MIRA INFORM REPORT

 

 

Report Date :

17.10.2012

 

IDENTIFICATION DETAILS

 

Name :

OSWAL EXTRUSION LIMITED

 

 

Registered Office :

 

H.B. Jirawala House, 13, Navbharat Society, Opposite Panchsheel Bus Stop, Usmanpura, Ahmedabad-380013, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.12.2004

 

 

Com. Reg. No.:

04-45239

 

 

Capital Investment / Paid-up Capital :

Rs.12.782 Millions

 

 

CIN No.:

[Company Identification No.]

U25200GJ2004PLC045239

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMO00467F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Woven Products and Plastic Packaging Products.

 

 

No. of Employees :

120 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Plastene India Limited; the Flagship Company of Gandhidham (Gujarat) based Champalal Group.

 

It is a well established company having satisfactory track. It has recorded some growth in its sales and profits during 2011.

 

There appears huge external borrowings in the of the company. However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB – [Long Term Bank Facilities]

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

16.04.2012

 

 

Rating Agency Name

CARE

Rating

A 3 [Short Term Bank Facilities]

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

16.04.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Amit Chopra

Designation :

Assistant Manager

Contact No.:

91-792-7550764

Date :

17.10.2012

 

 

LOCATIONS

 

Registered Office :

 

H.B. Jirawala House, 13, Navbharat Society, Opposite Panchsheel Bus Stop, Usmanpura, Ahmedabad-380013, Gujarat, India

Tel. No.:

V

Mobile No.:

91-9825912345 (Mr. Siddharth Shantilal Parekh)

Fax No.:

91-79-27551764

E-Mail :

info@champalalgroup.com

cs@champalalgroup.com

chetan@champalalgroup.com

Website :

http://www.champalalgroup.com

Area:

10000 sq. ft.

Location :

Owned

 

 

Factory  1:

Plot No. 73/74/75, A and 82-A, Sector 2, Kandal Special Economic Mic Zone, Sector 2, Gandhidham, Kutch-370230, Gujarat, India

Tel. No.:

91-2836-236872 / 253289

Fax No.:

91-2836-236872 / 253433

Area:

10000 sq. ft.

Location :

Rented

   

 

Factory 2 :

Plot No: 828, Ambica Industrial Estate, Near Kothari Weigh Bridge, Village Santej – 382 721, Taluka Kalol, District Gandhinagar, Gujarat, India

 

 

Factory 3:

Survey No. 317, Nani Chiraj, Kutch-370140, Gujarat, India

 

 

Factory  4 :

Survey No. 1551, Village Rajpur, Kadi - 38, Gujarat, India

 

 

Factory 5 :

Plot No. 453 [Old Plot] 141-144, Sector 1, Kasez, Gandhidham, Kutch, Gujarat, India

 

 

DIRECTORS

 

AS ON 29.08.2011

 

Name :

Mr. Chetan Shantilal Parekh

Designation :

Director

Address :

Plot No. 183, Sector - 4, Gandhidham – 370 201, Gujarat, India

Date of Birth/Age :

30.01.1982

Date of Appointment :

30.09.2005

DIN No.:

00159465

 

 

Name :

Mr. Ranjan Karunakar Samantaray

Designation :

Director

Address :

Plot No. 119, Ward No. 10/B/C, Vidyanagar, Opposite, IFFCO Udaynagar Colony, Gandhidham – 370 201, Gujarat, India

Date of Birth/Age :

20.06.1970

Date of Appointment :

30.09.2005

DIN No.:

01684974

 

 

Name :

Mr. Siddharth Shantilal Parekh

Designation :

Director

Address :

B-183, Sector - 4, Gandhidham - 370 201, Gujarat, India

Date of Birth/Age :

07.06.1984

Date of Appointment :

07.09.2007

DIN No.:

01688066

 

 

Name :

Mr. Parvesh Chander Chamanlal Suri

Designation :

Additional Director

Address :

A-3, Navroj Apartments, Dafnala Shahibaug, Ahmedabad – 380 004, Gujarat, India

Date of Birth/Age :

31.12.1942

Date of Appointment :

25.01.2011

DIN No.:

01861687

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Chopra

Designation :

Assistant Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.08.2011

 

Names of Shareholders

No. of Shares

% of Holding

Plastene India Limited, India Jointly with Nitu D Parekh    

10000

0.78

Plastene India Limited, India Jointly with Madhu D Parekh    

58174

4.55

Plastene India Limited, India Jointly with Prakash Parekh   

160000

12.52

Plastene India Limited, India Jointly with Chetan Parekh    

50000

3.91

Plastene India Limited, India Jointly with Manisha C Parekh    

80000

6.26

Plastene India Limited, India Jointly with Deepak Parekh

10000

0.78

Plastene India Limited, India Jointly with Siddharth Parekh

10000

0.78

Plastene India Limited, India

900000

71.41

 

 

 

TOTAL

1278174

100.00

 

 

AS ON 29.08.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Woven Products and Plastic Packaging Products.

