MIRA INFORM REPORT

 

 

Report Date :

16.10.2012

 

IDENTIFICATION DETAILS

 

Name :

SUDHAKAR PLASTIC PRIVATE LIMITED

 

 

Registered Office :

Balaram Thandanear Industrial Estate, Suryapet, Suryapet – 508214, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.04.1992

 

 

Com. Reg. No.:

01-014067

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25209AP1992PTC014067

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS07166F

 

 

PAN No.:

[Permanent Account No.]

AADCS4065K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Rigid P.V.C. Pipes, HDPE, LDPE and LLDPE Pipes.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory :

Balaram Thandanear Industrial Estate, Suryapet, Suryapet – 508214, Andhra Pradesh, India

Tel. No.:

91-8684-221192 / 201572

Fax No.:

91-8684-221192

E-Mail :

popatandpopat@gmail.com

mahadevm@yahoo.com 

 

 

DIRECTORS

 

As on 29.08.2011

 

Name :

Mr. Meela Mahadev

Designation :

Director

Address :

3-5-202, Tilak Nagar, Suryapet– 508213, Andhra Pradesh, India

Date of Birth/Age :

18.08.1956

Date of Appointment :

03.04.1992

PAN No.:

ACQPM1104R

DIN No.:

01642831

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209AP1992PTC014067

SUDHAKAR PLASTIC PRIVATE LIMITED

Director

03/04/1992

03/04/1992

-

Active

NO

2

U74999AP1984PTC005125

RAATHI PIPES AND PROFILES PRIVATE LIMITED

Director

18/09/1994

18/09/1994

-

Active

NO

3

U25203AP1995PLC020498

SUDHAKAR POLYMERS LIMITED

Managing director

29/05/1995

29/05/1995

02/11/2009

Active

NO

4

U45200AP2006PTC048724

SUDHAKAR INFRASTRUCTURE PRIVATE LIMITED

Director

09/01/2006

09/01/2006

-

Active

NO

5

U25119AP2010PTC066625

SUDHAKAR PVC PRODUCTS PRIVATE LIMITED

Whole-time director

11/02/2010

09/01/2010

-

Active

NO

 

Name :

Mr. Ananthula Dayakar

Designation :

Director

Address :

1-1-189, Opposite Government Jr. College, Suryapet - 508213, Andhra Pradesh, India

Date of Birth/Age :

10.07.1964

Date of Appointment :

03.04.1992

PAN No.:

ACCPA8601K

DIN No.:

02486094

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209AP1992PTC014067

SUDHAKAR PLASTIC PRIVATE LIMITED

Director

03/04/1992

03/04/1992

-

Active

NO

2

U72200AP2000PLC034277

SUDHAKAR SOFTECH LIMITED

Director

29/09/2000

29/09/2000

-

Active

NO

3

U01401AP1997PTC028394

SUDHAKAR IRRIGATION SYSTEMS PRIVATE LIMITED

Director

01/06/2001

01/06/2001

-

Active

NO

4

U45200AP2006PTC048724

SUDHAKAR INFRASTRUCTURE PRIVATE LIMITED

Director

09/01/2006

09/01/2006

-

Active

NO

5

U25119AP2010PTC066625

SUDHAKAR PVC PRODUCTS PRIVATE LIMITED

Whole-time director

11/02/2010

09/01/2010

-

Active

NO

 

 

Name :

Mrs. Meela Veeramani

Designation :

Director

Address :

3-5-202, Tilak Nagar, Suryapet - 508213, Andhra Pradesh, India

Date of Birth/Age :

09.10.1962

Date of Appointment :

03.04.1992

PAN No.:

ADKPM7029C

DIN No.:

01684015

 

 

Name :

Mrs. Ananthula Indira

Designation :

Director

Address :

1-1-189, Opposite Government Jr. College, Suryapet - 508213, Andhra Pradesh, India

Date of Birth/Age :

31.12.1964

Date of Appointment :

03.04.1992

PAN No.:

