|
Report Date : |
18.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
SURYA ROSHNI LIMITED [w.e.f. 14.12.1990] |
|
|
|
|
Formerly Known
As : |
PRAKASH TUBES LIMITED |
|
|
|
|
Registered
Office : |
Prakash Nagar, Sankhol, Bahadurgarh – 124 507, Haryana |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
17.10.1973 |
|
|
|
|
Com. Reg. No.: |
05-007543 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.438.313
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L31501HR1973PLC007543 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MRTS01773C/DELS06442C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS3558C |
|
|
|
|
Legal Form : |
A Public Limited Liability Company.
The Company's Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Steel Tubes and Pipes, Lamps, Cold Rolled Strips/
Sheets, etc. |
|
|
|
|
No. of Employees
: |
3954 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 27300000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. There
appears some in the profitability of the company. However, general financial
position of the company is good. Trade relations are reported as fair.
Business is active. Payments are reported to be regular and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
A2+ [Short Term Bank Facilities] |
|
Rating Explanation |
Strong degree of safety it carry low credit risk. |
|
Date |
10.10.2012 |
|
Rating Agency Name |
CARE |
|
Rating |
A – [Long Term Bank Facilities] |
|
Rating Explanation |
Adequate degree of safety it carry low credit risk. |
|
Date |
10.10.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Works-Steel Division : |
Prakash Nagar, Sankhol, Bahadurgarh – 124 507, |
||||||||||||||||||||||||||||||
|
Tel No.: |
Not Available |
||||||||||||||||||||||||||||||
|
Fax No.: |
Not Available |
||||||||||||||||||||||||||||||
|
E-Mail : |
|||||||||||||||||||||||||||||||
|
Website : |
|||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Head Office : |
2nd Floor, |
||||||||||||||||||||||||||||||
|
Tel. No.: |
91-11-25810093/ 94/ 95/ 96 |
||||||||||||||||||||||||||||||
|
Fax No.: |
91-11-25789560/ 41539762 |
||||||||||||||||||||||||||||||
|
E-Mail : |
|||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Factory : |
WORKS LIGHTING
DIVISION 7 K. M. Stone, Kashipur - Tel. No. 91-5947-75117 /
195 / 124 / 110 Fax No. 91-5947-75185 J-7, 8 and 9, Malanpur Industrial Area, Malanpur, District Bhind,
Madhya Pradesh Tel. No. 91-7539-83554 /
82347 / 83348 Fax No. 91-7539-83483 E Mail : srlmlpr@gwr1.dot.net.in |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Branch Office: |
LOCATED AT:
|
DIRECTORS
AS ON 31.03.2012
|
Name : |
Mr. J. P. Agarwal |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Aloke Sengupta |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Ravinder Kumar Narang |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. K. K. Narula |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. B. B. Chadha |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Vineet Garg |
|
Designation : |
Deputy Managing Director (Projects and Corporate Management) |
|
|
|
|
Name : |
Mr. Arvind Bansal |
|
Designation : |
Deputy Managing Director (Operations and Corporate Management) |
|
|
|
|
Name : |
Mr. Raju Bista |
|
Designation : |
Director (Corporate) |
|
|
|
|
Name : |
Ms. Tara Sankar Bhattacharya |
|
Designation : |
Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Utpal Kumar Mukhopadhyay |
|
Designation : |
Chairman and Managing Director |
KEY EXECUTIVES
|
Name : |
Mr. B. B. Singal |
|
Designation : |
Vice President and Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2012
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
2517839 |
5.74 |
|
|
25538343 |
58.27 |
|
|
28056182 |
64.01 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
28056182 |