 

 

Products :

PRODUCT DESCRIPTION

 

ITC CODE

Jumbo Bags and PP Woven Bags

39232990

HDPE Tarpaulin

39269080

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS [AS ON 31.03.2010]

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

PP Woven Bags / Jumbo Bags

M.T.

No licence is required for plastic woven and jumbo Bags 

9000

3217

Sulzer Fabrics

M.T.

3600

133

Garbage Bags

M.T.

1500

--

HDPE Tarpaulin

M.T.

3600

000

TOTAL

 

17700

3350

 

 

GENERAL INFORMATION

 

Customers :

End Users and OEM’s

 

 

No. of Employees :

120 [Approximately] 

 

 

Bankers :

  • The Royal Bank of Scotland N.V., Viva Complex, Opposite Parimal Garden, Parimal Cross Roads, Ahmedabad – 380 007, Gujarat, India
  • State Bank of India, Gandhidham Branch, Plot No. 284, Ward 12/B, Gandhidham – 370 201, Gujarat, India
  • State Bank of Saurashtra, MID Corporation Branch, Sodiac Avenue, Opposite Commissioner’s Bunglow, Law Garden, Ahmedabad – 380 006, Gujarat, India
  • State Bank of Indore, Plot No. 273, Ward 12/B, Gandhidham Branch, Gandhidham – 370 201, Gujarat, India
  • ICICI Bank
  • HDFC Bank
  • Standard Chartered Bank

 

 

Facilities :

SECURED LOAN

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Rupee term loans banks

103.127

108.737

Rupee term loans financial institution

3.367

2.342

Working capital loans

365.290

272.402

TOTAL

471.784

383.481

 

 

 

UNSECURED LOAN

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Rupee term loans

0.000

0.748

TOTAL

0.000

0.748

 

 

 

Banking Relations :

--

 

 

Financial Institution :

  • Siemens Financial Services Private Limited, 130, Pandurang Budhkar Marg, Worli, Mumbai-400018, Maharashtra, India
  • Tata Capital Financial Services Limited, One Forbes, Dr. V.B. Gandhi Marg, Fort, Mumbai-400001, Maharashtra, India

 

 

Auditors :

 

Name :

Jain P.C. and Associates

Chartered Accountants

Address :

501, Diwan Chambers, Opposite Loha Bhavan, Old High Court Lane, Off Ashram Road, Ahmedabad – 380 009, Gujarat, India

Tel. No.:

91-79-40070445 / 27542102

Mobile No.:

91-9377396573

Fax No.:

91-79-27542102

E-Mail :

pcjain@jainpc.com

Website :

http://www.jainpc.com

PAN No:

AAFFJ2841K

 

 

Holding Company :

Plastene India Limited (Extent of holding 100%)

 

 

Related Parties :

Substantially Interested Parties :

 

YMP Machineries Private Limited

 

Associate Parties which significantly influence / are influenced by the Company (either individual or with others) with whom the Company had transactions during the year :

 

  • Parekh Industries
  • Oswal Timber Industry
  • Oswal Lumbers Private Limited [U35115GJ1988PTC010741]
  • Plasto Processors
  • Plastene Polyfilms Limited [U25200GJ2009PLC058586]
  • Plastene Infrastructure Limited [U45201GJ2008PLC053258]
  • Siddharth Logistics
  • Parekh Polymers

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1278174

Equity Shares

Rs.10/- each

Rs.12.782 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

12.782

8.782

8.782

2] Share Application Money

0.000

30.100

0.000

3] Reserves & Surplus

314.137

199.254

141.335

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

326.919

238.136

150.116

LOAN FUNDS

 

 

 

1] Secured Loans

471.784

383.481

151.608

2] Unsecured Loans

0.000

0.748

52.119

TOTAL BORROWING

471.784

384.229

203.727

DEFERRED TAX LIABILITIES

13.506

8.664

4.233

 

 

 

 

TOTAL

812.209

631.029

358.076

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

283.925

160.090

90.913

Capital work-in-progress

47.953

127.837

0.050

 

 

 

 

INVESTMENT

0.337

0.337

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

234.197

224.615

98.603

 

