MIRA INFORM REPORT

 

 

Report Date :

15.10.2012

 

IDENTIFICATION DETAILS

 

Name :

INDUTCH COMPOSITES TECHNOLOGY PRIVATE LIMITED

 

 

Registered Office :

401 Pavan Complex, 4th Floor, Jetalpur Road, Vadodara – 390017, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.02.2010

 

 

Com. Reg. No.:

04-059665

 

 

Capital Investment / Paid-up Capital :

Rs.6.710 Millions

 

 

CIN No.:

[Company Identification No.]

U29100GJ2010PTC059665

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDI00688C

 

 

PAN No.:

[Permanent Account No.]

AACC12331P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Composite Parts.

 

 

No. of Employees :

80 (Approximately) (In Office + In Factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 25000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having moderate track. The company has achieved total income of Rs.18.900 Millions in its first year of operation. It has incurred some loss in its operations.

 

Financial position of the company is improving. There appear some accumulated losses recorded by the company.

 

However, trade relations are reported as improving. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with great caution 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE 3B

Rating Explanation

Moderate performance capability and moderate financial strength 

Date

August, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Maulik Shah

Designation :

Account Officer

Contact No.:

91-9998376722

Date :

12.10.2012

 

 

LOCATIONS

 

Registered Office :

401 Pavan Complex, 4th Floor, Jetalpur Road, Vadodara – 390017, Gujarat, India

Tel. No.:

91-265-2350460

Mobile No.:

91-9099036250 (Binayak Sulapani Rath)

91-9998376722 (Mr. Maulik Shah)

Fax No.:

91-265-2350460

E-Mail :

b.rath@ctcgroup.nl

binayak.rath@indutch.in

akash.bhavsar@indutch.in

info@indutch.in 

Website :

http://www.indutch.in

Area :

1200 Sq. Ft.

Location :

Leased

 

 

Factory :

A-1/434, Makrpura Industrial Estate, Vadodara – 390010, Gujarat, India

Area :

4000 Sq. Ft.

Location :

Leased

 

 

DIRECTORS

 

As on 19.09.2011

 

Name :

Mr. Binayak Sulapani Rath

Designation :

Director

Address :

B-22, Samrajya-I (Duplex), Akota Munjmauda Road, Akota, Vadodara – 390020, Gujarat, India

Date of Birth/Age :

23.07.1967

Date of Appointment :

22.02.2010

DIN No.:

02784819

 

 

Name :

Mr. Johannes Antonius ter Laak

Designation :

Director

Address :

De Wulp 21, Almelo, 7609LM, Netherlands

Date of Birth/Age :

14.03.1967

Date of Appointment :

22.02.2010

DIN No.:

02797681

 

 

Name :

Mr. Sathianarayanan Palaniappan

Designation :

Director

Address :

Ala Flats, Plot No 5, Flat No A6, Venkatesh Nagar, Main Road, Virugambakkam,

Chennai – 600092, Tamil Nadu, India

Date of Birth/Age :

03.07.1966

Date of Appointment :

22.02.2010

DIN No.:

02852765

 

 

KEY EXECUTIVES

 

Name :

Mr. Maulik Shah

Designation :

Account Officer

 

 

Name :

Mr. Akash Bhavsar

Designation :

Assistant Manager – Purchase

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Binayak Sulapani Rath

 

67097

Johannes Antonius ter Laak

 

8000

Sathianarayanan Palaniappan

 

67097

Murwari B. V. David

 

528776

Total

 

670970

 

As on 19.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Composite Parts.

 

 

Exports :

 

Products :

Sealant Tapes

Countries :

UK

 

 

Imports :

 

Products :

Sealant Tapes

Countries :

UK

China

 

 

Terms :

 

Selling :

Cash and Credit (30 Days)

 

 

Purchasing :

Credit (30 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Eminent Exports

·         3rd Eye Techno Innovations

·         A.B.S. Fasteners

·         A.T.K.S Enterprises

·         Afl Dachser Private Limited

·         Atul Corporation  

·         Baroda Lable Manufacturing Company

·         Brahmanl Micro Product

·         Clear Vision and Company

·         Crystal Land and Estate Broker

·         Dalson Incorporation                        

·         Detective and Security Service

·         Disha Engineers

·         Emak Glass Fibre and Accessories Private Limited

·         Epcoat Surface Systems

·         Epsilon Closed Mould Solution

·         Fedex Express Services Private Limited

 

 

Customers :

Wholesalers and OEM’s

 

·         Suzlon Camfrog Industry

 

 

No. of Employees :

80 (Approximately) (In Office + In Factory)

 

 

Bankers :

·         State Bank of India, Commerce Center, 6th Floor, Opposite  BBC Tower, Sayajijung, Vadodara - 390005, Gujarat, India

 

·         IDBI Bank Limited, 46-A Gautam Nagar Near MGVCL Office, Race Course Road, Baroda - 390007, Gujarat, India

 

 

Facilities :

Cash Credit: Rs. 4.000 Millions (From State Bank of India)

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

E.C.B. Murvari B. V.