64.01 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1381 |
0.00 |
|
|
1528 |
0.00 |
|
|
3000 |
0.01 |
|
|
250 |
0.00 |
|
|
6159 |
0.01 |
|
|
|
|
|
|
9687293 |
22.10 |
|
|
|
|
|
|
5303292 |
12.10 |
|
|
369227 |
0.84 |
|
|
409097 |
0.93 |
|
|
174772 |
0.40 |
|
|
234025 |
0.53 |
|
|
300 |
0.00 |
|
|
15768909 |
35.98 |
|
Total Public shareholding (B) |
15775068 |
35.99 |
|
Total (A)+(B) |
43831250 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
43831250 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Steel Tubes and Pipes, Lamps, Cold Rolled Strips/
Sheets, etc. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2011]
|
PARTICULARS |
Unit |
Installed
Capacity |
Actual
Production |
|
Steel division |
|
|
|
|
Pipes / Tubes |
MT |
Not yet assessed |
231803 |
|
Cold Rolled Strips / Sheets |
MT |
Not yet assessed |
78867 |
|
Lighting division |
|
|
|
|
GLS Lamps |
Million Nos. |
187.000 |
179.319 |
|
Fluorescent Tube Lamps |
Million Nos. |
62.800 |
50.471 |
|
Tubular Glass Shells |
Million Nos. |
90.000 |
76.782 |
|
Glass Shells for GLS Lamps |
Million Nos. |
576.900 |
417.704 |
|
Filament |
Million Nos. |
303.000 |
291.361 |
|
Cap-GLS Lamps |
Million Nos. |
325.000 |
277.225 |
|
Lead Glass Tubings |
MT |
3400.000 |
2962.171 |
|
HPSV / HPMV
Lamps |
Nos. |
1800000 |
691475 |
|
CFL |
Million Nos. |
66.000 |
37.445 |
|
Tuber |
Million Nos. |
66.000 |
39.497 |
|
PCB |
Million Nos. |
51.600 |
19.594 |
|
CFL Shell |
M.T. |
5000.000 |
3636.833 |
|
PVC Products |
|
|
|
|
PVC Fitting |
M.T. |
2000.000 |
79.467 |
|
PVC Pipe |
M.T. |
17500.000 |
1260.483 |
GENERAL INFORMATION
|
No. of Employees : |
3954 [Approximately] |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Statutory Auditors : |
|
|
Name : |
Sastry K. Anandam and Company Chartered Accountants |
|
|
|
|
Cost Auditors : |
|
|
Name : |
R.J. Goel and Company [Lighting Division] Chartered Accountants H. R. Singal [Steel Division] Chartered Accountants |
|
|
|
|
Subsidiaries : |
Surya Global Steel Tubes Limited |
|
|
|
|
Others Companies : |
|
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
49800000 |
Equity Shares |
Rs.10/- each |
Rs.498.000 Millions |
|
620000 |
Preferences Shares |
Rs.100/- each |
Rs.62.000 Millions |
|
|
TOTAL
|
|
Rs.560.000
Millions |
Issued, Subscribed & Paid-up
Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
43831250 |
Equity Shares |
Rs.10/- each
|
Rs.438.313
Millions |
NOTE:
|
Equity Share
Warrants |
As on 31.03.2012 |
As on 31.03.2011 |
||
|
|
No. of Shares |
Rs. in Millions |
No. of Shares |
Rs. in Millions |
|
Share Warrants
of Rs. 27.75/- paid-up exercisable on or before 29th May, 2012 for one equity
share of Rs. 10/- each fully paid-up @ Rs. 111/- per share |
5475000 |
151.931 |
5475000 |
151.931 |
DISCLOSURE
PURSUANT TO NOTE NO. 6(A)(D) OF PART I OF SCHEDULE VI TO THE COMPANIES ACT,
1956
|
Particular |
As on 31.03.2012 |
As on 31.03.2011 |
||
|
|
Equity Shares |
Preferences
Shares |
Equity Shares |
Preferences
Shares |
|
Shares
outstanding at the beginning of the year |
43831250 |
-- |
43831250 |
-- |
|
Shares Issued during the year |
-- |
-- |
-- |
-- |
|
Shares bought back during the year |
-- |
-- |
-- |
-- |
|
Shares
outstanding at the end of the year |
43831250 |
-- |
43831250 |
-- |
DISCLOSURE
PURSUANT TO NOTE NO. 6(A)(G) OF PART I OF SCHEDULE VI TO THE COMPANIES ACT,
1956
|
Name of
Shareholders |
As on 31.03.2012 |
As on 31.03.2011 |
||
|
|
No. of Shares |
% of Holding |
No. of Shares |
% of Holding |
|
Lustre Merchants Private Limited |
3569894 |
8.14 |
3569894 |
8.14 |
|
Diwakar Marketing Private Limited |
4300000 |
9.81 |
4300000 |
9.81 |
|
Shreyansh Mercantile Private Limited |
2830000 |
6.46 |
2830000 |
6.46 |
|
Cubitex Marketing Private Limited |
4300000 |
9.81 |
4300000 |
9.81 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
438.313 |
438.313 |
