresh) 5) Term Loan of Rs.6.765 Millions (Fresh)
Short particulars of the property charged	Plots# F-27 and F-28, each adm.1800 sq. mtrs., in Supa-Parner Industrial Area, MIDC, Vill-Hanga, Tal: Parner, Ahmednagar (M.S.) along with building / structure constructed or to be constructed thereon

FIXED ASSETS:

· Building Construction

· Land

· Plant and Machinery

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.52.70
UK Pound	1	Rs.84.51
Euro	1	Rs.68.15

INFORMATION DETAILS

Information Gathered by :	SVA
Report Prepared by :	TPT

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	3
PAID-UP CAPITAL	1~10	2
OPERATING SCALE	1~10	3
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	4
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	3
--LEVERAGE	1~10	3
--RESERVES	1~10	2
--CREDIT LINES	1~10	3
--MARGINS	-5~5	-
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		26

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.