MIRA INFORM REPORT

 

 

Report Date :

18.10.2012

 

IDENTIFICATION DETAILS

 

Name :

INVERSION CORPORATIVA I C SA

 

 

Registered Office :

Calle San Fidel 91, Madrid, 28017

 

 

Country :

Spain

 

 

Financials (as on) :

31.12.2011

 

 

Year of Establishment :

1981

 

 

Com. Reg. No.:

A41105511

 

 

Legal Form :

Public Parent Company

 

 

Line of Business :

Activities of holding companies

 

 

No. of Employees :

03

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

5600000 USD

Status :

Small Company 

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Spain

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

Spain - ECONOMIC OVERVIEW

 

spain's mixed capitalist economy is the 13th largest in the world, and its per capita income roughly matches that of Germany and France. However, after almost 15 years of above average GDP growth, the Spanish economy began to slow in late 2007 and entered into a recession in the second quarter of 2008. GDP contracted by 3.7% in 2009, ending a 16-year growth trend, and by another 0.1% in 2010, before turning positive in 2011, making Spain the last major economy to emerge from the global recession. The reversal in Spain''s economic growth reflected a significant decline in construction amid an oversupply of housing and falling consumer spending, while exports actually have begun to grow. Government efforts to boost the economy through stimulus spending, extended unemployment benefits, and loan guarantees did not prevent a sharp rise in the unemployment rate, which rose from a low of about 8% in 2007 to over 20% in 2011. The government budget deficit worsened from 3.8% of GDP in 2008 to 9.2% of GDP in 2010, more than three times the euro-zone limit. Madrid cut the deficit to 8.5% of GDP in 2011, a larger deficit than the 6% target negotiated between Spain and the EU. Spain''s large budget deficit and poor economic growth prospects have made it vulnerable to financial contagion from other highly-indebted euro zone members despite the government''s efforts to cut spending, privatize industries, and boost competitiveness through labor market reforms. Spanish banks'' high exposure to the collapsed domestic construction and real estate market also poses a continued risk for the sector. The government oversaw a restructuring of the savings bank sector in 2010, and provided some $15 billion in capital to various institutions. Investors remain concerned that Madrid may need to bail out more troubled banks. The Bank of Spain, however, is seeking to boost confidence in the financial sector by pressuring banks to come clean about their losses and consolidate into stronger groups.

 

Source : CIA

 


Company name & address 

 

Inversion Corporativa I C Sa

Calle San Fidel 91

Madrid, 28017

Spain

Tel:       +(34) 913102008

 Web:   www.abengoa.es

 

 

synthesis  

 

Employees:                  3

Company Type:            Public Parent

Corporate Family:          105 Companies

Incorporation Date:        1981

Auditor:                                   Pricewaterhousecoopers Auditores Sl   

Financials in:                 USD (Millions)

Fiscal Year End:            04-Sep-2012

Reporting Currency:       Euro

Annual Sales:               11.7  1

Net Income:                 9.1

Total Assets:                 220.9

Maximum Credit            56,00,000 USD

 

 

Business Description     

 

Activities of holding companies

 

Industry

Industry           Commercial Banks

ANZSIC 2006:   6240 - Financial Asset Investing

NACE 2002:      7415 - Management activities of holding companies

NAICS 2002:     551112 - Offices of Other Holding Companies

UK SIC 2003:    7415 - Management activities of holding companies

UK SIC 2007:    642 - Activities of holding companies

US SIC 1987:    671 - Holding Offices

 

           

Key Executives   

 

Name

Title

Felipe Benjumea Llorente

Member Of The Board, President, Joint Chief Executive Officer

Martos Hinojosa Salvador

Managing Director

Jose Luis Aya Abaurre

Member Of The Board, Joint Chief Executive Officer, Vice Chairman

Jose Joaquin Abaurre Llorente

Member Of The Board

Maria Jesus Benjumea Llorente

Member Of The Board

 

Registered No.(ESP):                A41105511

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7675279

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7955052

 

 

Corporate Overview

 

Location

Calle San Fidel 91

Madrid, 28017

Spain

Tel:       +(34) 913102008

Web;    www.abengoa.es

           

