MIRA INFORM REPORT

 

 

Report Date :

18.10.2012

 

IDENTIFICATION DETAILS

 

Name :

SURYA ROSHNI LIMITED [w.e.f. 14.12.1990]

 

 

Formerly Known As :

PRAKASH TUBES LIMITED

 

 

Registered Office :

Prakash Nagar, Sankhol, Bahadurgarh – 124 507, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.10.1973 

 

 

Com. Reg. No.:

05-007543

 

 

Capital Investment / Paid-up Capital :

Rs.438.313 Millions

 

 

CIN No.:

[Company Identification No.]

L31501HR1973PLC007543

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRTS01773C/DELS06442C

 

 

PAN No.:

[Permanent Account No.]

AAACS3558C

 

 

Legal Form :

A Public Limited Liability Company.  The Company's Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Steel Tubes and Pipes, Lamps, Cold Rolled Strips/ Sheets, etc.

 

 

No. of Employees :

3954 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 27300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears some in the profitability of the company. However, general financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A2+ [Short Term Bank Facilities]

Rating Explanation

Strong degree of safety it carry low credit risk.

Date

10.10.2012

 

 

Rating Agency Name

CARE

Rating

A – [Long Term Bank Facilities]

Rating Explanation

Adequate degree of safety it carry low credit risk.

Date

10.10.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Works-Steel Division :

Prakash Nagar, Sankhol, Bahadurgarh – 124 507, Haryana, India

Tel No.:

Not Available

Fax No.:

Not Available

E-Mail :

surya_roshni@satyam.net.in

Srlkash@ndf.vsnl.net.in

Surya@sroshni.com

Website :

http://www.suryaroshni.com

http://www.suryaroshnilighting.com

 

 

Head Office :

2nd Floor, Padma Tower - 1, 8, Rajendra Place, New Delhi - 110 008, India

Tel. No.:

91-11-25810093/ 94/ 95/ 96

Fax No.:

91-11-25789560/ 41539762

E-Mail :

surya@sroshni.com

 

 

Factory :

WORKS LIGHTING DIVISION

 

7 K. M. Stone, Kashipur - Moradabad Road, Kashipur - 244 713, District Uhdam Singh Nagar, Uttar Pradesh

Tel. No. 91-5947-75117 / 195 / 124 / 110

Fax No. 91-5947-75185

 

J-7, 8 and 9, Malanpur Industrial Area, Malanpur, District Bhind, Madhya Pradesh

Tel. No. 91-7539-83554 / 82347 / 83348

Fax No. 91-7539-83483

E Mail :  srlmlpr@gwr1.dot.net.in

 

 

Branch Office:

LOCATED AT:

 

Ahmedabad

Kanpur

Bangalore

Cochin

Mumbai

Chennai

Bhubaneshwar

Madurai

Kolkata

Nagpur

Chandigarh

Patna

Delhi

Pune

Ghaziabad (Branch and Centralised Godown)

Parwanoo

Goa

Raipur

Gwalior

Rohtak

Guwahati

Siliguri

Hyderabad

Varanasi

Himachal Pradesh

Jaipur

Indore

Jammu

Jabalpur

--

 

 

DIRECTORS

 

AS ON 31.03.2012

 

Name :

Mr. J. P. Agarwal

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Aloke Sengupta

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Ravinder Kumar Narang

Designation :

Director

 

 

Name :

Mr. K. K. Narula

Designation :

Director

 

 

Name :

Mr. B. B. Chadha

Designation :

Director

 

 

Name :

Mr. Vineet Garg

Designation :

Deputy Managing Director (Projects and Corporate Management)

 

 

Name :

Mr. Arvind Bansal

Designation :

Deputy Managing Director (Operations and Corporate Management)

 

 

Name :

Mr. Raju Bista

Designation :

Director (Corporate)

 

 

Name :

Ms. Tara Sankar Bhattacharya

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Utpal Kumar Mukhopadhyay

Designation :

Chairman and Managing Director

 

 

KEY EXECUTIVES

 

Name :

Mr. B. B. Singal

Designation :

