MIRA INFORM REPORT

 

 

Report Date :

16.10.2012

 

IDENTIFICATION DETAILS

 

Name :

RANBAXY LABORATORIES LIMITED 

 

 

Registered Office :

A-41, Industrial Area Phase VIII-A, Sahibzada Ajit Singh Nagar, Mohali – 160071, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

16.06.1961

 

 

Com. Reg. No.:

16-003747

 

 

Capital Investment / Paid-up Capital :

Rs.2110.000 Millions

 

 

CIN No.:

[Company Identification No.]

L24231PB1961PLC003747

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLR10986D

PTLR11862E

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Seller of Pharmaceuticals and Active Pharmaceuticals Ingredients.  

 

 

No. of Employees :

Approximately 14,042 (Including its subsidiaries)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 77000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

Comments :

Subject is a leading global generic drug manufacturing company and India’s largest pharmaceutical company in term of sales.

 

It is a well established and reputed company having track. It has diversified product offerings, dominant position in the domestic pharmaceutical market and its established presence in the global market.

 

It has achieved better growth in its sales during 2011 but it incurred heavy loss from its operations.

 

However, trade relations are reported as decent. Business is active. Payments are reported to be regular and as per commitments,

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

AA+ (Long Term Proposed NCD)

Rating Explanation

High degree of safety and very low credit risk.

Date

30.08.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

A-41, Industrial Area Phase VIII-A, Sahibzada Ajit Singh Nagar, Mohali – 160 071, Punjab, India

Tel. No.:

91-172-2271450/ 5013655/ 6678666

Fax No.:

91-172-2226925/ 5013376

E-Mail :

vasant@rllind.globemail.in

sushilp@ranbaxy.co.in 

sushil.patwari@ranbaxy.com

malvinder.singh@ranbaxy.com

corporate.communications@ranbaxy.com

raghu.kochar@ranbaxy.com

Krishnan.ramalingam@ranbaxy.com

secretarial@ranbaxy.com 

Website :

http://www.ranbaxy.com

 

 

Head Office :

12th Floor, Devika Tower, 6, Nehru Place, New Delhi - 110 019, India

Tel. No.:

91-11-26452666/ 26237508

Fax No.:

91-11-26225987

E-Mail :

vasant@rllind.globemail.in

sushilp@ranbaxy.co.in

 

 

Corporate Office :

Plot No.90, Sector 32, Gurgaon - 122 001, Haryana, India

Tel. No.:

91-124-4135000

Fax No.:

91-124-4135001/ 4106490

E-Mail :

secretarial@ranbaxy.com

ramesh.aduge@ranbaxy.com

naresh.kumar@ranbaxy.com

brijesh.kapil@ranbaxy.com

ranbir.bakshi@ranbaxy.com

 

 

Regional Head Quarters:

Located at:

 

v      Gurgaon [India]

v      Johannesburg [South Africa]

v      Sao Paulo [Brazil]

v      London [UK]

v      Princeton [USA],

v      Kuala Lumpur [Malaysia]

 

 

Marketing Offices

Located at:

 

v      Douala [Cameroon]

v      Kiev [Ukraine]

v      Moscow [Russia]

v      Ho Chi Minh City [Vietnam]

v      Kaunas [ Lithuania]

v      Nairobi [Kenya]

v      Abidjan [Ivory Coast]

v      Yangon [Myanmar]

v      Beijing [China]

v      Almaty [Kazakhstan]

v      Dubai [UAE]

v      Harare [Zimbabwe]

v      Casablanca [Morocco]

v      Sofia [Bulgaria]

 

 

Research and Development Center :

Plot No.20, Sector - 18, Udyog Vihar Industrial Area, Gurgaon – 122 001, Haryana, India

Tel. No.:

91-124 2342001-10

Fax No.:

91-124-2343545

E-Mail :

udbhav.ganjoo@ranbaxy.com

omprakash.sood@ranbaxy.com

navneet.raghuvanshi@ranbaxy.com

vinod.sharma@ranbaxy.com 

 

 

Plant 1:

Village Toansa, P.O. Railmajra, District Nawansahar – 144533, Punjab, India

 

 

Plant 2:

A-41, Industrial Area Phase VIII-A, Sahibzada Ajit Singh Nagar, Mohali – 160071, Punjab, India

 

 

Plant 3:

Industrial Area 3, A.B. Road, Dewas - 450001, Madhya Pradesh, India

 

 

Plant 4:

Village and PO Ganguwala, Tehsil Paonta Sahib, District Sirmour - 173025, Himachal Pradesh, India

 

 

Plant 5:

Village Batamandi, Tehsil Paonta Sahib, District Sirmour - 173025, Himachal Pradesh, India

 

 

Plant 6:

