|
Report Date : |
17.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
CHANDRA PROTECO LIMITED |
|
|
|
|
Registered
Office : |
2B, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
14.12.2004 |
|
|
|
|
Com. Reg. No.: |
21-100708 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 150.417
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27109WB2004PLC100708 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALC04720C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCC5301K |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of
wide range of Copper Products |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 4200000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
a huge external borrowing recorded by the company. However, trade relations are
reported as fair. Business is active. Payments are reported to be slow but
correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
A4+ Short term Bank 7ac |
|
Rating Explanation |
Minimal degree of safety. It carry very high
credit risk and susceptible to default. |
|
Date |
September 2012 |
|
Rating Agency Name |
CARE |
|
Rating |
B Long term Bank 7ac |
|
Rating Explanation |
High risk of default. |
|
Date |
September 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
2B, Grant Lane, R No. 35, 2nd Floor, Near |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office
: |
272,7th Floor, Building 2, Solitaire Corporate Park, Andheri Kurla Road,
Andheri (East), Mumbai-400093, Maharashtra, India |
|
Tel. No.: |
91-22-42291961 / 3 |
|
Fax No.: |
91-22-42291962 |
|
E-Mail : |
|
|
|
|
|
Administrative Office : |
18, MNNIT Industrial Estate, Teliraganj, Allahabad – 211004, Uttar
Pradesh, India |
|
|
|
|
Factory 1/
Technology Centre : |
Survey No. 139 / 2, Athola Silvassa, Silvassa – 396230, Union
Territory of Dadra and Nagar Havel, India |
|
Tel. No.: |
91-260-2632672 / 73 / 74 |
|
Fax No.: |
91-260-2632403 |
|
|
|
|
Factory 2 : |
1, 2, 5, 6 & 7 MNNIT Industrial Estate, Teliarganj, Allahabad -
211004, Uttar Pradesh, India |
|
Tel. No.: |
91-532-2545851/ 2545783/ 3290370 |
|
Fax No.: |
91-532-2545784 |
DIRECTORS
AS ON 30.09.2011
|
Name : |
Mr. Mukul Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
53, Tagore Town, Allahabad - 211002, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.08.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
ME |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.12.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00125788 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ranjeet Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
53, Tagore Town, Allahabad - 211002, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.08.1948 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
LLB, PGD (HR) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.08.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00125826 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anilesh Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
53, Tagore Town, Allahabad - 211002, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.07.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M. Com, PGDBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.08.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00127601 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Aparna Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
53, Tagore Town, Allahabad - 211002, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.05.1968 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com, MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.12.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00127607 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jagdish Kumar Kesarwani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
53, Tagore Town, Allahabad - 211002, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.11.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Master in Electronics |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00141394 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Rina Bharat Kaushal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Siddhivinayak, 2/4 Sarvapriya Vihar, New Delhi - 110016, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.12.1970 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M. Com, MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.12.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01022840 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Brijesh Kumar Singh |
|
Designation : |
Company Secretary |
|
Address : |
Village Bhua Khurd, P.O. Khapraha, Jaunpur- 222131, |
|
Date of Appointment : |
01.11.2007 |
|
PAN No.: |
BJWPS6147J |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Jagdish Kumar Kesarwani |
|
94025 |
|
Ranjeet Gupta |
|
78700 |
|
Anilesh Gupta |
|
77500 |
|
Mukul Gupta |
|
91125 |
|
Madhu Keserwani |
|
3000 |
|
Ruchi Gupta |
|
2000 |
|
Preeti Gupta |
|
3190 |
|
Aparna Gupta |
|
5900 |
|
Manoj Kumar Gupta |
|
2000 |
|
Hari Vyapar Private Limited, |
|
3793590 |
|
Sharda Confin Private Limited, |
|
3856875 |
|
Datum Securities Limited, |
|
4703425 |
|
Virtuous Holdings Private Limited, |
|
401310 |
|
Winning Colors Pte Limited, |
|
1422830 |
|
Vedik Holdings Private Limited, India |
|
506250 |
|
Total |
|
15041720 |
AS ON 30.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
9.46 |
|
Bodies
corporate |
|
88.17 |
|
Directors
or relatives of directors |
|
2.36 |
|
Other
top fifty shareholders |
|
0.01 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of
wide range of Copper Products |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2010)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
|
|
|
|
|
|
Copper Conductors |
MT |
4750 |
7000 |
GENERAL INFORMATION
|
Customers : |
Ř
ABB Ř AREVA Ř BHEL Ř Delhi Metro Ř
Ircon International
Limited Ř Crompton Greaves Ř Waukesha |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
Ř Bank of India,
Andheri Mid Corporate Branch, BOI Building, 2nd Floor, 28, S.V.