Sales EUR(mil)  :           9.0

Assets EUR(mil):           175.7

Employees:                  3

Fiscal Year End:            04-Sep-2012

Industry:                       Commercial Banks

Incorporation Date:        1981

Company Type:             Public Parent

Quoted Status:              Not Quoted

Registered No.(ESP):    A41105511

 

Member Of The Board, President, Joint Chief Executive Officer:

Felipe Benjumea Llorente

 

Contents

Industry Codes

Business Description

Financial Data

Branch Offices

Key Corporate Relationships

 

Industry Codes

 

ANZSIC 2006 Codes:

6240     -          Financial Asset Investing

 

NACE 2002 Codes:

7415     -          Management activities of holding companies

 

NAICS 2002 Codes:

551112  -          Offices of Other Holding Companies

 


US SIC 1987:

671       -          Holding Offices

 

UK SIC 2003:

7415     -          Management activities of holding companies

 

UK SIC 2007:

642       -          Activities of holding companies

 

Business Description

Activities of holding companies

 

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

9.0

Net Income:

6.9

Assets:

175.7

Current Assets:

28.9

 

Fixed Assets:

146.8

 

Long Term Debt:

27.2

 

Total Liabilities:

175.7

 

Issued Capital:

57.7

 

Net Worth:

86.7

 

 

 

Date of Financial Data:

04-Sep-2012

 

1 Year Growth

-5.8%

NA

NA

Branch Offices

Location
Calle Pinar De Somosaguas 98
Humera-Somosaguas-Prado Del Rey, 28223

 

Tel: +(34) 917155107

     

 

 

Location
Avd Buhaira (De La) 2
Sevilla, 41018

 

 

 

Key Corporate Relationships

Auditor:

Pricewaterhousecoopers Auditores Sl

Bank:

Banco Bilbao Vizcaya Argentaria, S.A., Caja General De Ahorros De Granada (Caja Granada)

 

Auditor:

Pricewaterhousecoopers Auditores Sl

 

 

 

 

 

 

 

 


 

Corporate Family

Corporate Structure News:

 

Inversion Corporativa I C Sa

Inversion Corporativa I C Sa 
Total Corporate Family Members: 105 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Inversion Corporativa I C Sa

Parent

Madrid

Spain

Commercial Banks

11.7

3

Abengoa SA

Subsidiary

Sevilla

Spain

Construction Services

11,050.9

22,243

Abengoa BioenergĂ­a, S.A.

Subsidiary

Sevilla

Spain

Chemical Manufacturing

3,093.8

4,605

Instalaciones Inabensa Sa

Subsidiary

Sevilla

Spain

Construction Services

916.3

2,078

Inabensa France Sas

Subsidiary

Vitrolles

France

Construction Services

25.3

14

Inabensa Pty. Ltd.

Subsidiary

Sydney, NSW

Australia

Construction Services

 

 

Inabensa Maroc, S.A.

Subsidiary

Casablanca

Morocco

Construction Services

 

 

Inabensa Portugal, S.A.

Subsidiary

Lisbon

Portugal

Construction Services

 

 

Inabensa Saudi Arabia, Ltd.

Subsidiary

Dammam

Saudi Arabia

Construction Services

 

 

Inabensa Electric & Electronic

Subsidiary

Tianjin

China

Construction Services

 

 

Inabensa Bharat Private Limited

Subsidiary

New Delhi

India

Engineering Consultants

 

 

Telvent Global Services Sa

Subsidiary

Alcobendas, Madrid

Spain

Computer Services

182.7

1,438

Empresa Mixta De Servicios Municipales De El Ejido Sa

Subsidiary

El Ejido, Almeria

Spain

Water Utilities

47.2

239

Abengoa Bioenergy Corp.

Subsidiary

Chesterfield, MO

United States

Chemical Manufacturing

259.2

200

Abengoa Bioenergy

Branch

York, NE

United States

Oil and Gas Operations

331.1

68

Abengoa Bioenergy Inc.