Vice President and Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2012

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

2517839

5.74

http://www.bseindia.com/include/images/clear.gifBodies Corporate

25538343

58.27

http://www.bseindia.com/include/images/clear.gifSub Total

28056182

64.01

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

28056182

64.01

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1381

0.00

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1528

0.00

http://www.bseindia.com/include/images/clear.gifInsurance Companies

3000

0.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

250

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

6159

0.01

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

9687293

22.10

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

5303292

12.10

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

369227

0.84

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

409097

0.93

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

174772

0.40

http://www.bseindia.com/include/images/clear.gifClearing Members

234025

0.53

http://www.bseindia.com/include/images/clear.gifTrusts

300

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

15768909

35.98

Total Public shareholding (B)

15775068

35.99

Total (A)+(B)

43831250

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

43831250

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Steel Tubes and Pipes, Lamps, Cold Rolled Strips/ Sheets, etc.

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE NO.

 

Steel Tubes and Pipes

730410.01

Lamps

853900

Cold Rolled Strips

720922

 

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

PARTICULARS

Unit

Installed Capacity

Actual Production

Steel division

 

 

 

Pipes / Tubes

MT

Not yet assessed

231803

Cold Rolled Strips / Sheets

MT

Not yet assessed

78867

Lighting division

 

 

 

GLS Lamps

Million Nos.

187.000

179.319

Fluorescent Tube Lamps

Million Nos.

62.800

50.471

Tubular Glass Shells

Million Nos.

90.000

76.782

Glass Shells for GLS Lamps

Million Nos.

576.900

417.704

Filament

Million Nos.

303.000

291.361

Cap-GLS Lamps

Million Nos.

325.000

277.225

Lead Glass Tubings

MT

3400.000

2962.171

HPSV / HPMV  Lamps

Nos.

1800000

691475

CFL

Million Nos.

66.000

37.445

Tuber

Million Nos.

66.000

39.497

PCB

Million Nos.

51.600

19.594

CFL Shell

M.T.

5000.000

3636.833

PVC Products

 

 

 

PVC Fitting

M.T.

2000.000

79.467

PVC Pipe

M.T.

17500.000

1260.483

 

 

GENERAL INFORMATION

 

No. of Employees :

3954 [Approximately]

 

 

Bankers :

  • State Bank of India
  • IDBI Bank Limited
  • Punjab National Bank
  • Bank of Baroda
  • Standard Chartered
  • Punjab National Bank
  • ICICI Bank
  • State Bank of Patiala

 

 

Facilities :

SECURED LOAN

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term Loan

 

 

From Banks

[Term Loans from Banks secured by deposit of title deeds relating to immovable assets by hypothecation of all company's movable assets. of the company and further secured]

2426.315

2190.593

Working Capital Loans From Banks

[Working Capital Loans from Banks are secured against hypothecation of present and future stock of raw material, stock in process, finished goods, spare and stores, book debts etc., guaranteed by managing director of the company and further secured by way of second charge on the company's Fixed Assets.]

3900.639

3285.794

TOTAL

6326.954

5476.387

 

 

 

UNSECURED LOAN

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Term Loans

 

 

From Banks

549.685

499.681

Deposits

571.604

686.257

TOTAL

1121.289

1185.938

 

 

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Sastry K. Anandam and Company

Chartered Accountants

 

 

Cost Auditors :

 

Name :

R.J. Goel and Company [Lighting Division]

Chartered Accountants

 

H. R. Singal [Steel Division]

Chartered Accountants

 

 

Subsidiaries :

Surya Global Steel Tubes Limited

 

 

Others Companies :

  • Surya Global Steel and Gen Power Limited
  • Surya Global Cement Limited
  • Surya Global Infrastructure Limited
  • Surya Roadlink and Infra Limited
  • Surya Vijay Nagar Steel and Power Limited
  • Surya Vijay Nagar Cement Limited
  • Surya Chhatisgarh Steel and Power Limited
  • Surya Chhatisgarh Power Limited
  • Surya Gujarat Power Limited
  • Surya Shimoga Lighting Limited
  • Surya Shimoga Steel Pipes Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

49800000

Equity Shares

Rs.10/- each

Rs.498.000 Millions

620000

Preferences Shares

Rs.100/- each

Rs.62.000 Millions

 

TOTAL

 

Rs.560.000 Millions

 

Issued,  Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

43831250

Equity Shares

Rs.10/- each

Rs.438.313 Millions

 

NOTE:

 

Equity Share Warrants

As on 31.03.2012

 