Road, Andheri, Mumbai – 400058, Maharashtra, India Ř IDBI Bank Limited,
IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
Global Trade Finance Limited, 6th Floor, Metropolitan Building,
Bandra - Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Ashok Usha Jain and Company Chartered Accountants |
|
Address : |
Janki Bhawan, 171 Oldkatra, Allahabad – 211002, Uttar Pradesh, India |
|
Mobile No.: |
91-9415324124 |
|
Income-tax
PAN of auditor or auditor's firm : |
AAKFA2166K |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 210.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15,041,720 |
Equity Shares |
Rs.10/- each |
Rs. 150.417
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
150.417 |
136.809 |
123.039 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
922.394 |
532.634 |
215.492 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1072.811 |
669.443 |
338.531 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1707.385 |
1047.790 |
451.440 |
|
|
2] Unsecured Loans |
157.833 |
142.729 |
149.482 |
|
|
TOTAL BORROWING |
1865.218 |
1190.519 |
600.922 |
|
|
DEFERRED TAX LIABILITIES |
65.841 |
28.822 |
19.864 |
|
|
|
|
|
|
|
|
TOTAL |
3003.870 |
1888.784 |
959.317 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1652.622 |
541.201 |
534.315 |
|
|
Capital work-in-progress |
0.000 |
856.848 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
89.493 |
1.482 |
0.998 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
267.246
|
133.156
|
140.177
|
|
|
Sundry Debtors |
1365.623
|
508.159
|
474.671
|
|
|
Cash & Bank Balances |
192.473
|
62.161
|
22.975
|
|
|
Other Current Assets |
4.340
|
3.492
|
33.285
|
|
|
Loans & Advances |
144.252
|
55.356
|
33.445
|
|
Total
Current Assets |
1973.934
|
762.324
|
704.553
|
|
|
Less : CURRENT LIABILITIES
& PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
675.067
|
248.142
|
260.292
|
|
|
Other Current Liabilities |
0.000
|
0.000
|
0.000 |
|
|
Provisions |
39.894
|
27.111
|
21.442
|
|
Total
Current Liabilities |
714.961
|
275.253
|
281.734
|
|
|
Net Current Assets |
1258.973
|
487.071
|
422.819
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
2.782 |
2.182 |
1.185 |
|
|
|
|
|
|
|
|
TOTAL |
3003.870 |
1888.784 |
959.317 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
4060.301 |
2178.163 |
1334.148 |
|
|
|
Other Income |
6.599 |
21.614 |
29.674 |
|
|
|
TOTAL (A) |
4066.900 |
2199.777 |
1363.822 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
3036.448 |
|
|
|
|
|
Manufacturing service costs |
372.724 |
205.698 |
|
|
|
|
Employee related expenses |
36.015 |
16.062 |
|
|
|
|
Administrative selling other expenses |
78.268 |
37.971 |
|
|
|
|
Research development expenditure |
0.202 |
0.150 |
|
|
|
|
TOTAL (B) |
3523.657 |
1914.665 |
1158.448 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
543.243 |
285.112 |
205.374 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
248.932 |
120.573 |
106.648 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
294.311 |
164.539 |
98.726 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
40.414 |
21.990 |
20.412 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
253.897 |
142.549 |
78.314 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
59.518 |
23.959 |
8.067 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
194.379 |
118.590 |
70.247 |
|
|
|
|
|
|
|
|
|
Less |
DEFERRED TAX |
0.000 |
0.000 |
11.658 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
159.578 |
48.991 |
17.600 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
20.000 |
|
|
|
Proposed Dividend on equity shares |
7.521 |
6.840 |
6.152 |
|
|
|
Tax on Dividend |
1.220 |
1.163 |
1.046 |
|
|
BALANCE CARRIED
TO THE B/S |
345.216 |
159.578 |
48.991 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Export |
996.400 |
424.395 |
751.569 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
12.169 |
1.819 |
|
|
|
Capital Goods |
|
550.699 |
31.481 |
|
|
TOTAL IMPORTS |
262.500 |
562.868 |
33.3 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
12.92 |
8.67 |
6.19 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
4.78 |
5.39
|
5.15
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.25 |
6.54
|
5.87
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.00 |
10.94
|
6.32
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24 |
0.21
|
0.23
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.41 |
2.19
|
2.61
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.76 |
2.77
|
2.50
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
PERFORMANCE
OVERVIEW
The performance of
the company during 2010-11 was largely on expected lines and well on the
projected recovery track. Effective utilization of critical equipment
contributed to the improved performance. The company successfully enhanced its
annual capacity to produce Copper Conductors from 5000 MT to 20000 MT in the
month of July, 2010. Expansion Plan is completed in record time of 12 months.