ACHPA5552A

DIN No.:

01683993

 

 

Name :

Mrs. Nirmala Meela

Designation :

Director

Address :

8-3-402, Yellareddy Guda, Hyderabad – 508213, Andhra Pradesh, India

Date of Birth/Age :

26.06.1966

Date of Appointment :

15.10.2009

PAN No.:

ACQPM1100M

DIN No.:

02815655

 

 

Name :

Mr. Mani Ananthula

Designation :

Director

Address :

1-1-189, Opposite Government Jr. College, Suryapet, Nalgonda – 508213, Andhra Pradesh, India

Date of Birth/Age :

21.06.1972

Date of Appointment :

15.10.2009

PAN No.:

ADZPA0080C

DIN No.:

02821733

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.08.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

M. Mahadev

 

14667

M Jayadev

 

16566

M. Ravishankar

 

2000

A. Dayakar

 

12501

A. Sudhakar

 

12399

A. Krupakar

 

12499

M. Veera Mani

 

 16667

A. Indira

 

12501

M. Nirmala

 

100

A. Mani

 

100

Total

 

100000

 

As on 29.08.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Rigid P.V.C. Pipes, HDPE, LDPE and LLDPE Pipes. 

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

31.03.2011

Licensed Capacity

--

Not Applicable

Installed Capacity

Tons/Annum

9000

Actual Production

Tons/Annum

6896

 

Note:

 

Being a technical matter, not verified by auditors.

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Karur Vysya Bank Limited, 5-8-363 to 365, 1st floor, Chirag Ali Lane, Abids, Hyderabad - 500001, Andhra Pradesh, India

 

·         Andhra Bank, Suryapet, Nalgonda District, Suryapet - 508214, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Term Loan from:

 

 

-          APSFC

0.000

3.176

-          APSFC

8.712

11.088

-          APSFC

26.215

30.000

 

 

 

Working Capital Loan from

 

 

-          Andhra Bank OCC-SRPT

30.282

14.865

-          Andhra Bank OCC-HYD

4.972

0.000

Total

70.181

59.129

 

Notes:

 

1) Term Loans are secured by hypothecation of all fixed assets.

 

2) Loans from Andhra Bank are secured by hypothecation of Raw Materials, Debtors, finished Goods and Second Charge on Fixed Block.

 

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

From Directors

62.582

38.347

From Others

52.569

20.841

Total

115.151

59.188

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Andhra Pradesh State Financial Corporation, 5-9-194, Chirag Ali Lane, Hyderabad, Hyderabad - 500001, Andhra Pradesh, India

 

 

Auditors :

 

Name :

M. Anandam and Company

Chartered Accountants

Address :

7 A, Surya Towers, Sardar Patel Road, Secunderabad – 500003, Andhra Pradesh, India

Tel. No.:

91-40-27812377 / 27812034

Fax No.:

91-40-27812091

Website :

www.anandam.in

PAN No.:

AACFM6971J

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.000

10.000

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

75.390

50.426

42.880

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

85.390

60.426

52.880

LOAN FUNDS

 

 

 

1] Secured Loans

70.181

59.129

42.403

2] Unsecured Loans

115.151

59.188

39.568

TOTAL BORROWING

185.332

118.317

81.971

DEFERRED TAX LIABILITIES

5.703

5.109

5.945

 

 

 

 

TOTAL

276.425

183.852

140.796

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

69.102

61.057

65.606

Capital work-in-progress

21.056

0.633

0.633

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

61.364

51.102

35.616

 

Sundry Debtors

134.350

91.267

44.151

 

Cash & Bank Balances

7.836

11.123

4.210

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

26.429

25.599

17.435

Total Current Assets

229.979

179.091

101.412

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

43.712

33.666

11.422

 

Other Current Liabilities

 

0.000

0.000

 

Provisions

 

23.263

15.433

Total Current Liabilities

43.712

56.929

26.855

Net Current Assets

186.267

122.162

74.557

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

276.425

183.852

140.796

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

547.754

495.950

383.832

 