Facility

Colwich, KS

United States

Crops

224.0

55

Abengoa Bioenergy

Branch

Mt Vernon, IN

United States

Construction Services

73.0

15

Abengoa Bioenergy

Branch

Portales, NM

United States

Oil and Gas Operations

39.0

8

Abengoa Bioenergy

Branch

Ravenna, NE

United States

Crops

39.0

8

Abengoa Bioenergy

Branch

Golden, CO

United States

Oil and Gas Operations

39.0

8

Abengoa Bioenergy

Branch

Madison, IL

United States

Retail (Specialty)

39.0

8

Abengoa Bioenergy

Branch

Hugoton, KS

United States

Construction Services

9.7

2

Abengoa Solar S.A

Subsidiary

Sevilla

Spain

Electric Utilities

18.0

100

Europea De Construcciones Metalicas Sa

Subsidiary

Utrera, Sevilla

Spain

Engineering Consultants

93.6

290

Construcciones MetĂ¡licas Mexicanas Comemsa, S.A. De C.V.

Subsidiary

Apaseo El Grande, Guanajuato

Mexico

Engineering Consultants

120.1

785

Abengoa Solar New Technologies Sa

Subsidiary

Sevilla

Spain

Electric Utilities

122.8

125

Simosa Servicios Integrales De Mantenimiento Y Operacion, Sa.

Subsidiary

Sevilla

Spain

Business Services

14.1

94

Befesa Escorias Salinas Sa

Subsidiary

Valladolid

Spain

Waste Management Services

17.3

58

Abengoa Bioenergia Sa

Subsidiary

Sevilla

Spain

Commercial Banks

102.0

34

Abeinsa Ingenieria Y Construccion Industrial S.A

Subsidiary

Sevilla

Spain

Construction Services

91.1

13

Abentel Telecomunicaciones Sa

Subsidiary

Sevilla

Spain

Engineering Consultants

71.2

633

Bargoa S.A.

Subsidiary

Rio de Janeiro, RJ

Brazil

Electronic Instruments and Controls

 

500

Abener Energia Sa

Subsidiary

Sevilla

Spain

Construction Services

984.4

486

Energoprojekt Gliwice S A

Subsidiary

Gliwice

Poland

Engineering Consultants

4.5

140

Solar Power Plant One

Subsidiary

Hydra

Algeria

Electric Utilities

 

 

Teyma Gestion De Contratos De Construccion E Ingenieria Sa

Subsidiary

Sevilla

Spain

Construction Services

751.9

326

Abencor Suministros Sa

Subsidiary

Sevilla

Spain

Electronic Instruments and Controls

55.0

105

Negocios Industriales Y Comerciales Sa

Subsidiary

Madrid

Spain

Miscellaneous Fabricated Products

103.2

45

Nicsa Fornecimiento de Materiais

Subsidiary

Barra da Tijuca

Brazil

Miscellaneous Fabricated Products

 

 

Nicsa Mexico, S.A. de C.V.

Subsidiary

Mexico

Mexico

Miscellaneous Fabricated Products

 

 

Abener México, S.A. De C.V.

Subsidiary

Ciudad De Mexico, Distrito Federal

Mexico

Engineering Consultants

 

100

Abengoa Peru SA

Subsidiary

Lima

Peru

Engineering Consultants

 

100

Abengoa TransmisiĂ³n Norte, S.A.

Subsidiary

Lima

Peru

Engineering Consultants

 

 

Abencs Engineering Private Limited

Subsidiary

Mumbai, Maharashtra

India

Engineering Consultants

 

54

Abengoa Hidrogeno Sa

Subsidiary

Sevilla

Spain

Biotechnology and Drugs

8.8

23

Asa Iberoamerica Sl

Subsidiary

Sevilla

Spain

Public Sector and Government

13.5

19

Aprovechamientos Energeticos Furesa Sa

Subsidiary

Alcantarilla, Murcia

Spain

Engineering Consultants

7.9

9

Cogeneracion Villaricos Sa

Subsidiary

Sevilla

Spain

Engineering Consultants

14.3

3

Enernova Ayamonte Sa

Subsidiary

Ayamonte, Huelva

Spain

Engineering Consultants

17.0

 

Abengoa México, S.A.

Subsidiary

Mexico

Mexico

Engineering Consultants

 

 

Abengoa ConstruĂ§Ă£o Brasil, Ltda.

Subsidiary

Barra da Tijuca

Brazil

Engineering Consultants

 

 

Abengoa Concessoes Brasil Holding SA

Subsidiary

Rio De Janeiro

Brazil

Electric Utilities

 

 

Zero Emissions Technologies, S.A.

