MIRA INFORM REPORT

 

 

Report Date :

17.10.2012

 

IDENTIFICATION DETAILS

 

Name :

DKSH GMBH

 

 

Registered Office :

Baumwall 3, Hamburg, 20459

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Year of Establishment :

1972

 

 

Com. Reg. No.:

54121

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

wholesaler of industrial chemicals

 

 

No. of Employees :

25 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 


 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Germany - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

 

 

Source : CIA

 

 


Company name & address 

 

DKSH GmbH

Baumwall 3

Hamburg, 20459

Germany

Tel:       49 (40) 37 47 34-0

Fax:      49 (40) 37 47 34 80

Web:    www.dksh.com

           

 

Synthesis

 

Employees:                  25

Company Type:            Private Subsidiary

Corporate Family:          35 Companies

Ultimate Parent:             Diethelm Keller Holding AG

Incorporation Date:         1972   

Financials in:                 USD (Millions)

Fiscal Year End:                        31-Dec-2011

Reporting Currency:       Euro

Annual Sales:                NA

Total Assets:                18.6

 

 

Business Description     

 

DKSH GmbH is primarily engaged in wholesale of industrial chemicals (aniline, printing ink, essential oils, industrial gases, chemical glues, colouring matter, synthetic resin, methanol, paraffin, scents and flavourings, soda, industrial salt, acids and sulphur, starch derivatives, etc.); wholesale of fertilisers and agro-chemical products; wholesale of plastic materials in primary forms; and wholesale of rubber.

 

Industry             

Industry            Personal and Household Products

ANZSIC 2006:    3720 - Pharmaceutical and Toiletry Goods Wholesaling

NACE 2002:      5146 - Wholesale of pharmaceutical goods

NAICS 2002:     424210 - Drugs and Druggists' Sundries Merchant Wholesalers

UK SIC 2003:    5146 - Wholesale of pharmaceutical goods

UK SIC 2007:    4646 - Wholesale of pharmaceutical goods

US SIC 1987:    5122 - Drugs, Drug Proprietaries, and Druggists' Sundries

 

           

Key Executives   

 

Name               Title    

Thomas Sul       Managing director         

 

Registered No.(DEU): 54121

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7191895

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327

 

 

Corporate Overview

 

Location

Baumwall 3

Hamburg, 20459

Germany

Tel:       49 (40) 37 47 34-0

Fax:      49 (40) 37 47 34 80

Web:    www.dksh.com

           

Sales EUR(mil):             NA

Assets EUR(mil):           14.3

Employees:                   25

Fiscal Year End:            31-Dec-2011

Industry:                        Personal and Household Products

Incorporation Date:         1972

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(DEU):     54121

Managing director:         Thomas Sul

 

Contents

Industry Codes

Business Description

Financial Data

Key Corporate Relationships

 

Industry Codes

 

ANZSIC 2006 Codes:

3720     -          Pharmaceutical and Toiletry Goods Wholesaling

 

NACE 2002 Codes:

5146     -          Wholesale of pharmaceutical goods

 

NAICS 2002 Codes:

424210  -          Drugs and Druggists' Sundries Merchant Wholesalers

 

US SIC 1987:

5122     -          Drugs, Drug Proprietaries, and Druggists' Sundries

 

UK SIC 2003:

5146     -          Wholesale of pharmaceutical goods

 

UK SIC 2007:

4646     -          Wholesale of pharmaceutical goods

 

Business Description

Sale of chemical and pharmaceutical raw materials

 

More Business Descriptions

DKSH GmbH is primarily engaged in wholesale of industrial chemicals (aniline, printing ink, essential oils, industrial gases, chemical glues, colouring matter, synthetic resin, methanol, paraffin, scents and flavourings, soda, industrial salt, acids and sulphur, starch derivatives, etc.); wholesale of fertilisers and agro-chemical products; wholesale of plastic materials in primary forms; and wholesale of rubber.