370.400 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Money Received Against Share Warrant |
151.931 |
151.931 |
0.000 |
|
|
4] Reserves & Surplus |
6244.564 |
5725.252 |
2200.431 |
|
|
5] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
6834.808 |
6315.496 |
2570.471 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
6326.954 |
5476.387 |
5739.663 |
|
|
2] Unsecured Loans |
1121.289 |
1185.938 |
896.276 |
|
|
TOTAL BORROWING |
7448.243 |
6662.325 |
6635.939 |
|
|
DEFERRED TAX LIABILITIES |
523.334 |
537.943 |
558.116 |
|
|
|
|
|
|
|
|
TOTAL |
14806.385 |
13515.764 |
9764.526 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
8207.581 |
7745.457 |
4600.879 |
|
|
Capital work-in-progress |
378.752 |
322.207 |
482.813 |
|
|
|
|
|
|
|
|
INVESTMENT |
501.800 |
502.245 |
501.700 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
3774.932
|
3578.927 |
2813.771 |
|
|
Sundry Debtors |
3356.349
|
2699.248 |
1790.680 |
|
|
Cash & Bank Balances |
207.886
|
251.206 |
100.300 |
|
|
Other Current Assets |
53.213
|
54.928 |
0.000 |
|
|
Loans & Advances |
509.770
|
567.793 |
279.130 |
|
Total
Current Assets |
7902.150
|
7152.102 |
4983.881 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
755.401
|
460.595 |
370.474 |
|
|
Other Current Liabilities |
1086.333
|
1202.620 |
261.004 |
|
|
Provisions |
342.164
|
543.032 |
173.269 |
|
Total
Current Liabilities |
2183.898
|
2206.247 |
804.747 |
|
|
Net Current Assets |
5718.252
|
4945.855 |
4179.134 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
14806.385 |
13515.764 |
9764.526 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
25544.442 |
22168.149 |
17953.094 |
|
|
|
Other Income |
8.962 |
4.850 |
8.649 |
|
|
|
TOTAL (A) |
25553.404 |
22172.999 |
17961.743 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
17935.127 |
16017.831 |
|
|
|
|
Purchase of Stock-in-Trade |
1568.439 |
1094.358 |
|
|
|
|
Employee Benefit Expense |
1264.955 |
1155.007 |
16666.095 |
|
|
|
Other Expenses |
2819.949 |
2803.840 |
|
|
|
|
Change in Inventories of Finished Goods, Work-in-Progress and
Stock-in-Trade |
(2.447) |
(717.322) |
|
|
|
|
TOTAL (B) |
23586.023 |
20353.714 |
16666.095 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1967.381 |
1819.285 |
1295.648 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
938.188 |
605.396 |
487.143 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1029.193 |
1213.889 |
808.505 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
473.079 |
512.362 |
270.928 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
556.114 |
701.527 |
537.577 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
36.301 |
34.172 |
85.848 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
519.813 |
667.355 |
451.729 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2065.360 |
1544.417 |
1217.600 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Equity Dividend |
NA |
65.747 |
55.662 |
|
|
|
Tax on Dividend |
NA |
10.665 |
9.244 |
|
|
|
Deferred tax Revision |
NA |
0.000 |
0.000 |
|
|
|
Transfer to General Reserve |
NA |
70.000 |
60.000 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
2065.360 |
1544.423 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
3116.887 |
2541.318 |
2193.137 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
1780.672 |
1415.623 |
496.692 |
|
|
|
Components and Spare Parts |
17.807 |
38.056 |
17.695 |
|
|
|
Capital Goods |
67.208 |
126.195 |
449.402 |
|
|
TOTAL IMPORTS |
1865.687 |
1579.874 |
963.789 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
11.86 |
19.13 |
16.23 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
30.06.2012 |
30.09.2012 |
|
Type |
|
1st
Quarter |
2nd
Quarter |
|
Net Sales |
|
6283.800 |
7014.400 |
|
Total Expenditure |
|
5798.300 |
6518.700 |
|
PBIDT (Excl OI) |
|
485.500 |
495.700 |
|
Other Income |
|
2.100 |
2.300 |
|