As on 31.03.2011

 

No. of Shares

Rs. in Millions

 

No. of Shares

Rs. in Millions

Share Warrants of Rs. 27.75/- paid-up exercisable on or before 29th May, 2012 for one equity share of

Rs. 10/- each fully paid-up @ Rs. 111/- per share

5475000

151.931

5475000

151.931

 

 

DISCLOSURE PURSUANT TO NOTE NO. 6(A)(D) OF PART I OF SCHEDULE VI TO THE COMPANIES ACT, 1956

 

Particular

As on 31.03.2012

 

As on 31.03.2011

 

Equity Shares

Preferences Shares

Equity Shares

Preferences Shares

Shares outstanding at the beginning

of the year

43831250

--

43831250

--

Shares Issued during the year

--

--

--

--

Shares bought back during the year

--

--

--

--

Shares outstanding at the end of the

year

43831250

--

43831250

--

 

 

DISCLOSURE PURSUANT TO NOTE NO. 6(A)(G) OF PART I OF SCHEDULE VI TO THE COMPANIES ACT, 1956

 

Name of Shareholders

As on 31.03.2012

 

As on 31.03.2011

 

No. of Shares

% of Holding

 

No. of Shares

% of Holding

 

Lustre Merchants Private Limited

3569894

8.14

3569894

8.14

Diwakar Marketing Private Limited

4300000

9.81

4300000

9.81

Shreyansh Mercantile Private Limited

2830000

6.46

2830000

6.46

Cubitex Marketing Private Limited

4300000

9.81

4300000

9.81


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

438.313

438.313

370.400

2] Share Application Money

0.000

0.000

0.000

3] Money Received Against Share Warrant

151.931

151.931

0.000

4] Reserves & Surplus

6244.564

5725.252

2200.431

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6834.808

6315.496

2570.471

LOAN FUNDS

 

 

 

1] Secured Loans

6326.954

5476.387

5739.663

2] Unsecured Loans

1121.289

1185.938

896.276

TOTAL BORROWING

7448.243

6662.325

6635.939

DEFERRED TAX LIABILITIES

523.334

537.943

558.116

 

 

 

 

TOTAL

14806.385

13515.764

9764.526

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8207.581

7745.457

4600.879

Capital work-in-progress

378.752

322.207

482.813

 

 

 

 

INVESTMENT

501.800

502.245

501.700

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3774.932

3578.927

2813.771

 

Sundry Debtors

3356.349

2699.248

1790.680

 

Cash & Bank Balances

207.886

251.206

100.300

 

Other Current Assets

53.213

54.928

0.000

 

Loans & Advances

509.770

567.793

279.130

Total Current Assets

7902.150

7152.102

4983.881

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

755.401

460.595

370.474

 

Other Current Liabilities

1086.333

1202.620

261.004

 

Provisions

342.164

543.032

173.269

Total Current Liabilities

2183.898

2206.247

804.747

Net Current Assets

5718.252

4945.855

4179.134

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

14806.385

13515.764

9764.526

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

25544.442

22168.149

17953.094

 

 

Other Income

8.962

4.850

8.649

 

 

TOTAL                                     (A)

25553.404

22172.999

17961.743

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

17935.127

16017.831

 

 

Purchase of Stock-in-Trade

1568.439

1094.358

 

 

 

Employee Benefit Expense

1264.955

1155.007

16666.095

 

 

Other Expenses

2819.949

2803.840

 

 

 

Change in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade

(2.447)

(717.322)

 

 

 

TOTAL                                     (B)

23586.023

20353.714

16666.095

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1967.381

1819.285

1295.648

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

938.188

605.396

487.143

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1029.193

1213.889

808.505

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

473.079

512.362

270.928

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

556.114

701.527

537.577

 

 

 

 

 

Less

TAX                                                                  (H)

36.301

34.172

85.848

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

519.813

667.355

451.729

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2065.360

1544.417

1217.600

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Equity Dividend

NA

65.747

55.662

 

 

Tax on Dividend

NA

10.665

9.244

 

 

Deferred tax Revision

NA

0.000

0.000

 

 

Transfer to General Reserve

NA

70.000

60.000

 

BALANCE CARRIED TO THE B/S

NA

2065.360

1544.423

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3116.887

2541.318

2193.137

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1780.672

1415.623

496.692

 