E-47/9, Okhla Industrial Area, Phase-II, Okhla, New Delhi - 110020, India

 

 

Plant 7:

Plot No. B-2, Madkaim Industrial Estate, Ponda, Goa, India

 

 

Plant 8 :

K-5, 6,7, Ghirongi, Malanpur, District Bhind - 477116, Madhya Pradesh, India

 

 

Plant 9 :

Plot No. 1341 and 1342, EPIP-1, Hill Top Industrial Area, Village-Bhatolikalan (Barotiwala), Baddi – 174103, Himachal Pradesh, India

 

 

DIRECTORS

 

AS ON 31.12.2011

 

Name :

Dr. Tsutomu Une

Designation :

Chairman

 

 

Name :

Mr. Takashi Shoda

Designation :

Director

 

 

Name :

Dr. Anthony H. Wild

Designation :

Director

 

 

Name :

Mr. Akihiro Watanabe

Designation :

Director

 

 

Name :

Mr. Percy K. Shroff

Designation :

Director

 

 

Name :

Mr. Rajesh V. Shah

Designation :

Director

 

 

Name :

Mr. Arun Sawhney

Designation :

Managing Director

 

 

KEY EXECUTIVES

 

Name :

Mr. S. K. Patawari

Designation :

Company Secretary

 

 

Name :

Mr. Mr. Arun Sawhney

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2012)

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

--

--

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

268711323

64.95

http://www.bseindia.com/include/images/clear.gifSub Total

268711323

64.95

 

 

 

Total shareholding of Promoter and Promoter Group (A)

268711323

64.95

 

 

 

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

10711474

2.59

         Financial Institutions / Banks

596780

0.14

         Insurance Companies

33576972

8.12

         Foreign Institutional Investors

44626291

10.79

http://www.bseindia.com/include/images/clear.gifSub Total

89511517

21.63

 

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

12063767

2.92

 

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

37569158

9.08

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

3704347

0.90

 

 

 

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

 

 

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

64944

0.02

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

2116745

0.51

http://www.bseindia.com/include/images/clear.gifSub Total

55518961

13.42

 

 

 

Total Public shareholding (B)

145030478

35.05

 

 

 

Total (A)+(B)

413741801

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

--

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

8523148

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

8523148

0.00

 

 

 

Total (A)+(B)+(C)

422264949

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Pharmaceuticals and Active Pharmaceuticals Ingredients.  

 

 

Products :

Products Description

Item Code No.

 

Cefaclor

294190

Cephalexin

294200

Amoxicillin

294110

 

 

PRODUCTION STATUS (AS ON 31.12.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Dosage forms

 

 

 

Tablets

Nos. in million

11992.70

4592.10

Capsules

Nos. in million

3698.00

1625.66

Dry syrups/Powders

Bottles in million

78.00

26.97

Ampoules

Nos. in million

48.00

93.23

Vials

Nos. in million

35.00

44.76

Liquids $

Kilolitres

--

762.16

Drops $

Kilolitres

--

32.66

Active pharmaceuticals ingredients and drugs intermediates

Tonnes

1376.73

885.20#

Ointments

(including sprays)

Tonnes

*

532.56

 

* In different denominations than actual production.

# Inclusive of production used for captive consumption.

$ Installed capacity is not given as the same is manufactured by loan licensees.

 

 

NOTES:

 

1 In terms of press Note no. 4 (1994 series) dated 25 October 1994 issued by the department of Industrial Development, Ministry of Industry, Government of India and Notification no. S.O. 137 (E) dated 01 March 1999 issued by the Department of Industrial Policy and Promotion, Ministry of Industry, Government of India, Industrial licensing has been abolished in respect of bulk drugs and formulations. Hence, there are no registered/ Licenced capacities for these bulk drugs and formulations.

 

2 Installed capacity being effective operational capacity has been calculated on a double shift basis for dosage forms facilities except in respect of certain plants for which installed capacity for production of Tablets has been calculated on a single shift/triple shift and on a continuous basis for active pharmaceuticals ingredients and drug intermediates, it may vary according to the production mix. In addition, installed capacities does not include the installed capacity in relation to goods produced at loan licensees and contract manufacturers.

 

3 Actual productions includes production at loan licensee and contract manufacturers locations.

 

 

GENERAL INFORMATION

 

No. of Employees :

Approximately 14,042 (Including its subsidiaries)

 

 

Bankers :

·         Credit Agricole CIB

·         Royal Bank of Scotland NV

·         Citibank NA

·         Deutsche Bank AG

·         Hong Kong and Shanghai Banking Corporation

·         Punjab National Bank

·         Standard Chartered Bank

 

 

Facilities :

Secured Loans

31.12.2011

 

31.12.2010

 

(Rs. In Millions)

 

 

 

Loans from banks

2295.890

1953.850

 

 

 

Total

 

2295.890

1953.850

 

Notes :

 

These loans are borrowed against working capital facilities sanctioned by scheduled banks.