Operating Profit |
|
487.600 |
498.000 |
|
Interest |
|
225.000 |
229.500 |
|
PBDT |
|
262.600 |
268.500 |
|
Depreciation |
|
127.500 |
128.500 |
|
Profit Before Tax |
|
135.100 |
140.000 |
|
Tax |
|
16.100 |
18.200 |
|
Profit After Tax |
|
119.000 |
121.800 |
|
Extraordinary Items |
|
0.000 |
0.000 |
|
Net Profit |
|
119.00 |
121.800 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
2.03
|
3.00 |
2.51 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.17
|
3.16 |
2.99 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.45
|
4.70 |
5.60 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.08
|
0.11 |
0.20 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.41
|
1.40 |
2.89 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.62
|
3.24 |
6.19 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
No |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
HISTORY:
Formerly known as Prakash Tubes, Surya Roshni has two
divisions -- the steel division and the lighting division. The steel division,
which commenced operations in 1974, manufactures electrical resistance welded
(ERW) steel pipes and tubes, and cold-rolled formed sections and profiles, and
cold-rolled (CR) strips. The lighting division, operating since 1983,
manufactures flourescent tube lamps (FTL), general lighting systems (GLS),
glass shells for GLS lamps, tubular glass shells, FTL filaments, GLS filaments,
and sodium and mercury vapour lamps. The lamps are sold under the Surya brand.
A backward intergration to manufacture lead glass tubings and an expansion of
capacities of the lighting division were undertaken in 1993. The company
recently completed a project to manufacture halogen lamps and decorative lamps.
Its backward integration project to manufacture ribbon glass shells, FTL tube
drawing lines, GLS filaments, FTL filaments, GLS caps and GLS chains, is under
implementation, out of which two GLS lamp groups, GLS lamp filament and
automatic FTL packing machine were completed in 1995-96. The technologies for
the above projects are from GB Glass,
FINANCIAL PERFORMANCE
In the fiscal
year, the revenue from operations of the Company increased to Rs.25544.400
Millions from Rs.22168.100 Millions last year, registering an increase of
15.23%., Profit After Tax is Rs. 519.800 Millions as compared to Rs.667.300
Millions last year during this period.
STEEL DIVISION
During the year,
the revenue from operations of the division is Rs. 1784.60 Millions as compared
to Rs 14946.900 Millions in the last financial year, registering an increase of
19.40%. The export turnover of the division is Rs.3133.500 Millions in
comparison to Rs.2479.200 Millions in the last financial year registering an
increase of 26.93%. The Company has continued a series of Dealer, Retailer,
Plumber and Architect / Builder / Consultants Conferences along with Press
conferences and Brand awareness campaigns, which has increased the demand
potential substantially. Due to the spurt in demand of petroleum products,
existing oil refineries are expanding their capacities and new refineries are
coming up burgeoning as a result the demand for steel pipes enhanced
substantially during the year.
LIGHTING DIVISION
The Lighting Division has witnessed a growth in revenue from operations.
During the year, the revenue from operation of the division increased to
Rs.7698.400 Millions as compared to Rs.7221.300 Millions last year, an increase
of 6.61 % over the previous year.
MANAGEMENT
DISCUSSION AND ANALYSIS
Subject is a 38
years old Conglomerate with diverse businesses with units in different states.
The range of business cover a wide spectrum of Lighting, Steel tubes and pipes,
Cold Rolled Strips, High masts and PVC tubes. These are linked by a common
philosophy of commitment to people, transparency in dealings and high quality
standards.