Subsidiary

Seville

Spain

Biotechnology and Drugs

 

 

Teyma Uruguay Holding, S.A.

Subsidiary

Montevideo

Uruguay

Engineering Consultants

 

 

Teyma Construcciones, S.A.

Subsidiary

Montevideo

Uruguay

Engineering Consultants

 

 

Teyma Forestal, S.A.

Subsidiary

Montevideo

Uruguay

Engineering Consultants

 

 

Teyma Internacional, S.A.

Subsidiary

Montevideo

Uruguay

Engineering Consultants

 

 

Teyma Medioambiente, S.A.

Subsidiary

Montevideo

Uruguay

Engineering Consultants

 

 

Befesa Medio Ambiente Sa.

Subsidiary

Erandio, Vizcaya

Spain

Waste Management Services

50.4

8

Befesa Zinc Amorebieta Sociedad Anonima

Subsidiary

Amorebieta-Echano, Vizcaya

Spain

Waste Management Services

15.1

23

Construcciones Y Depuraciones Sociedad Anonima

Subsidiary

Sevilla

Spain

Miscellaneous Capital Goods

26.3

17

Centro Tecnologico Palmas Altas Sa

Subsidiary

Sevilla

Spain

Real Estate Operations

18.3

2

Befesa S.A.

Subsidiary

Asua-Erandio

Spain

Waste Management Services

506.2

 

Abeinsa Infraestructuras Medio Ambiente Sociedad Anonima

Subsidiary

Sevilla

Spain

Construction Services

302.5

482

Procesos Ecologicos Vilches Sa

Subsidiary

Sevilla

Spain

Public Sector and Government

9.7

3

Befesa Infrastructure India Private Limited

Subsidiary

Chennai, Tamil Nadu

India

Public Sector and Government

19.5

 

Befesa Agua Qingdao S.L.

Subsidiary

Qingdao

China

Public Sector and Government

 

 

Iniciativas Hidroeléctricas S.A.

Subsidiary

Seville

Spain

Public Sector and Government

 

 

Befesa Aluminio Sociedad Limitada

Subsidiary

Erandio, Vizcaya

Spain

Miscellaneous Fabricated Products

302.1

214

Befesa Salt Slags Ltd.

Subsidiary

Whitchurch

United Kingdom

Metal Mining

17.2

44

Befesa Salzschlacke GmbH

Subsidiary

Hannover, Niedersachsen

Germany

Waste Management Services

47.5

110

Befesa Salszchalcke SĂ¼d GmbH

Subsidiary

Töging am Inn

Germany

Waste Management Services

 

 

Befesa Zinc Freiberg GmbH

Subsidiary

Freiberg, Sachsen

Germany

Waste Management Services

66.2

91

Befesa Argentina S.A.

Subsidiary

Ciudad De Buenos Aires

Argentina

Waste Management Services

6.3

77

Teyma Abengoa S.A.

Subsidiary

Ciudad De Buenos Aires

Argentina

Engineering Consultants

75.0

123

Befesa Zinc Aser Sociedad Anonima

Subsidiary

Erandio, Vizcaya

Spain

Metal Mining

49.4

60

Befesa Plasticos Sl

Subsidiary

Alhama De Murcia, Murcia

Spain

Waste Management Services

10.2

52

Befesa Zinc Duisburg GmbH

Subsidiary

Duisburg, Nordrhein-Westfalen

Germany

Waste Management Services

28.8

47

Befesa Desulfuracion Sociedad Anonima

Subsidiary

Abanto Y Ciervana, Vizcaya

Spain

Waste Management Services

21.5

23

Befesa Gestion Pcb Sa

Subsidiary

Cartagena, Murcia

Spain

Waste Management Services

4.3

16

Befesa Zinc Comercial Sociedad Anonima

Subsidiary

Erandio, Vizcaya

Spain

Waste Management Services

165.9

5

Befesa Valera SAS

Subsidiary

Gravelines

France

Waste Management Services

 

 

Aguas de Skikda Spa

Subsidiary

Argel

Algeria

Public Sector and Government

 

 

Befesa México, S.A. de C.V.