 

The Company has created a charge, on pari–passu basis, by hypothecation of the current assets (both present and future) of the Company.

 

Unsecured Loans

31.12.2011

 

31.12.2010

 

(Rs. In Millions)

 

 

 

Short term loans from banks

From Banks

18214.130

11638.380

From others #

8800.000

--

Zero coupon foreign currency convertible bonds (FCCBs) *##

--

19672.400

Other loans ##

 

 

- From banks

13992.300

9184.830

- From others

33.000

157.690

 

 

 

Total

 

41039.430

40653.300

 

NOTES :

 

# Related unamortised interest of Rs.333.16 (previous year Rs. nil) is included in 'Advances recoverable in cash or in kind or for value to be received – considered good' in Schedule 11.

 

* The Company had outstanding FCCBs aggregating to US Dollar (USD) 440 million with an option with the bondholders to convert these FCCBs into equity shares of the Company at a price of Rs. 716.32 per share (subject to adjustment, if any) with a fixed exchange rate of Rs. 44.15 per USD at any time on or after 27 April 2006 but before 9 March 2011. Further, as these FCCBs were neither converted, purchased or cancelled, they have been redeemed during the current year on 18 March 2011, at a premium of 26.765 percent (net of withholding tax) of their principal amount.

 

## Loans due for repayment within one year:

 

Zero coupon foreign currency convertible bonds (FCCBs)

--

19672.400

Other loans:

 

 

- From banks

4495.690

1239.650

- From others

5.50

19.780

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Building No.10, 8th Floor, Tower-B, DLF Cyber City, Phase – II, Gurgaon – 122002, Haryana, India

 

 

Holding company (also being the ultimate holding company) :

Daiichi Sankyo Company Limited, Japan

 

 

Fellow Subsidiary :

·         Daiichi Sankyo India Pharma Private Limited, India (DSIN)Daiichi Sankyo

·         Development Limited, United Kingdom (‘U.K.’)

·         Daiichi Sankyo, Inc., USA

 

 

Subsidiaries including step down subsidiaries/ partnership firms (domestic) :

v      Ranbaxy Drugs and Chemicals Company

v      Solus Pharmaceuticals Limited

v      Ranbaxy SEZ Limited

v      Rexcel Pharmaceuticals Limited

v      Gufic Pharma Limited

v      Ranbaxy Life Sciences Research Limited

v      Ranbaxy Drugs Limited

v      Vidyut Investments Limited

v      Solrex Pharmaceuticals Company (a Partnership firm)

 

 

Subsidiaries including step down subsidiaries (overseas) :

v      Ranbaxy (Netherlands) BV, The Netherlands

v      Ranbaxy (Hong Kong) Limited, Hong Kong

v      Ranbaxy Inc., USA

v      Ranbaxy Egypt (L.L.C.), Egypt

v      Ranbaxy (Guangzhou China) Limited, China (upto 29 December 2009)

v      Ranbaxy Farmaceutica Ltda, Brazil

v      Ranbaxy Signature, LLC. USA

v      Ranbaxy PRP(Peru) SAC

v      Ranbaxy Australia Pty Limited, Australia

v      Lapharma GmbH, Germany (upto 16 December 2010)

v      Ranbaxy Unichem Company Limited, Thailand

v      Ranbaxy USA, Inc., USA

v      Ranbaxy Italia S.p.A, Italy

v      Ranbaxy (Malaysia) Sdn. Bhd., Malaysia

v      Be-Tabs Investments (Proprietary) Limited, South Africa

v      Ranbaxy Japan KK (from 9 November 2009 to 16 September 2010)

v      Ranbaxy NANV, The Netherlands (upto 17 November 2010)

v      Ranbaxy (Poland) S. P. Zoo, Poland

v      Ranbaxy (Nigeria) Limited, Nigeria

v      Ranbaxy Europe Limited, U.K.

v      Ranbaxy (UK) Limited, U.K.

v      Basics GmbH, Germany.

v      ZAO Ranbaxy, Russia

v      Terapia S.A., Romania

v      Ranbaxy Pharmaceuticals, Inc., USA

v      Ranbaxy Laboratories Inc., USA

v      Ohm Laboratories, Inc., USA

v      Ranbaxy Hungary Kft, Hungary (upto 22 May 2009)

v      Terapia Distributie S.R.L., Romania

v      Ranbaxy Pharma AB, Sweden

v      Office Pharmaceutique Industriel et Hospitalier SARL, France

v      Ranbaxy Ireland Limited, Ireland

v      Ranbaxy (S.A.) Proprietary Limited, South Africa

v      Ranbaxy Holdings (UK) Limited, U.K.