The company’s core
business comprises of lighting and steel tube products. It is the only lighting
company of India with 100% backward integration resulting in timely
availability of best quality raw materials at effective low cost .Thanks to his
integration SURYA competitively positioned today over its rivals and has become
prominent brand in the consumer market. The company’s manufacturing facilities
are as follows –
Quality is the
index of a company success in today's global economy. The company's success at
both domestic and global front can be attributed to its unswerving focus on
quality. Quality has always been the driving force in every process from the
raw material stage to the finished product at Surya. By being cost effective
without compromising on quality, the company has become a leader in Steel pipes
industry and the second largest lighting company in India .The company
processes are certified under ISO 9001:2008 Quality Management Systems
Standard, ISO 14001:2004 Environmental Management Systems Standards and OHSAS
18001:2007 Occupational Health and Safety Management System Standard. Surya has
also obtained 5 star rating for fluorescent tube lamps from Bureau of Energy
Efficiency, India.
INDUSTRY STRUCTURE,
DEVELOPMENT AND OUTLOOK
OUTLOOK FOR STEEL
PIPES
India has become
the global pipe manufacturing hub primarily due to the benefits of its lower
cost, high quality and geographical advantages. The global accreditations and certifications
that the Indian companies possess have made them preferred suppliers for many
leading oil and gas companies in the world and particularly those in
Middle East, North
America and Europe. Since the global economy returned to sustained growth, the
domestic pipe industry is expected to accelerate into high growth trajectory.
Their demand forecasting is derived from several upcoming pipeline projects
expected in India and other countries along with the normal demand for
replacement of existing pipe lines.
The expanding
infrastructure, oil and gas and construction sectors have been the main growth
drivers for steel industry that includes steel pipes. Indian pipe manufacturers
are greatly benefited after commencement of the Exploration and Production
(EandP) projects for oil and gas companies that were earlier kept on hold or
revoked because of the global financial crisis. This new spurt in demand will
impat positively on the future growth. Existing oil refineries are expanding
their capacities and new refineries are coming up burgeoning as a result the
demand for steel pipes.
The transportation
and distribution of gas widely used for domestic and commercial purposes have
undergone a sea change with the gas and oil being conveyed through steel pipe lines
over long distances. The surging demand based on several ongoing natural gas
pipeline projects in India will surely boost the demand for steel pipes. The increased emphasis and thrust given by
the Government on infrastructure and housing sectors where steel tubes and
pipes are much in use will again benefit the pipe industry. It would be
pertinent to point out that the steel pipe industry has witnessed a good growth
during the year with the concomitant growth in the market due to the surge in
Infrastructure sectors. Mention must be made of the several initiatives taken
by the Indian government to make available basic water supply and sanitation
over large parts of the country. Along with the focus on oil and gas sector,
these initiatives serve as a big boost to the pipe industry as a whole.
OUTLOOK FOR
LIGHTING INDUSTRY
Lighting is always
a prime necessity in the modern world. It is an important component in the
industrial growth of a country and vital at the domestic front for a good
living. With the increase in residential houses, the demand for lighting and
consequently the lighting industries are growing at tremendous pace.With a
general improvement in the power condition both in urban and rural areas and
anticipated increase in spending on infrastructure development both in public
and private sectors in the coming years, the demand of regular lighting
products is expected to increase by leaps and bounds.
Subject brings
brightness to many homes every evening in over 48 countries across the globe. Surya
Roshni is one among the large producers in the field of light source and its
components in India and has played the role of a technology leader by
establishing new benchmarks for the industry. As a leader in the area of
lighting equipments, Surya Roshni has been providing innovative and safe
lighting equipments to its customers. Its wide range of world class energy
efficient lamps, T5 lamps, Fluorescent lamps, high pressure sodium and mercury
lamps, metal halides lamps to name a few are manufactured at state-of-the-art
units with top of the line machinery and equipments (from FALMA-Montena S.A.,
Switzerland, DEMA engineering UK.GE-Hungary) to benchmarked processes and
practices. Surya Roshni has instituted a culture of continuous quality
upgradation and a strong system to ensure that the quality meets international
benchmark.