Subsidiary

México

Mexico

Public Sector and Government

 

 

Befesa PerĂº, S.A.

Subsidiary

Lima

Peru

Waste Management Services

 

 

Befesa Scandust AB

Subsidiary

Landskrona

Sweden

Waste Management Services

 

 

Soluciones Ambientales del Norte

Subsidiary

Antofagasta

Chile

Public Sector and Government

 

 

Abengoa Solar, S.A.

Subsidiary

Madrid

Spain

Electric Utilities

 

 

Abengoa Solar Internacional, S.A.

Subsidiary

Almeria

Spain

Electric Utilities

 

 

Abengoa Solar PV, S.A.

Subsidiary

Madrid

Spain

Electric Utilities

 

 

Abengoa Bioenergia, S.A.

Subsidiary

Sevilla

Sweden

Retail (Specialty)

 

 

Abengoa Bio Energia Agro Industria Ltda

Subsidiary

Pirassununga, Sao Paulo

Brazil

Retail (Specialty)

226.4

2,000

Biocarburantes De Castilla Y Leon Sa

Subsidiary

Babilafuente, Salamanca

Spain

Retail (Specialty)

206.9

114

Bioetanol Galicia Sa

Subsidiary

Curtis, La Coruña

Spain

Chemical Manufacturing

220.4

86

Ecocarburantes Españoles Sa

Subsidiary

Cartagena, Murcia

Spain

Chemical Manufacturing

188.7

75

Abengoa Bioenergy France Sa

Subsidiary

Mont

France

Chemical Manufacturing

304.4

74

Abengoa Bioenergia Nuevas Tecnologias Sociedad Anonima

Subsidiary

Sevilla

Spain

Retail (Specialty)

17.2

40

Ecoagricola Sa

Subsidiary

Cartagena, Murcia

Spain

Retail (Specialty)

352.2

20

Abengoa Bioenergy Trading Europe BV

Subsidiary

Rotterdam

Netherlands

Consumer Financial Services

 

 

Abengoa Bioenergia AgrĂ­cola Ltda.

Subsidiary

SĂ£o-Paulo

Brazil

Retail (Specialty)

 

 

Abengoa Bioenergia Brasil S.A.

Subsidiary

SĂ£o Paulo

Brazil

Retail (Specialty)

 

 

Abengoa Bioenergia SĂ£o JoĂ£o Ltda.

Subsidiary

SĂ£o JoĂ£o da Boa Vista

Brazil

Retail (Specialty)

 

 

Abengoa BioenergĂ­a San Roque, S.A.

Subsidiary

San Roque

Spain

Retail (Specialty)

 

 

Bioetanol Galicia Novas Tecnoloxias

Subsidiary

La Coruña

Spain

Retail (Specialty)

 

 

Abengoa Bioenergy Netherlands B.V.

Subsidiary

Rotterdam

Netherlands

Retail (Specialty)

 

 

 

 

 

Executive report

 

Board of Directors

 

Name

Title

Function

 

Jose Luis Aya Abaurre

 

Member Of The Board, Joint Chief Executive Officer, Vice Chairman

Vice-Chairman

 

Jose Joaquin Abaurre Llorente

 

Member Of The Board

Director/Board Member

 

Felipe Benjumea Llorente

 

Member Of The Board, President, Joint Chief Executive Officer

Director/Board Member

 

Francisco Javier Benjumea Llorente

 

Member Of The Board

Director/Board Member

 

Maria Jesus Benjumea Llorente

 

Member Of The Board

Director/Board Member

 

Jaime Garcia Añoveros

 

Member Of The Board

Director/Board Member

 

Nueve Sa Palmera

 

Member Of The Board

Director/Board Member

 

Valdemede Sl

 

Member Of The Board

Director/Board Member

 

Ignacio Solis Guardiola

 

Member Of The Board

Director/Board Member

 

Campos Fernando Solis Martinez

 

Member Of The Board

Director/Board Member

 

Carlos Sundheim Diaz-Trechuelo

 

Member Of The Board

Director/Board Member

 

 

 


 

Executives

 

Name

Title

Function

 

Felipe Benjumea Llorente

 

Member Of The Board, President, Joint Chief Executive Officer

Chief Executive Officer

 

Martos Hinojosa Salvador

 