v      Ranbaxy Do Brazil Ltda, Brazil

v      Laboratorios Ranbaxy, S.L., Spain

v      Ranbaxy Vietnam Company Limited, Vietnam (upto 05 October 2009)

v      Ranbaxy Pharmacie Generiques SAS, France

v      Ranbaxy Pharmaceuticals Canada Inc., Canada

v      Sonke Pharmaceuticals (Pty) Limited, South Africa

v      Ranbaxy Mexico S.A.de C.V., Mexico (from 13 November 2009)

v      Ranbaxy Mexico Servicios S.A.de C.V., Mexico

v      Ranbaxy Portugal - Com E Desenvolv De Prod Farmaceuticos Unipessoal Lda, Portugal

v      Ranbaxy Beligium N.V., Belgium

v      Be-Tabs Pharmaceuticals (Proprietary) Limited

v      Rexcel Egypt (L.L.C.), Egypt

v      Ranbaxy Morocco LLC, Morocco

 

 

Joint Venture (Overseas) :

v                  Nihon Pharmaceuticals Industry Company Limited, Japan (Investment made by Ranbaxy (Netherlands) BV, The Netherlands) (upto 8 December 2009)

 

 

Associates (Domestic) :

v      Zenotech Laboratories Limited

v      Shimal Research Laboratories Limited (upto 30 June 2011)

 

 

CAPITAL STRUCTURE

 

(AS ON 08.05.2012)

 

Authorised Capital : Rs.3000.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.2111.325 Millions

 

 

 

(AS ON 31.12.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

598000000

Equity Shares

Rs.5/- each

Rs.2990.000 millions

100000

Cumulative Preference Shares

Rs.100/- each

Rs.10.000 millions

 

 

 

 

 

Total

 

Rs.3000.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

421999724

Equity Shares

Rs.5/- each

Rs.2110.000 millions

 

 

 

 

 

NOTES:

 

1. Issued, subscribed and paid up capital includes:

[i] 293,698,988 equity shares of Rs.5 each allotted as fully paid bonus shares by capitalisation out of share premium and reserves.

[ii] 6,562,308 equity shares of Rs.5 each allotted as fully paid up pursuant to a contract without payment being received in cash.

[iii] 7460842 Global Depository Shares (GDSs) representing 6,332,219 equity shares of Rs. 5 each constituting 1.77% of the issued subscribed and paid-up share capital of the Company.

 

2. 268,711,323 equity shares of Rs.5 each are held by Daiichi Sankyo Company Limited, Japan, the holding company, also being the ultimate holding company.

 

3. 325,000 Equity shares of Rs.5 each issued for cash at par to Ranbaxy ESOP Trust (Trust), set up to administer Employees Stock Option Plan (ESOP - 2011). The Trust would allocate the shares to the employees upon exercise of stock options from time to time under ESOP-2011.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2011

31.12.2010

31.12.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2110.000

2105.200

2102.090

2] Equity share warrants

0.000

0.000

1756.590

3] Share application money pending allotment

6.660

65.960

1.950

4] Reserves & Surplus

35301.670

49152.760

37485.42

5] (Accumulated Losses)

(18170.030)

0.000

0.000

NETWORTH

19248.300

51323.920

41346.050

LOAN FUNDS

 

 

 

1] Secured Loans

2295.890

1953.850

1758.270

2] Unsecured Loans

41039.430

40653.300

31725.530

TOTAL BORROWING

43335.320

42607.150

33483.800

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

62583.620

93931.070

74829.850

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

18720.010

17121.180

15934.050

Capital work-in-progress

2226.210

3301.820

4149.160

 

 

 

 

INVESTMENT

34107.930

38044.370

38336.900

DEFERREX TAX ASSETS

0.000

0.000

4199.080

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

16552.310
14899.060

12304.820

 

Sundry Debtors

36899.460
12926.320

15346.480

 

Cash & Bank Balances

19380.390
27122.820

7541.240

 

Other Current Assets

12677.120
3205.970

1558.740

 

Loans & Advances

2704.530
11498.550

9648.160

Total Current Assets

88213.810
69652.720

46399.440

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

27850.800
12447.760

9075.100

 

Other Current Liabilities

23725.990
12463.060

17483.340

 

Provisions

29107.550
9278.200

7630.340

Total Current Liabilities

80684.340
34189.020

34188.780

Net Current Assets

7529.470
35463.700

12210.660

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

62583.620

93931.070

74829.850

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2011

31.12.2010

31.12.2009

 

SALES

 

 

 

 

 

Operating Income

76901.210

56721.020

47827.600

 