 

Financial Data

Financials in:

EUR(mil)

 

Assets:

14.3

Current Assets:

14.2

 

Total Liabilities:

14.3

 

Issued Capital:

2.6

 

Net Worth:

2.0

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

NA

 

Key Corporate Relationships

Bank:

Commerzbank AG, Berenberg Bank

 

 

 

 

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

Diethelm Keller Holding AG
DKSH GmbH

DKSH GmbH 
Total Corporate Family Members: 35 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Diethelm Keller Holding AG

Parent

ZĂ¼rich

Switzerland

Miscellaneous Financial Services

8,124.8

20,800

DKSH Holding AG

Holding

Zuerich

Switzerland

Business Services

8,275.9

24,342

DKSH (Thailand) Limited

Subsidiary

Bangkok

Thailand

Retail (Grocery)

2,946.3

10,000

Dksh (Thailand) Limited (Customer Goods)

Subsidiary

Phra Khanong, Bangkok

Thailand

Food Processing

 

2,800

Diethelm Keller Logistics Limited

Subsidiary

Phra Nakhon, Bangkok

Thailand

Personal and Household Products

 

65

DKSH Holdings (Malaysia) Berhad

Subsidiary

Petaling Jaya

Malaysia

Miscellaneous Transportation

1,393.1

3,051

DKSH Malaysia Sdn Bhd

Subsidiary

Petaling Jaya, Selangor

Malaysia

Personal and Household Products

679.0

2,500

Harpers Trading (Malaysia) Sdn Bhd

Subsidiary

Petaling Jaya, Selangor

Malaysia

Business Services

20.9

400

DKSH Luxury and Lifestyle Sdn. Bhd.

Subsidiary

Kuala Lumpur

Malaysia

Jewelry and Silverware

 

 

DKSH Vietnam Co Ltd

Subsidiary

Ho Chi Minh City

Viet Nam

Chemical Manufacturing

 

2,700

DKSH (China) Co., Ltd.

Subsidiary

Shanghai

China

Business Services

 

1,000

DKSH Taiwan Ltd.

Subsidiary

Taipei

Taiwan

Business Services

 

550

DKSH Korea Ltd.

Subsidiary

Seoul

Korea, Republic of

Business Services

 

400

DKSH Japan K.K.

Subsidiary

Tokyo

Japan

Business Services

362.0

300

DKSH Philippines Inc

Subsidiary

Calamba City

Philippines

Miscellaneous Capital Goods

15.9

200

DKSH Netherlands B.V.

Subsidiary

Dordrecht

Netherlands

Business Services

 

200

Maurice Lacroix

Subsidiary

Saignelégier

Switzerland

Jewelry and Silverware

92.1

175

DKSH Australia

Subsidiary

Hallam, VIC

Australia

Business Services

45.2

130

DKSH Switzerland Ltd.

Subsidiary

Zurich

Switzerland

Business Services

 

100

DKSH Schweiz AG

Subsidiary

ZĂ¼rich

Switzerland

Food Processing

 

80

DKSH GmbH

Subsidiary

Hamburg, Hamburg

Germany

Personal and Household Products

 

25

Holland Diervoeders B.V.

Subsidiary

Dordrecht, Zuid-Holland

Netherlands

Miscellaneous Capital Goods

146.8

 

DKSH Management Ltd.

Subsidiary

Zurich

Switzerland

Public Sector and Government

 

 

DKSH (Thailand) Ltd

Subsidiary

Bangkok

Thailand

Chemical Manufacturing

1,000.0

5,000

STA Travel (Holdings) Pte Ltd

Holding

Singapore

Singapore

Miscellaneous Financial Services

142.6

1,870

Sta Travel International Ltd.

Subsidiary

London

United Kingdom

Miscellaneous Transportation

8.6

50

DKSH Hong Kong Ltd

Subsidiary

Wong Chuk Hang, Hong Kong Island

Hong Kong

Miscellaneous Capital Goods

658.1

1,000

STA Travel Pty Ltd

Subsidiary

Southbank, VIC

Australia

Personal Services

39.9

480

Dksh Singapore Pte. Ltd.