 

Components and Spare Parts

17.807

38.056

17.695

 

 

Capital Goods

67.208

126.195

449.402

 

TOTAL IMPORTS

1865.687

1579.874

963.789

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.86

19.13

16.23

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2012

30.09.2012

Type

 

1st Quarter

2nd Quarter

Net Sales

 

6283.800

7014.400

Total Expenditure

 

5798.300

6518.700

PBIDT (Excl OI)

 

485.500

495.700

Other Income

 

2.100

2.300

Operating Profit

 

487.600

498.000

Interest

 

225.000

229.500

PBDT

 

262.600

268.500

Depreciation

 

127.500

128.500

Profit Before Tax

 

135.100

140.000

Tax

 

16.100

18.200

Profit After Tax

 

119.000

121.800

Extraordinary Items

 

0.000

0.000

Net Profit

 

119.00

121.800

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.03

3.00

2.51

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.17

3.16

2.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.45

4.70

5.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.11

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.41

1.40

2.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.62

3.24

6.19

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

HISTORY:

 

Formerly known as Prakash Tubes, Surya Roshni has two divisions -- the steel division and the lighting division. The steel division, which commenced operations in 1974, manufactures electrical resistance welded (ERW) steel pipes and tubes, and cold-rolled formed sections and profiles, and cold-rolled (CR) strips. The lighting division, operating since 1983, manufactures flourescent tube lamps (FTL), general lighting systems (GLS), glass shells for GLS lamps, tubular glass shells, FTL filaments, GLS filaments, and sodium and mercury vapour lamps. The lamps are sold under the Surya brand. A backward intergration to manufacture lead glass tubings and an expansion of capacities of the lighting division were undertaken in 1993. The company recently completed a project to manufacture halogen lamps and decorative lamps. Its backward integration project to manufacture ribbon glass shells, FTL tube drawing lines, GLS filaments, FTL filaments, GLS caps and GLS chains, is under implementation, out of which two GLS lamp groups, GLS lamp filament and automatic FTL packing machine were completed in 1995-96. The technologies for the above projects are from GB Glass, UK, and Falma, Switzerland. The projects for GLS lamps, GLS filaments, lamp caps and electrostatic coating were also completed in 1995-96, while those for ribbon glass shells and tube drawing projects, will get over in 1998. All the products except ribbon shells are totally for captive consumption. Surya Roshni has also set up a joint venture with Osram, under the name Osram Surya Private Limited to manufacture compact flourescent lamps.

 

FINANCIAL PERFORMANCE

 

In the fiscal year, the revenue from operations of the Company increased to Rs.25544.400 Millions from Rs.22168.100 Millions last year, registering an increase of 15.23%., Profit After Tax is Rs. 519.800 Millions as compared to Rs.667.300 Millions last year during this period.

 

STEEL DIVISION

 

During the year, the revenue from operations of the division is Rs. 1784.60 Millions as compared to Rs 14946.900 Millions in the last financial year, registering an increase of 19.40%. The export turnover of the division is Rs.3133.500 Millions in comparison to Rs.2479.200 Millions in the last financial year registering an increase of 26.93%. The Company has continued a series of Dealer, Retailer, Plumber and Architect / Builder / Consultants Conferences along with Press conferences and Brand awareness campaigns, which has increased the demand potential substantially. Due to the spurt in demand of petroleum products, existing oil refineries are expanding their capacities and new refineries are coming up burgeoning as a result the demand for steel pipes enhanced substantially during the year.

 

LIGHTING DIVISION

 

The Lighting Division has witnessed a growth in revenue from operations. During the year, the revenue from operation of the division increased to Rs.7698.400 Millions as compared to Rs.7221.300 Millions last year, an increase of 6.61 % over the previous year.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Subject is a 38 years old Conglomerate with diverse businesses with units in different states. The range of business cover a wide spectrum of Lighting, Steel tubes and pipes, Cold Rolled Strips, High masts and PVC tubes. These are linked by a common philosophy of commitment to people, transparency in dealings and high quality standards.