 

Other Income

3462.610

10017.820

6047.400

 

 

TOTAL                                     (A)

80363.820

66738.840

53875.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials consumed

23861.060

21709.340

20480.280

 

 

Personnel expenses

8647.870

7761.380

7284.040

 

 

Operating and other expenses

31842.330

14712.200

13614.820

 

 

Profit before Exceptional Items and Tax Exceptional Items

37722.850

4078.000

0.000

 

 

TOTAL                                     (B)

102074.110

48260.920

41379.140

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(21710.290)

18477.920

12495.860

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6035.580

541.940

394.660

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(27745.870)

17935.980

12101.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2740.830

2283.530

1482.030

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(30486.700)

15652.450

10619.170

 

 

 

 

 

Less

TAX                                                                  (H)

33.790

4165.190

4899.330

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(30520.490)

11487.260

5719.840

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(6828.680)

(2532.230)

(8265.830)

 

 

 

 

 

 

Transfer from foreign projects reserve

0.000

4.590

13.760

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed dividend

0.650

842.080

--

 

 

Tax on proposed dividend

(3.150)

139.860

--

 

 

Transfer to general reserve

0.000

1149.000

--

 

BALANCE CARRIED TO THE B/S

(23689.310)

6828.680

(2532.230)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. value of exports (excluding Nepal)

54114.790

33603.180

27728.900

 

 

Royalty/ Technical know-how and product development

613.160

790.140

265.900

 

 

Dividend

11.830

13.060

9.540

 

 

Others

(Freight, Insurance, Settlement Income, Provision Written Back etc.)

1075.380

3460.050

3360.170

 

TOTAL EARNINGS

55815.160

37866.430

31364.510

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

7592.690

6426.470

6076.740

 

 

Components and spares

134.290

101.290

151.530

 

 

Capital Goods

560.780

166.750

312.750

 

TOTAL IMPORTS

8287.760

6694.510

6541.020

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

 - Basic

(72.42)

27.30

13.61

 

 - Diluted

(72.42)

23.75

10.74

 

                                                                                                                       

QUARTERLY RESULTS

 

PARTICULARS

 

 

31.03.2012

30.06.2012

Type

 

1st Quarter

2nd Quarter

Net Sales

 

19205.220

15258.980

Total Expenditure

 

15038.760

17015.430

PBIDT (Excl OI)

 

4166.460

(1756.450)

Other Income

 

1295.920

610.880

Operating Profit

 

5462.380

(1145.570)

Interest

 

168.500

1632.230

Exceptional Items

 

3447.160

(5993.520)

PBDT

 

8741.040

(8771.320)

Depreciation

 

468.730

485.340

Profit Before Tax

 

8272.310

(9256.660)

Tax

 

0.000

0.000

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

8272.310

(9256.660)

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

8272.310

(9256.660)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2011

31.12.2010

31.12.2009

PAT / Total Income

(%)

(37.98)
17.21

10.62

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(39.64)
27.60

22.20

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(28.51)
18.04

17.04

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.58)
0.30

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.44
1.50

1.21

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09
2.04

1.36

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No 

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

PUNJAB AND HARYANA HIGH COURT CASE STATUS INFORMATION SYSTEMS

 

CASE STATUS: PENDING

 

Status of company Petition 30 of 2011

 

SUPRIYA PHARMACEUTICALS LIMITED VS. RANBAXY LABORATORIES LIMITED

 

Pet’s Adv.: Aashish Chopra, Deepak Su

 

Next Date of Hearing: 8.11.2012

 

Next Date of Hearing: Thursday, November 08, 2012

 

Last Listed on: Friday, August 24, 2012

 

Last Type: L

 

FIR No.: No FIR details available/ Not a criminal case

 

Category: Company Petitions

 

Bench for next hearing Dt: Mr. Justice Surya Kant, Bench SI No.6

 

Bench for Last Hearing Dt: Mr. Justice Surya Kant, Bench Sl No.8         

 

Connected Application (S)

 

Connected Matter (S)

No Connected Application

CA 116 of 2011

 

CA 117 of 2011

 

Case Updated on: Friday, August 24, 2012

 

 

------------------------------------------------------------------------------------------------------------------------------

 

BACKGROUND

 

The Company together with its subsidiaries and associate operates as an integrated international pharmaceutical organisation with businesses encompassing the entire value chain in the marketing, production and distribution of pharmaceutical products.

 

The Company’s shares are listed for trading on the National Stock Exchange and the Bombay Stock Exchange in

India. Its Global Depository Shares (representing equity shares of the Company) are listed on the Luxembourg Stock Exchange.