Subsidiary

Singapore

Singapore

Personal and Household Products

267.0

414

Diethelm Travel (Thailand) Ltd

Subsidiary

Lumpini, Pathumwan, Bangkok

Thailand

Personal Services

2.0

200

DKSH (Thailand) Ltd

Subsidiary

Wattana, Bangkok

Thailand

Retail (Specialty)

2.0

100

Dkb Household UK Ltd.

Subsidiary

Farnborough

United Kingdom

Miscellaneous Capital Goods

36.4

82

Cole & Mason Ltd.

Subsidiary

Farnborough

United Kingdom

Miscellaneous Capital Goods

 

 

Diethelm Keller SiberHegner Holding

Subsidiary

ZĂ¼rich

Switzerland

Consumer Financial Services

1.0

80

DKSH

Subsidiary

Taipei

Taiwan

Biotechnology and Drugs

 

 

 

 

Executive report

 

Executives

 

Name

Title

Function

 

Thomas Sul

 

Managing director

Managing Director

 

 

 

 


Annual Profit & Loss

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

 

 

 

 

Taxes and social security costs

0.4

0.3

0.4

Total payroll costs

3.1

3.0

2.9

Cost of stock depreciation and amortisation

-

-

0.4

Fixed asset depreciation and amortisation

0.2

0.0

0.0

Other operating costs

7.4

5.6

5.1

Net operating income

0.3

0.3

-0.9

Other income

0.0

0.0

0.0

Interest payable on loans

0.2

0.1

0.1

Total expenses

0.2

0.1

0.1

Profit before tax

0.1

0.2

-1.0

Provisions

1.0

0.9

0.6

Other taxes

0.0

0.0

0.0

Total taxation

0.0

0.0

-0.2

Net profit

0.1

0.3

-

Net loss

-

-

-0.8

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Issued capital

3.3

3.4

3.7

Other reserves

0.1

-

-

Total reserves

0.1

0.1

0.1

Profits for the year

-0.8

-0.9

-1.3

Profit brought forward from previous year(s)

-0.9

-1.2

-0.4

Total stockholders equity

2.6

2.6

2.5

Other provisions

0.9

-

0.6

Provisions and allowances

0.9

0.9

0.6

Trade creditors

2.8

4.2

5.4

Taxation and social security

0.1

0.1

0.1

Due to group companies

12.1

5.7

8.5

Total current liabilities

15.1

10.0

13.9

Regularisation account

-

0.0

-

Total liabilities (including net worth)

18.6

13.4

17.0

Patents

0.0

0.1

0.1

Goodwill

-

0.1

0.2

Intangibles

0.0

0.2

0.2

Total tangible fixed assets

0.0

0.0

0.0

Total non-current assets

0.1

0.2

0.3

Finished goods

9.8

6.1

7.3

Prepayments

0.1

0.3

0.0

Net stocks and work in progress

10.0

6.4

7.3

Trade debtors

5.9

4.9

6.3

Other receivables

0.7

0.7

1.2

Total receivables

6.7

6.2

8.1

Owing from associated companies

0.0

0.7

0.6

Cash and liquid assets

1.8

0.5

1.3

Total current assets

18.4

13.2

16.7

Prepaid expenses and deferred costs

0.0

0.0

0.0

Total assets

18.6

13.4

17.0

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Current ratio

12.25

13.24

12.02

Acid test ratio

5.64

6.80

6.75

Total liabilities to net worth

0.59%

0.39%

0.56%

Net worth to total assets

0.01%

0.02%

0.01%

Current liabilities to net worth

0.59%

0.39%

0.56%

Current liabilities to stock

0.15%

0.16%

0.19%

Fixed assets to net worth

0.00%

0.01%

0.01%

Return on assets

0.00%

0.00%

0.00%

Shareholders' return

0.00%

0.01%

-0.03%

Profit per employee

0.22

0.79

-2.48

Average wage per employee

8.80

9.34

8.69

Net worth

2.6

2.6

2.5

Number of employees

25

24

24


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.82

UK Pound

1

Rs.84.96

Euro

1

Rs.68.61

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.