 

The company’s core business comprises of lighting and steel tube products. It is the only lighting company of India with 100% backward integration resulting in timely availability of best quality raw materials at effective low cost .Thanks to his integration SURYA competitively positioned today over its rivals and has become prominent brand in the consumer market. The company’s manufacturing facilities are as follows –

 

  • Largest ERW pipe and Cold Rolled Strips Mills at Bahadurgarh,Haryana

 

  • High Mast and ERW pipe manufacturing Unit at, Malanpur, MP

 

  • Lighting Units at Kashipur (Uttarakhand) and Malanur, MP producing Fluorescent Tube lights, GLS Lamps, CFL Lamps, PCB, HPSV Lamps, HPMV Lamps and Metal Halide Lamps.

 

  • Asia Largest Ribbon glass plant from Dema Glass UK (Formerly known as GB Glass) at Mala

 

  • PVC tube Unit at Kashipur, Uttarakhand.

 

Quality is the index of a company success in today's global economy. The company's success at both domestic and global front can be attributed to its unswerving focus on quality. Quality has always been the driving force in every process from the raw material stage to the finished product at Surya. By being cost effective without compromising on quality, the company has become a leader in Steel pipes industry and the second largest lighting company in India .The company processes are certified under ISO 9001:2008 Quality Management Systems Standard, ISO 14001:2004 Environmental Management Systems Standards and OHSAS 18001:2007 Occupational Health and Safety Management System Standard. Surya has also obtained 5 star rating for fluorescent tube lamps from Bureau of Energy Efficiency, India.

 

INDUSTRY STRUCTURE, DEVELOPMENT AND OUTLOOK

 

OUTLOOK FOR STEEL PIPES

 

India has become the global pipe manufacturing hub primarily due to the benefits of its lower cost, high quality and geographical advantages. The global accreditations and certifications that the Indian companies possess have made them preferred suppliers for many leading oil and gas companies in the world and particularly those in

Middle East, North America and Europe. Since the global economy returned to sustained growth, the domestic pipe industry is expected to accelerate into high growth trajectory. Their demand forecasting is derived from several upcoming pipeline projects expected in India and other countries along with the normal demand for replacement of existing pipe lines.

 

The expanding infrastructure, oil and gas and construction sectors have been the main growth drivers for steel industry that includes steel pipes. Indian pipe manufacturers are greatly benefited after commencement of the Exploration and Production (EandP) projects for oil and gas companies that were earlier kept on hold or revoked because of the global financial crisis. This new spurt in demand will impat positively on the future growth. Existing oil refineries are expanding their capacities and new refineries are coming up burgeoning as a result the demand for steel pipes.

 

The transportation and distribution of gas widely used for domestic and commercial purposes have undergone a sea change with the gas and oil being conveyed through steel pipe lines over long distances. The surging demand based on several ongoing natural gas pipeline projects in India will surely boost the demand for steel pipes.  The increased emphasis and thrust given by the Government on infrastructure and housing sectors where steel tubes and pipes are much in use will again benefit the pipe industry. It would be pertinent to point out that the steel pipe industry has witnessed a good growth during the year with the concomitant growth in the market due to the surge in Infrastructure sectors. Mention must be made of the several initiatives taken by the Indian government to make available basic water supply and sanitation over large parts of the country. Along with the focus on oil and gas sector, these initiatives serve as a big boost to the pipe industry as a whole.

 

OUTLOOK FOR LIGHTING INDUSTRY

 

Lighting is always a prime necessity in the modern world. It is an important component in the industrial growth of a country and vital at the domestic front for a good living. With the increase in residential houses, the demand for lighting and consequently the lighting industries are growing at tremendous pace.With a general improvement in the power condition both in urban and rural areas and anticipated increase in spending on infrastructure development both in public and private sectors in the coming years, the demand of regular lighting products is expected to increase by leaps and bounds.

 

Subject brings brightness to many homes every evening in over 48 countries across the globe. Surya Roshni is one among the large producers in the field of light source and its components in India and has played the role of a technology leader by establishing new benchmarks for the industry. As a leader in the area of lighting equipments, Surya Roshni has been providing innovative and safe lighting equipments to its customers. Its wide range of world class energy efficient lamps, T5 lamps, Fluorescent lamps, high pressure sodium and mercury lamps, metal halides lamps to name a few are manufactured at state-of-the-art units with top of the line machinery and equipments (from FALMA-Montena S.A., Switzerland, DEMA engineering UK.GE-Hungary) to benchmarked processes and practices. Surya Roshni has instituted a culture of continuous quality upgradation and a strong system to ensure that the quality meets international benchmark.