 

 

COMMITMENTS, CONTINGENT LIABILITIES AND PROVISIONS: 

 

Particulars

31.12.2011

(Rs. in millions)

31.12.2010

(Rs. in millions)

i) Claims against the Company not acknowledged as debts, under dispute:

 

 

(a) Letter of comfort on behalf of subsidiaries, to the extent of limits

3,681.020

2450.840

(b) DPCO *

2,114.940

1952.900

(c) Octroi tax matters **

171.000

171.000

(d) Other matters ***

198.530

187.300

 

* The Company has received demands for payment to the credit of the Drug Prices Equalisation Account under Drugs (Price Control) Order, 1995 (‘DPCO’) which is being contested by the Company in respect of its various products. Further, the Company has deposited Rs. 325.59 under protest.

 

** The Company has been contesting a case with the Municipal Corporation of Mohali (MCM) under which MCM is contesting that Octroi has to be paid by the Company at 1% as against 0.5% being paid by the Company. The amount above represents the difference payable.

 

*** These represent cases pending at various forums on account of employee / worker related cases, State electricity board, Punjab Land Preservation Act, etc.

 

 

ii) In respect of matters in (b) to (d) above, the amount represents the demands received under the respective demand/ show cause notices/ legal claims, wherever applicable.

 

iii) The Company has received a draft assessment order for the Assessment Year 2008-09 from the Income Tax authorities proposing some additions/ disallowances to its taxable income. The Company has not accepted the same and has filed its objections before the Dispute Resolution Panel. Pending disposal of these objections, the amount of tax liability is not ascertainable.

 

iv) The Company, directly or indirectly through its subsidiaries, severally or jointly is also involved in certain patents and product liability disputes as at the year end. Due to the nature of these disputes and also in view of significant uncertainty of outcome, the Company believes that the amount of exposure cannot be currently determinable.

 

v) Estimated amount of contracts remaining to be executed on capital account and not provided for (net of advances)

 

 

FIXED ASSETS:

 

Tangible assets

·         Land

– Freehold

– Leasehold

·         Buildings

·         Plant and machinery

·         Furniture and fixtures

·         Vehicles

Intangible assets

·         Product development

·         Patent rights, trade marks, designs and Licenses

·         Computer software

·         Non-compete fee

 

 

WEBSITE DETAILS:

 

BUSINESS DESCRIPTION

 

Subject is an integrated international pharmaceuticals company. The Company is engaged in the marketing, production and distribution of pharmaceuticals products. It operates in two segments: pharmaceuticals and other business. Pharmaceuticals segment comprises manufacture and trading of formulations, active pharmaceuticals ingredients (API) and intermediate, generics, drug discovery and consumer health care products. Other business comprises rendering of financial services. The Company has manufacturing facilities in eight countries, namely India, the United States, Brazil, Ireland, Malaysia, Nigeria, Romania and South Africa. Its major markets include the United States, India, Europe, Russia/ Commonwealth of Independent States and South Africa. The research and development activities of the Company are principally carried out at its facilities in Gurgaon, near New Delhi, India. In November 2010, it launched Donepezil. For the three months ended 31 March 2011, subject's revenues decreased 21% to RS21.81B. Net income decreased 68% to RS3.04B. Revenues reflect decreased income from Pharmaceuticals business segment and lower income from other operating income. Net income also reflects the absence of foreign exchange and derivative gain on loans, an increase in interest expenses and higher employee costs.

 

Manufacture and distribution of branded generic pharmaceuticals, including antibiotics, medicines and cosmetics; active pharmaceutical ingredients (APIs).

 

Subject, pharmaceutical company, is an integrated, research based, international pharmaceutical company, producing a wide range of quality, affordable generic medicines, trusted by healthcare professionals and patients across geographies. Ranbaxy today has a presence in 23 of the top 25 pharmaceutical markets of the world. The company has a global footprint in 46 countries, world-class manufacturing facilities in seven countries and serves customers in over 125 countries. In June 2008, Ranbaxy entered into an alliance with one of the largest Japanese innovator companies, Daiichi Sankyo Company Limited, to create an innovator and generic pharmaceutical powerhouse. The combined entity now ranks among the top 20 pharmaceutical companies, globally. The transformational deal places Ranbaxy in a higher growth trajectory and it will emerge stronger in terms of its global reach and in its capabilities in drug development and manufacturing.

 

 

BOARD OF DIRECTORS

 

Tsutomu Une

Chairman

 

Dr. Tsutomu Une has been appointed as Non-Executive Chairman of the Board of subject, with effect from May 24, 2009.