Subject has an
exhaustive range of luminaires and accessories to meet the requirement of every
segment of professional lighting that includes domestic, industrial, designer,
commercial, street lights besides LEDs. Products are designed and developed
after extensive in house research ensuring thereby high standards of quality.
To complement its foray in luminaire segment, Subject has set up with
state-of-the-art manufacturing facility for High Mast Lighting Systems and
Octagonal Poles.
Apart for light
source manufacturing, Subject has also been a leading manufacturer of various
lamps' components since last two decades and well known as quality lamp
component supplier from India. Subject has set-up state-of-the-art lighting
laboratory in NOIDA that is one of the best lighting laboratories in Asia. It
has house the Mirror Goniophotometer from LMT-Germany and is used for
developing new generation energy saving luminaries. In adition to this, Surya
will provide Photometric Optical Testing facility for all kinds of luminaries.
Subject is also diversifying the product range to PVC/CPVC Pipes and Fittings.
The company has commissioned a latest art of technology plant imported from
Europe at Kashipur.
FUTURE PROSPECTS
STEEL DIVISION
India has become
the global pipe manufacturing hub primarily due to the benefits of its low
costs, higher quality and geographical advantages. The global accreditations
and certifications that the Indian companies possess have made them preferred
suppliers for many leading oil and gas companies in the world and particularly
those in Middle East, North America and Europe.The expanding infrastructure,
oil and gas and construction sectors have been the main growth drivers for
steel industry that includes steel pipes. After the commencement of the
Exploration and Production (EandP) projects for oil and gas companies, Indian
pipe manufacturers are greatly benefitted by this new spurt in demand which
will impact positively on the future growth. Existing oil refineries are
expanding their capacities and new refineries are coming up burgeoning as a
result the demand for steel pipes.
LIGHTING DIVISION
Lighting is always
a prime necessity in the modern world. With the increase in residential houses,
the demand for lighting and consequently the lighting industries are growing at
tremendous pace. With growing demand for lighting products, the Lighting
industry is on a strong wicket. Surya Roshni brings brightness to many homes
every evening in over 48 countries across the globe as it has an exhaustive
range of luminaries and accessories to meet the requirements of every segment
of the society. Through whole hearted efforts and better commitment
at all levels, the
revenue from operations and profitability of the company will be provide a more
healthy growth and profitability in the years to come.
LUMINAIRE BUSINESS
GROUP
The Luminaire
Business Group (LBG) of the Lighting Division has been making consistent growth
year on year. This trend has continued in this year also. Their new State of
the Art World Class Laboratory has been commissioned and has been inaugurated
by Sh. G B Pradhan, Honorable Special Secretary, Ministry of Power, Government
of India and Dr. Ajay Mathur, Director General, Bureau of Energy Efficiency.
This is a major leap in the direction of developing Energy Efficient Products
by their Company.
In this year many
new energy saving products has been introduced like :
Luminaire Business
Group is extending its Dealer Network Range across India and now has more than
500 dealers. In addition to this various marketing initiatives are being taken
to consolidate the growth of the division and make the presence felt in the
market.