 

Subject has an exhaustive range of luminaires and accessories to meet the requirement of every segment of professional lighting that includes domestic, industrial, designer, commercial, street lights besides LEDs. Products are designed and developed after extensive in house research ensuring thereby high standards of quality. To complement its foray in luminaire segment, Subject has set up with state-of-the-art manufacturing facility for High Mast Lighting Systems and Octagonal Poles.

 

Apart for light source manufacturing, Subject has also been a leading manufacturer of various lamps' components since last two decades and well known as quality lamp component supplier from India. Subject has set-up state-of-the-art lighting laboratory in NOIDA that is one of the best lighting laboratories in Asia. It has house the Mirror Goniophotometer from LMT-Germany and is used for developing new generation energy saving luminaries. In adition to this, Surya will provide Photometric Optical Testing facility for all kinds of luminaries. Subject is also diversifying the product range to PVC/CPVC Pipes and Fittings. The company has commissioned a latest art of technology plant imported from Europe at Kashipur.

 

FUTURE PROSPECTS

 

STEEL DIVISION

 

India has become the global pipe manufacturing hub primarily due to the benefits of its low costs, higher quality and geographical advantages. The global accreditations and certifications that the Indian companies possess have made them preferred suppliers for many leading oil and gas companies in the world and particularly those in Middle East, North America and Europe.The expanding infrastructure, oil and gas and construction sectors have been the main growth drivers for steel industry that includes steel pipes. After the commencement of the Exploration and Production (EandP) projects for oil and gas companies, Indian pipe manufacturers are greatly benefitted by this new spurt in demand which will impact positively on the future growth. Existing oil refineries are expanding their capacities and new refineries are coming up burgeoning as a result the demand for steel pipes.

 

LIGHTING DIVISION

 

Lighting is always a prime necessity in the modern world. With the increase in residential houses, the demand for lighting and consequently the lighting industries are growing at tremendous pace. With growing demand for lighting products, the Lighting industry is on a strong wicket. Surya Roshni brings brightness to many homes every evening in over 48 countries across the globe as it has an exhaustive range of luminaries and accessories to meet the requirements of every segment of the society. Through whole hearted efforts and better commitment

at all levels, the revenue from operations and profitability of the company will be provide a more healthy growth and profitability in the years to come.

 

LUMINAIRE BUSINESS GROUP

 

The Luminaire Business Group (LBG) of the Lighting Division has been making consistent growth year on year. This trend has continued in this year also. Their new State of the Art World Class Laboratory has been commissioned and has been inaugurated by Sh. G B Pradhan, Honorable Special Secretary, Ministry of Power, Government of India and Dr. Ajay Mathur, Director General, Bureau of Energy Efficiency. This is a major leap in the direction of developing Energy Efficient Products by their Company.

 

In this year many new energy saving products has been introduced like :

 

  • LED Street Lights
  • LED Tube Lights
  • Induction Light for Petrol Pumps
  • Induction Light for Street Lights
  • Sensor Controlled Streetlights
  • New Generation HID Street Lights

 

Luminaire Business Group is extending its Dealer Network Range across India and now has more than 500 dealers. In addition to this various marketing initiatives are being taken to consolidate the growth of the division and make the presence felt in the market.

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

Claims against the company not acknowledged as debt

22.931

22.931

Guarantees

284.987

262.059

Corporate Guarantee in favour of PNB and SBI for providing term loans to Subsidiary Company

1350.000

1350.000

Bonds executed by the Company to Custom Department against export obligation under EPCG Scheme

332.545

332.545

Other money for which the company is contingently liable

0.000

0.000

TOTAL

1990.463

1967.535

 

FIXED ASSETS:

 

v  Land and Site Development

v  Building

v  Plant and Machinery

v  Furniture and Fixtures

v  Vehicles

v  Office Equipments

v  Air conditioners and Coolers

v  Miscellaneous Assets

v  Temporary Erections

 

 

STATEMENT OF UNAUDITED RESULTS FOR THE QUARTER/HALF YEAR ENDED 30.09.2012

 

PARTICULAR

3 MONTHS ENDED

6 MONTHS ENDED

 

UNAUDITED

 