 

Rajesh V. Shah

Non-Executive Independent Director

 

Shri. Rajesh V. Shah was appointed as Non-Executive Independent Director of subject on December 19, 2008. He obtained his Master of Arts degree from the University of Cambridge, UK and Master in Business Administration degree from the University of California, Berkeley. He also attended an Executive Management Programme at the Harvard Business School, USA. Mr. Shah is Co-Chairman and Managing Director of Mukand Limited He has in the past served as an Independent Director on the Board of Directors of ONGC Limited and Hindustan Petroleum Corporation Limited. He has also served as President of the CII and held leadership positions in the Young Presidents Organization (YPO).

 

Takashi Shoda

Non-Executive Non-Independent Director

 

Mr. Takashi Shoda was appointed as Non-Executive Non-Independent Director of subject, on December 19, 2008. He is a graduate from Faculty of Pharmacy, Tokyo University. Mr. Shoda immediately after completing his graduation in 1972 joined Sankyo Company, Limited,Japan ("Sankyo"), where he held various important positions mainly in international operations group. In June, 2001 he was elected as Director on the Board of Sankyo and concurrently assumed the position of General Manager, International Pharmaceutical Division. He was then promoted as a Managing Director in the following year and in June, 2003 became its President and Representative Director. Daiichi Sankyo Company, Limited ("Daiichi Sankyo") was established in 2005, through the merger of Daiichi Pharmaceuticals Company, Limited and Sankyo Company, Limited, the two leadingjapanese pharmaceutical companies. Mr. Shoda is Representative Director, President and CEO of Daiichi Sankyo since September 28, 2005.

 

Percy K. Shroff

Non-Executive Independent Director

 

Mr. Percy K. Shroff has been appointed as Non-Executive Independent Director of subject, with effect from 27 March 2009.

 

Akihiro Watanabe

Non-Executive Independent Director

 

Mr. Akihiro Watanabe is Non-Executive Independent Director of subject, since December 19, 2008.

 

Anthony H. Wild

Non-Executive Independent Director

 

Dr. Anthony H. Wild is Non-Executive Independent Director of subject, since December 19, 2008.

 

 

NEWS

 

RANBAXY LAUNCHES AUTHORIZED GENERIC OF EVOXAC IN THE U.S. HEALTHCARE MARKET

 

Gurgaon, India, Princeton, New Jersey - October 09, 2012

 

Ranbaxy Pharmaceuticals Inc. (RPI), a wholly owned subsidiary of Ranbaxy Laboratories Limited (Ranbaxy), has launched the authorized generic cevimeline hydrochloride 30 mg. capsules in the U.S. market, under an agreement with Daiichi Sankyo, Inc.

 

Cevimeline hydrochloride is indicated for the treatment of symptoms of dry mouth associated with Sjogren’s syndrome, an autoimmune disorder affecting the moisture-producing glands, and is presently distributed by Daiichi Sankyo, Inc. under the brand name Evoxac. Evoxac generated total annualized sales of $62.4 million in the U.S. (IMS – MAT June 2012).

 

Bill Winter, Vice President, Trade Sales and Distribution, North America, Ranbaxy said, “Ranbaxy is pleased to announce the launch of cevimeline hydrochloride in 30 mg. capsules, as the authorized generic of Evoxac in the U.S.  This launch further underscores Ranbaxy’s resolve to bring high quality, affordable generic medicines to the U.S. healthcare system to meet the growing needs of patients and prescribers.”

 

Regarding the launch, Arun Sawhney, CEO and Managing Director of Ranbaxy, added, “We welcome the opportunity to launch cevimeline hydrochloride in the U.S. market. This authorized generic form of Evoxac is an excellent example of optimizing operational synergies that exists between Ranbaxy and Daiichi Sankyo, while accelerating our global business efforts. We see a continuing opportunity to leverage our combined strengths of innovation and the manufacture and marketing of affordable, high quality, generic medicines through this collaboration.”

 

Commenting on the launch of an authorized generic of Evoxac, Dr. Tsutomu Une, Chairman of Ranbaxy, said, “We refer to the strategy of optimizing the diverse assets of both companies as our Hybrid Business Model, that will allow both organizations to effectively seize opportunities across the full pharmaceutical value chain and product life-cycle, by leveraging the R&D and manufacturing of both Daiichi Sankyo and Ranbaxy. As such, we will continue to reinforce our respective business platforms over the longer term through this hybrid strategy.”

 

Ranbaxy Pharmaceuticals Inc. (RPI) based in Jacksonville, Florida, is a wholly owned subsidiary of Ranbaxy Laboratories Limited, India’s largest pharmaceutical company.  RPI is engaged in the sale and distribution of generic and branded prescription products in the U.S. healthcare system.