CONTINGENT LIABILITIES:
|
Particulars |
31.03.2012 (Rs. in millions) |
31.03.2011 (Rs. in millions) |
|
Claims against the company not acknowledged as debt |
22.931 |
22.931 |
|
Guarantees |
284.987 |
262.059 |
|
Corporate
Guarantee in favour of PNB and SBI for providing term loans to Subsidiary
Company |
1350.000 |
1350.000 |
|
Bonds executed by
the Company to Custom Department against export obligation under EPCG Scheme |
332.545 |
332.545 |
|
Other money for which the company is contingently liable |
0.000 |
0.000 |
|
TOTAL
|
1990.463 |
1967.535 |
FIXED
ASSETS:
v Land and Site
Development
v Building
v Plant and
Machinery
v Furniture and
Fixtures
v Vehicles
v Office Equipments
v Air conditioners
and Coolers
v Miscellaneous
Assets
v Temporary
Erections
STATEMENT OF UNAUDITED RESULTS FOR THE
QUARTER/HALF YEAR ENDED 30.09.2012
|
PARTICULAR |
3 MONTHS ENDED |
6 MONTHS ENDED |
|
|
|
UNAUDITED |
UNAUDITED |
UNAUDITED |
|
|
30.09.2012 |
30.06.2012 |
30.09.2012 |
|
|
|
|
|
|
Net Sales/Income from Operations |
7014.400 |
6283.800 |
13298.200 |
|
|
|
|
|
|
Expenditure |
|
|
|
|
Cost
of materials consumed |
5192.800 |
4557.600 |
9750.400 |
|
Purchase
of stock in trade |
354.200 |
384.500 |
738.700 |
|
Changes
in inventories of finished goods, work in progress and stock in trade |
(166.100) |
(123.100) |
(289.200) |
|
Employee
benefits expenses |
319.300 |
292.700 |
612.000 |
|
Depreciation
and amortization expenses |
128.500 |
127.500 |
256.000 |
|
Other
expenses |
818.500 |
686.600 |
1505.100 |
|
Total |
6647.200 |
5925.800 |
12573.000 |
|
|
|
|
|
|
Profit
From Operations before Other Income, Interest and Exceptional Items (1-2) |
367.200 |
358.000 |
725.200 |
|
|
|
|
|
|
Other
Income |
2.300 |
2.100 |
4.400 |
|
|
|
|
|
|
Profit
Before Interest and Exceptional Items (3+4) |
369.500 |
360.100 |
729.600 |
|
|
|
|
|
|
Interest |
229.500 |
225.000 |
454.500 |
|
|
|
|
|
|
Profit
After Interest but before Exceptional Items (5-6) |
140.000 |
135.100 |
275.100 |
|
|
|
|
|
|
Exceptional
Items |
-- |
-- |
-- |
|
|
|
|
|
|
Profit
from Ordinary Activities before Tax (7+8) |
140.000 |
135.100 |
275.100 |
|
|
|
|
|
|
Tax Expense |
|
|
|
|
a)
Current tax |
14.200 |
14.900 |
29.100 |
|
b)
Deferred tax |
4.000 |
1.200 |
5.200 |
|
|
|
|
|
|
Net Profit
from Ordinary Activities after Tax (9-10) |
121.800 |
119.000 |
240.800 |
|
|
|
|
|
|
Extraordinary
Item (net of expense) |
-- |
-- |
-- |
|
|
|
|
|
|
Net
Profit for the period (11-12) |
121.800 |
119.000 |
240.800 |
|
|
|
|
|
|
Paid-up
Equity Share Capital (Face Value of Rs.10/- Each) |
438.300 |
438.300 |
438.300 |
|
|
|
|
|
|
Reserves
Excluding Revaluation Reserve |
-- |
-- |
-- |
|
|
|
|
|
|
Basic and Diluted Earning Per
Share (EPS) (Rs.)-Not Annualised |
|
|
|
|
a) Basic
and diluted EPS before extraordinary items |
2.78 |
2.72 |
5.50 |
|
b)
Basic and diluted EPS after extraordinary items |
2.78 |
2.72 |
5.50 |
|
|
|
|
|
|
Public Shareholding |
|
|
|
|
-Number
of Shares |
15775068 |
15775068 |
15775068 |
|
- Percentage
of Shareholding |
35.99 |
35.99 |
35.99 |
|
|
|
|
|
|
Promoters and Promoter Group
Shareholding |
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
-
Number of Shares |
-- |
-- |
-- |
|
- Percentage
of Shares (as a % of the Total Shareholding of promoter and promoter group) |
-- |
-- |
-- |
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
-- |
-- |