7.505

0.000

Murvari B. V

0.304

0.304

Miraj Rotor Blade Technology Private Limited

0.009

0.009

Total

7.818

0.313

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

VCA and Associates

Chartered Accountants

Address :

Vadodara, Gujarat, India

Tel. No.:

402, Capri House, Behind Express Hotel, Alkapuri, Vadodara – 39007, Gujarat, India

PAN No.:

AAEFA1465D

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.10/- each

Rs.7.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

670970

Equity Shares

Rs.10/- each

Rs.6.710 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

6.710

0.100

2] Share Application Money

 

0.232

0.000

3] Reserves & Surplus

 

0.045

0.000

4] (Accumulated Losses)

 

(0.664)

0.000

NETWORTH

 

6.323

0.100

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

7.818

0.313

TOTAL BORROWING

 

7.818

0.313

DEFERRED TAX LIABILITIES

 

0.123

0.000

 

 

 

 

TOTAL

 

14.264

0.413

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

3.913

0.287

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

4.961

0.000

 

Sundry Debtors

 

6.330

0.000

 

Cash & Bank Balances

 

0.494

0.077

 

Other Current Assets

 

 

Loans & Advances

 

1.674

0.009

Total Current Assets

 

13.459

0.086

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
1.650

0.000

 

Other Current Liabilities

 

0.845

0.000

 

Provisions

 

2.033

0.023

Total Current Liabilities

 

4.528

0.023

Net Current Assets

 

8.931

0.063

 

 

 

 

MISCELLANEOUS EXPENSES

 

1.420

0.063

 

 

 

 

TOTAL

 

14.264

0.413

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 18.964

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

 

 

18.964

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

19.006

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

 

 

19.006

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

(0.042)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

 

 

(0.042)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

0.498

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

 

 

(0.540)

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

0.123

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

 

 

(0.663)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

 

(0.663)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

(0.99)

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

26.800

 

Expected Sales (2012-2013) : Rs.35.000 Millions

 

The above information has been parted by Mr. Maulik Shah.

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2011

31.03.2010

PAT / Total Income

(%)

 

(3.50)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(3.11)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

(0.09)

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

1.95

3.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

2.97

3.74

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last one years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29100GJ2010PTC059665

Name of the company

INDUTCH COMPOSITES TECHNOLOGY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

401 Pavan Complex, 4th Floor, Jetalpur Road, Vadodara – 390017, Gujarat, India

E-mail Id : b.rath@ctcgroup.nl 

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

State Bank of India, Commerce Center, 6th Floor, Opposite BBC Tower, Sayajijung, Vadodara – 390005, Gujarat, India

E-mail Id : agmsmeccc.zobar@sbi.co.in

Nature of instrument creating charge

Agreement Of Loan -Cum-Hypothecation

Date of instrument Creating the charge

12.06.2012

Amount secured by the charge

Rs.6.300 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit : 3.25% + 10%(base rate) = 13.25%

Term Loan : 3.75% + 10%(base rate) = 13.75%

 

Terms of Repayment

Repayable on Demand

 

Margin

Raw Materials : Indigenous - 25%

Semi Finished Goods - 25%

Finished Goods - 25%

Domestic Receivables - 50%

Term Loan : 33.75% ( 37.17% on EOT Crane and 32.46% on Applicator System )

 

Extent and Operation of the charge

First Charge on movable assets of the Company.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of Stocks and Book Debts.

 

Hypothecation of Entire machinery, equipment and other movable assets of the Company and equipments purchased out of Bank finance.

 

Hypothecation of unencumbered plant and machinery, equipment worth Rs.3.900 Millions as per Audited Balance Sheet dated 31.3.2011

 

FIXED ASSETS:

 

·         Equipments

·         Computers

·         Furniture and Fixtures

·         Office Equipments

·         Plant and Machinery

·         Air Conditioner

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.70

UK Pound

1

Rs.84.51

Euro

1

Rs.68.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

SLP

 

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

7

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.