 

Other Income

4.114

3.579

2.161

 

 

TOTAL                                     (A)

551.868

499.529

385.993

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material consumed

392.599

359.311

291.575

 

 

Fitting Purchase

1.159

0.836

5.457

 

 

Manufacturing Expenses 

35.498

29.134

23.034

 

 

Personal Cost

15.606

27.285

9.543

 

 

Administration and Selling Expenses

27.379

21.247

21.297

 

 

(Increase)/Decrease in stock

17.005

11.603

4.229

 

 

TOTAL                                     (B)

489.246

449.416

355.135

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

62.622

50.113

30.858

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

18.211

10.121

12.336

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

44.411

39.992

18.522

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9.782

8.979

8.836

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

34.629

31.013

9.686

 

 

 

 

 

Less

TAX                                                                  (H)

9.665

11.806

3.417

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

24.964

19.207

6.269

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.716

10.170

16.301

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

2.000

0.700

 

 

Dividend

0.000

10.000

10.000

 

 

Tax on Dividend

0.000

1.661

1.700

 

BALANCE CARRIED TO THE B/S

40.680

15.716

10.170

 

 

 

 

 

 

Earnings Per Share (Rs.)

249.64

192.07

62.69

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.52

3.85

1.62

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.32

6.25

2.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.58

12.91

5.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.51

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.68

2.90

3.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.26

3.15

3.78

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25209AP1992PTC014067

Name of the company

SUDHAKAR PLASTIC PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Balaram Thandanear Industrial Estate, Suryapet, Suryapet – 508214, Andhra Pradesh, India

E-mail Id : popatandpopat@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80016030

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Others (Inventory)

Particular of charge holder

Andhra Bank, Suryapet, Nalgonda District, Suryapet - 508214, Andhra Pradesh, India

E-mail Id : bmwg1518@andhrabank.co.in

Nature of instrument creating charge

1.Composite Agreement Dated 04.07.2012

2.Counter Guarantee Form Dated 04.07.2012

Date of instrument Creating the charge

04/07/2012

Amount secured by the charge

Rs.157.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

OCC = Base Rate 10.5% + Spread of 1.75% =12.25% with Monthly/Quarterly Rests

CBP,DUBD,BG,FLC = As per Bank Guidelines

 

Terms of Repayment

As per the Composite Agreement attached herewith.

 

Margin

OCC -  Inventory -25 %, Receivables - 50%

DUBD - 5%

BG - 10%

FLC - 10%

 

Extent and Operation of the charge

A charge on land and buildings of factory and hypothecation of plant and machinery at Sy no. 76 and 84, Balaram Thanda Road, Suryapet.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of inventory and receivables

 

Cheques drawn in favour of the company

 

Bills drawn in favour of the company backed by prime Bank's LCs

 

Counter Guarantee by the Company and its Directors

 

Hypothecation of stocks procured under LC

 

Second Charge :

E.M. of Factory Land and Buildings and Hypothecation of Machinery (First Charge in Favour of

 APSFC Limited for the term  loan sanctioned by them )- Rs.90.200 Millions

Less: 1st Charge with APSFC – Rs.30.100 Millions

Security Available with us Andhra Bank – Rs.60.100 Millions.

Date of instrument modifying the charge

02/02/2011

Particulars of the present modification

Limits have been modified as under:

(Rs. In Millions)

Particulars

Existing

Modified

OCC

35.000

35.000

DUBD

10.000

10.000

BG

50.000

55.000

FLC

35.000

35.000

CBP renewal 

2.500

2.500

Buyers Credit

--

20.000

 

Total limits have been enhanced from  Rs 132.500 Millions to 157.500 Millions

 

FIXED ASSETS:

 

·         Land

·         Factory Buildings

·         Non Factory Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles-Heavy

·         Vehicles-Light

·         Office Equipments

·         Computer

·         Generator

·         Moulds

·         Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.12

UK Pound

1

Rs.85.15

Euro

1

Rs.68.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.