 

Ranbaxy Laboratories Limited, India's largest pharmaceutical company, is an integrated, research based, international pharmaceutical company producing a wide range of quality, affordable generic medicines, trusted by healthcare professionals and patients across geographies. Ranbaxy's continued focus on R&D has resulted in several approvals, in developed and emerging markets many of which incorporate proprietary Novel Drug Delivery Systems (NDDS) and technologies, developed at its own labs. The company has further strengthened its focus on generics research and is increasingly working on more complex and specialty areas. Ranbaxy serves its customers in over 125 countries and has an expanding international portfolio of affiliates, joint ventures and alliances, ground operations in 43 countries and manufacturing operations in 8 countries. Ranbaxy is a member of the Daiichi Sankyo Group. Through strategic in-licensing opportunities and its hybrid business model with Daiichi Sankyo, a leading global pharma innovator headquartered in Tokyo, Japan, Ranbaxy is introducing many innovator products in markets around the world, where it has a strong presence. This is in line with the company's commitment to increase penetration and improve access to medicines, across the globe.

 

 

RANBAXY GETS APPROVAL TO SET UP GREENFIELD MANUFACTURING FACILITY IN MALAYSIA

 

Kuala Lumpur, Malaysia; Gurgaon, India, September 13, 2012

 

Ranbaxy Malaysia Sdn Bhd, a wholly owned subsidiary of Ranbaxy Laboratories Limited today announced that the Government of Malaysia has given approval to the company for setting up a Greenfield manufacturing facility in Malaysia as an EPP (Entry Point Project). The announcement was made by the Prime Minister of Malaysia, The Honourable Dato' Sri Mohd Najib bin Tun Abdul Razak at a ceremony held in Putrajaya, Malaysia today.


Ranbaxy will be investing around RM 125 Million (USD 40 Million) in this project that will provide employment to over 200 people. It will be Ranbaxy's second manufacturing facility in Malaysia.


On the approval of the new manufacturing facility, Arun Sawhney, CEO and Managing Director, Ranbaxy said, "Ranbaxy has been providing high quality, affordable generic pharmaceuticals to the healthcare system of Malaysia for the last 30 years thereby helping the Government to bring down healthcare costs. The setting up of a new manufacturing facility reinforces our commitment to the Malaysian market. In addition to serving the local market the facility will also export products to markets like ASEAN, Middle East, Europe, Sri Lanka, China and other select countries".


The new facility would manufacture dosage forms including tablets and capsules primarily in the Cardiovascular, Anti Diabetic, Anti-infective and Gastrointestinal segments. Ranbaxy's total output in Malaysia will be increased from 1 Billion doses/annum to 3 Billion doses/annum when the new facility is fully operational.


Commenting on the occasion, Jeyabalan Thangarajah, Managing Director, Ranbaxy Malaysia Sdn. Bhd. said, "We are pleased that the Government of Malaysia has approved Ranbaxy's investment in a new manufacturing facility and the project has been accorded Entry Point Project (EPP) status under the Government Economic Transformational Programme (ETP)."


Ranbaxy Malaysia Sdn Bhd recently celebrated 30 years of successful operations in Malaysia. Earlier in the year the company was awarded the 2012 Frost and Sullivan Malaysia Excellence Award for being adjudged the Malaysian Pharmaceutical Company of the Year in the Generics Drug Category.


Ranbaxy Malaysia Sdn Bhd (RMSB) is a joint venture company of Ranbaxy Laboratories Limited, India and Malaysian shareholders. Established in 1982, RMSB is today one of the major generic companies in this market providing medicines in the Cardiovascular, CNS, Anti-infective, Gastroenterology and Anti-viral therapeutic segments. RMSB manufacturing facility in Sungai Petani, Kedah, Malaysia, was commissioned in 1987. RMSB employs over 300 employees in Malaysia.


Ranbaxy Laboratories Limited, India's largest pharmaceutical company, is an integrated, research based, international pharmaceutical company producing a wide range of quality, affordable generic medicines, trusted by healthcare professionals and patients across geographies. Ranbaxy's continued focus on R&D has resulted in several approvals, in developed and emerging markets many of which incorporate proprietary Novel Drug Delivery Systems (NDDS) and technologies, developed at its own labs. The company has further strengthened its focus on generics research and is increasingly working on more complex and specialty areas. Ranbaxy serves its customers in over 125 countries and has an expanding international portfolio of affiliates, joint ventures and alliances, ground operations in 43 countries and manufacturing operations in 8 countries. Ranbaxy is a member of the Daiichi Sankyo Group. Through strategic in-licensing opportunities and its hybrid business model with Daiichi Sankyo, a leading global pharma innovator headquartered in Tokyo, Japan, Ranbaxy is introducing many innovator products in markets around the world, where it has a strong presence. This is in line with the company's commitment to increase penetration and improve access to medicines, across the globe.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.70

UK Pound

1

Rs.84.51

Euro

1

Rs.68.16

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES 

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.