Managing Director

Chief Executive Officer

 

 

 

Annual Profit & Loss

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

 

 

 

 

Charges

4.2

2.9

4.9

    Staff Costs

0.2

0.1

0.1

        Wages and Salaries

0.1

0.1

0.1

        Social Security Costs

0.0

0.0

0.0

    Depreciation

0.0

0.0

0.0

    Other Operating Charges

0.3

0.2

0.2

        External Services

0.3

0.2

0.2

Operating Benefits

12.1

13.6

18.4

    Financials and Similar Charges

5.1

3.5

4.6

        Due to Liabilities With Group Companies

2.0

1.0

1.0

        Due to Other Liabilities

3.1

2.2

2.2

        Losses from Financial Investments

-

0.3

1.4

Profit From Ordinary Activities

8.3

10.8

14.2

Profit Before Taxes

8.3

10.8

14.2

    Corporation Tax

-1.3

-0.9

0.0

Financial Year Result (Profit)

9.7

11.7

14.2

Income

13.9

14.6

19.1

    Net Total Sales

12.5

12.7

13.5

        Sales

12.5

12.7

13.5

    Miscellaneous Operating Income

0.0

1.2

5.3

        Auxiliary Income From Current Management

0.0

1.2

5.3

    Income From Equity Investment

0.2

0.1

0.2

        Third Parties

0.2

0.1

0.2

    Income From Miscellaneous Interests

1.1

0.6

0.1

        Miscellaneous Interests

1.1

0.6

0.1

Negative Financial Results

3.7

2.8

4.2

 

 


 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

        Technical Installations and Machinery

0.0

0.0

0.0

        Other Installations, Tools, and Furniture

0.0

0.0

0.0

        Other Tangible Assets

0.0

0.0

0.0

    Total Tangible Fixed Assets

0.0

0.0

0.0

        Investments in Group Companies

190.5

194.8

206.0

        Other Receivables

0.1

0.1

-

    Financial Investments

190.6

194.9

206.0

Total Fixed Assets

190.6

194.9

206.0

        Other Debtors

0.2

0.2

0.2

        Public Bodies

11.1

9.5

9.2

    Total Debtors

11.3

9.7

9.3

        Receivables from Group Companies

21.4

26.1

28.1

        Short-Term Securities Portfolio

4.7

4.3

4.6

        Short-Term Guarantees and Deposits

0.0

0.0

0.0

    Total Short-Term Investments

26.1

30.4

32.7

    Cash

0.2

0.1

0.2

Total Current Assets

37.6

40.2

42.2

Total Assets

228.1

235.1

248.2

        Legal Reserve

15.0

15.5

15.4

        Reserves for Own Shares

2.4

3.1

3.8

        Miscellaneous Reserves

11.0

12.6

14.4

        Capital Adjustment to Euros

0.0

0.0

0.0

    Total Reserves

28.4

31.2

33.6

    Profit or Loss for the Financial Year

9.0

11.8

14.6

    Own Shares for Capital Reduction

-5.7

-5.3

-4.8

Total Equity

112.5

121.1

132.6

        Loans and Other Liabilities

33.0

24.9

19.8

    Total Amounts Owed to Credit Institutions

33.0

24.9

19.8

        Long-Term Payables to Public Bodies

2.3

2.1

2.3

    Total Other Creditors

2.3

2.1

2.3

Total Long Term Liabilities

35.3

27.0

22.1

        Loans and Other Liabilities

26.4

32.0

33.7

    Total Amounts Owed to Credit Institutions

26.4

32.0

33.7

        Amounts Owed to Group Companies

53.7

54.9

59.7

    Total Short-Term Amounts Owed to Group and Associa

53.7

54.9

59.7

        Amounts Owed for Purchases of Goods or Services

0.1

0.1

0.1

    Total Trade Creditors

0.1

0.1

0.1

        Public Bodies

0.0

0.0

0.0

        Miscellaneous Debts

0.2

0.0

-

    Total Other Creditors

0.2

0.0

0.0

Total Short Term Creditors

80.3

87.1

93.4

Total Liabilities and Equity

228.1

235.1

248.2

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.75

UK Pound

1

Rs.85.08

Euro

1

Rs.69.04

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.