Sundry Debtors

474.296

339.538

105.975

 

Cash & Bank Balances

58.231

63.665

6.536

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

139.291

155.807

200.170

Total Current Assets

906.015

783.625

411.284

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

414.365

356.959

131.411

 

Other Current Liabilities

25.431

75.652

7.589

 

Provisions

10.257

8.597

5.207

Total Current Liabilities

450.053

441.208

144.207

Net Current Assets

455.962

342.417

267.077

 

 

 

 

MISCELLANEOUS EXPENSES

24.032

0.348

0.036

 

 

 

 

TOTAL

812.209

631.029

358.076

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1957.212

1111.091

651.326

 

 

Other Income

18.330

29.006

(4.994)

 

 

TOTAL                                     (A)

1975.542

1140.097

646.332

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changes Inventories

1617.822

943.972

 

 

Manufacturing Services Cost

33.257

10.735

 

 

 

Contract Cost

27.437

10.185

547.546

 

 

Employee Related Expenses

36.599

24.540

 

 

 

Administrative Selling Other Expenses

91.099

39.007

 

 

 

Prior Period Items

1.726

0.000

 

 

 

TOTAL                                     (B)

1807.940

1028.439

547.546

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

167.602

111.658

98.786

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

56.853

36.306

21.879

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

110.749

75.352

76.907

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.781

4.906

2.504

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

98.968

70.446

74.403

 

 

 

 

 

Less

TAX                                                                  (H)

10.086

12.527

6.200

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

88.882

57.919

68.203

 

 

 

 

 

Less

INCOME TAX OF EARLIER YEARS

0.000

0.000

0.011

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

176.754

118.835

50.643

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

265.636

176.754

118.835

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1233.114

617.330

590.614

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

105.912

105.887

0.000

 

 

Capital Goods

0.000

77.658

0.000

 

 

Consumable and Stores

0.072

0.000

0.000

 

TOTAL IMPORTS

105.984

183.545

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

92.69

80.22

77.66

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.50

5.08

10.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.05

6.34

11.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.32

7.46

14.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.30

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.82

3.47

2.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01

1.78

2.85

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

414.365

356.959

131.411

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS:

 

The year shows a tremendous increase in the turnover of the company including both domestic and from exports of Rs.2015.689 Millions as against Rs. 1133.782 Millions reflecting a growth of 56.24%. The domestic sales have increased from Rs. 445.109 Millions to Rs 720.472 in the year registering a incredible growth rate in the total turnover. The profit after tax of the Company also shows a reasonable growth from Rs. 57.919 Millions to 86.429 Millions. The Company is expanding year after year and has started a new factory at Plot no 453 (old plot), 141-144 Sector 1, Kasez Gandhidham, Kutch, Gujarat.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Creation of charge

Corporate identity number of the company

U25200GJ2004PLC045239

Name of the company

OSWAL EXTRUSION LIMITED

Address of the registered office or of the principal place of  business in India of the company

H.B. Jirawala House, 13, Navbharat Society, Opposite Panchsheel Bus Stop, Usmanpura, Ahmedabad-380013, Gujarat, India

Type of charge

Movable Property [not being pledge]

Particular of charge holder

Siemens Financial Services Private Limited, 130, Pandurang Budhkar Marg, Worli, Mumbai-400018, Maharashtra, India

Email: navin.joshi@siemens.com

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation

Date of instrument Creating the charge

30.08.2012

Amount secured by the charge

Rs.4.199 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

12.50% p.a.

 

Terms of Repayment

Repayable in 60 installments

 

Margin

Contributed By Borrower

 

Extent and Operation of the charge

First and exclusive charge in favour of Siemens Financial Services Private Limited on the asset financed

Short particulars of the property charged

Asset details -

1 No. 200 KVA , 11/0.433 KV oil, cooled distribution transformer

1 No. 11 KV switchboard epoxy ct/pt with metering protection

1 No. GWK water cooled compact water chiller (WECO 30w)

 

1 No. GWK water Colled compact water chiller (WECO 198w)

1 No. Compact Air Chiller Model PBF 80

1 No. Compact Air Chiller Model PBF 30

 

Assets location - Survey No. 44, Village Varsana, Taluka Anjar, Kutch, Gujarat - 370240

 

 

FIXED ASSETS:

 

  • Building and Shed
  • Plant and Machinery
  • Electrical Installation
  • Furniture and Fittings and Office Equipments
  • Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.82

UK Pound

1

Rs.84.95

Euro

1

Rs.68.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

SLP

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.