State-of-the-art facility for 800 and 1200 KV class conductors at Chandra
Proteco Limited was inaugurated by Governor of Commonwealth of Kentucky, US His
Excellency Hon’ble Steve Beshear in October, 2010.
During the year,
the company achieved a total turnover of Rs. 4060.300 Millions as compared to
Rs. 2178.200 Millions in the last year, and as such registered a growth of
around 86%.
The Company
discharged all its financial obligations and statutory liabilities in time
without any default, including payment of installments and interest.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U27109WB2004PLC100708 |
|
Name of the
company |
CHANDRA PROTECO
LIMITED |
|
Address of the
registered office or of the principal place of business in |
2B, Grant Lane R No. 35, 2nd Floor, Kolkata – 700012, West Email: info@chandraproteco.com
|
|
This form is for |
Creation of
charge |
|
Type of charge |
Book Debts |
|
Particular of
charge holder |
Bank of India, Andheri Mid Corporate Branch, BOI Building, 2nd
Floor, 28, S.V. Road, Andheri, Mumbai – 400058, Maharashtra, India |
|
Nature of
description of the instrument creating or modifying the charge |
1. Deed of
Guarantee. 2. Form of
Guarantee- Letter of credit where more persons are involved other than one
guarantee. 3. Sanction
Letter. 4. Hypothecation
cum Loan Agreement. |
|
Date of
instrument Creating the charge |
17.09.2011 |
|
Amount secured by
the charge |
Rs. 60.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest on
Additional LC carries 50% of normal rates. Terms of Repayment Additional LC -
as per terms of sanction. Margin Additional LC: 10% in TDRs Extent and Operation of the charge First pari-passu
hypo charge on the entire stocks, book- debts and other CA of the Company,
both present and future, with other consortium members. Others Personnel
Guarantee: 1. Mr. J.K. Kesarwani 2. Mr. Ranjeet Gupta 3. Mr. Mukul Gupta 4. Mr. Anilesh Gupta 5. Mr. Aparna Gupta |
|
Short particulars
of the property charged |
First pari-passu
hypo charge on the entire stocks, book- debts and other CA of the Company,
both present and future, with other consortium members. |
FIXED ASSETS:
Ř Land
Ř Building
Ř Plant and Machinery
Ř Furniture and Fixture
Ř Vehicles
Ř Computers
WEBSITE DETAILS
PROFILE:
Subject is engaged in the manufacturing of copper conductors and other
allied products primarily used in the power sector for generation/
transmission/distribution and in Railway Electrification.
The Company produces various types of copper conductors of both covered
and bare types. The company started its commercial production in December 2006
and in a very short span it managed to qualify various global audits for its
quality of product and process and proved its technology worldwide.
CTC and VCTC have been long awaited, indispensable components for usage
in the World’s power sector as these conductors contribute towards the high
performance of heavy-duty/ industrial transformers.
Subject is proud to have commenced and catalyzed the process of
innovating and providing cutting-edge, latest technology to the transformer
industry, which is paramount to developing the power infrastructure world-wide.
The manufacturing facility of subject is located in Silvassa, Union
Territory of Dadra and Nagar Haveli, only 180 km on a well-developed road
network from the main port and the financial capital of India, Mumbai. The
manufacturing facility is fully integrated with complete R&D/Technology
Centre, Training Centre, Administrative block, large area for storage of
finished goods and a workshop/ production line spread in the sprawling campus
of over 350,000 sq. ft. (32,500 sq.m.) Current plant capacity is approximately
30,000 metric tons per year.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 52.82 |
|
|
1 |
Rs. 84.96 |
|
Euro |
1 |
Rs. 68.61 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
31 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial condition
(40%) Ownership background
(20%) Payment record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.