-- |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
- Number
of Shares |
28056182 |
28056182 |
28056182 |
|
-
Percentage of Shares (as a % of the Total Shareholding of Promoter and
Promoter Group) |
100.00 |
100.00 |
100.00 |
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
64.01 |
64.01 |
64.01 |
|
INVESTOR COMPLAINTS |
3 MONTHS ENDED 30.09.2012 |
|
Pending at the beginning of the quarter |
Nil |
|
Received during the quarter |
3 |
|
Disposed of during the quarter |
3 |
|
Remaining unresolved at the end of the quarter |
Nil |
SEGMENT WISE REVENUE,
RESULT AND CAPITAL EMPLOYED
Rs. in Millions
|
PARTICULAR |
3 MONTHS ENDED |
6 MONTHS ENDED |
|
|
|
UNAUDITED |
UNAUDITED |
UNAUDITED |
|
|
30.09.2012 |
30.06.2012 |
30.09.2012 |
|
SEGMENT REVENUE
|
|
|
|
|
Steel Products |
4916.000 |
4534.300 |
9450.300 |
|
Lighting
Products |
2704.000 |
2193.500 |
4897.500 |
|
Total |
7620.000 |
6727.800 |
14347.800 |
|
Less:
Inter-Segment Revenue |
0.000 |
0.000 |
0.000 |
|
Less: Excise
Duty |
605.600 |
444.000 |
1049.600 |
|
Net Sales/Income From Operation [Net of Excise Duty] |
7014.400 |
6283.800 |
13298.200 |
|
|
|
|
|
|
SEGMENT RESULTS |
|
|
|
|
Profit / loss
before tax and finance cost form each segment wise |
|
|
|
|
Steel Products |
158.500 |
162.400 |
320.900 |
|
Lighting
Products |
211.000 |
197.700 |
408.700 |
|
Total |
369.500 |
360.100 |
729.600 |
|
Less: |
|
|
|
|
Finance cost |
229.500 |
225.000 |
454.500 |
|
Other
un-allocable expenditure off |
0.000 |
0.000 |
0.000 |
|
Un-allocable
income |
0.000 |
0.000 |
0.000 |
|
Total profit before tax |
140.000 |
135.100 |
275.100 |
|
|
|
|
|
|
CAPITAL EMPLOYED |
|
|
|
|
[Segment Assets – Segment Liabilities ] |
|
|
|
|
Steel Products |
9853.000 |
9876.800 |
9853.000 |
|
Lighting
Products |
5148.200 |
5139.600 |
5148.200 |
|
Total |
15001.200 |
15016.400 |
15001.200 |
STATEMENT OF ASSETS AND
LIABILITIES
Rs. in Millions
|
PARTICULARS |
30.09.2012 |
|
|
Unaudited |
|
Equity and liabilities |
|
|
Shareholders' fund |
|
|
Share capital |
438.300 |
|
Reserve & surplus |
6666.400 |
|
Sub-total
- Shareholders' funds |
7104.700 |
|
Non - current liabilities |
|
|
Long term borrowings |
3559.700 |
|
Deferred tax liability (net) |
528.500 |
|
Other long term liabilities |
51.100 |
|
Long term provisions |
143.100 |
|
Sub-total
- Non-current liabilities |
4282.400 |
|
Current liabilities |
|
|
Short term borrowings |
3808.300 |
|
Trade payables |
619.800 |
|
Other current liabilities |
1092.400 |
|
Short term provisions |
248.300 |
|
Sub-total
- Current liabilities |
5768.800 |
|
Total -
Equity & Liabilities |
17155.900 |
|
|
|
|
Assets |
|
|
Non-current assets |
|
|
Fixed assets |
8536.600 |
|
Capital work in progress |
0.000 |
|
Non-current investment |
501.800 |
|
Long term loans & advances |
0.000 |
|
Other non-current assets |
0.000 |
|
Sub-total
- Non-current Assets |
9038.400 |
|
Current
assets |
|
|
Inventories |
3750.700 |
|
Trade receivables |
3640.600 |
|
Cash & bank balances |
250.000 |
|
Short term loans & advances |
418.000 |
|
Other current assets |
58.200 |
|
Sub-total
- Current Assets |
8117.500 |
|
Total –
Assets |
17155.900 |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.75 |
|
|
1 |
Rs.85.07 |
|
Euro |
1 |
Rs.69.04 |
INFORMATION DETAILS
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
51 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.