UNAUDITED

UNAUDITED

 

30.09.2012

 

30.06.2012

30.09.2012

 

 

 

 

Net Sales/Income from Operations

7014.400

6283.800

13298.200

 

 

 

 

Expenditure

 

 

 

Cost of materials consumed

5192.800

4557.600

9750.400

Purchase of stock in trade

354.200

384.500

738.700

Changes in inventories of finished goods, work in progress and stock in trade

(166.100)

(123.100)

(289.200)

Employee benefits expenses

319.300

292.700

612.000

Depreciation and amortization expenses

128.500

127.500

256.000

Other expenses

818.500

686.600

1505.100

Total

6647.200

5925.800

12573.000

 

 

 

 

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

367.200

358.000

725.200

 

 

 

 

Other Income

2.300

2.100

4.400

 

 

 

 

Profit Before Interest and Exceptional Items (3+4)

369.500

360.100

729.600

 

 

 

 

Interest

229.500

225.000

454.500

 

 

 

 

Profit After Interest but before Exceptional Items (5-6)

140.000

135.100

275.100

 

 

 

 

Exceptional Items

--

--

--

 

 

 

 

Profit from Ordinary Activities before Tax (7+8)

140.000

135.100

275.100

 

 

 

 

Tax Expense

 

 

 

a) Current tax

14.200

14.900

29.100

b) Deferred tax

4.000

1.200

5.200

 

 

 

 

Net Profit from Ordinary Activities after Tax (9-10)

121.800

119.000

240.800

 

 

 

 

Extraordinary Item (net of expense)

--

--

--

 

 

 

 

Net Profit for the period (11-12)

121.800

119.000

240.800

 

 

 

 

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

438.300

438.300

438.300

 

 

 

 

Reserves Excluding Revaluation Reserve

--

--

--

 

 

 

 

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

 

a) Basic and diluted EPS before extraordinary items

2.78

2.72

5.50

b) Basic and diluted EPS after extraordinary items

2.78

2.72

5.50

 

 

 

 

Public Shareholding

 

 

 

-Number of Shares

15775068

15775068

15775068

- Percentage of Shareholding

35.99

35.99

35.99

 

 

 

 

Promoters and Promoter Group Shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

- Number of Shares

--

--

--

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

--

--

--

- Percentage of Shares (as a % of the Total Share Capital of the Company)

--

--

--

 

 

 

 

b) Non Encumbered

 

 

 

- Number of Shares

28056182

28056182

28056182

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00

100.00

100.00

- Percentage of Shares (as a % of the Total Share Capital of the Company)

64.01

64.01

64.01

 

INVESTOR COMPLAINTS

3 MONTHS ENDED

30.09.2012

 

Pending at the beginning of the quarter

Nil

Received during the quarter

3

Disposed of during the quarter

3

Remaining unresolved at the end of the quarter

Nil

 

 

SEGMENT WISE REVENUE, RESULT AND CAPITAL EMPLOYED

 

Rs. in Millions

PARTICULAR

3 MONTHS ENDED

6 MONTHS ENDED

 

UNAUDITED

 

UNAUDITED

UNAUDITED

 

30.09.2012

 

30.06.2012

30.09.2012

SEGMENT REVENUE 

 

 

 

Steel Products

4916.000

4534.300

9450.300

Lighting Products

2704.000

2193.500

4897.500

Total

7620.000

6727.800

14347.800

Less: Inter-Segment Revenue

0.000

0.000

0.000

Less: Excise Duty

605.600

444.000

1049.600

Net Sales/Income From Operation

[Net of Excise Duty]

7014.400

6283.800

13298.200

 

 

 

 

SEGMENT RESULTS

 

 

 

Profit / loss before tax and finance cost form each segment wise

 

 

 

Steel Products

158.500

162.400

320.900

Lighting Products

211.000

197.700

408.700

Total

369.500

360.100

729.600

Less:

 

 

 

Finance cost

229.500

225.000

454.500

Other un-allocable expenditure off

0.000

0.000

0.000

Un-allocable income

0.000

0.000

0.000

Total profit before tax

140.000

135.100

275.100

 

 

 

 

CAPITAL EMPLOYED

 

 

 

[Segment Assets – Segment Liabilities ]

 

 

 

Steel Products

9853.000

9876.800

9853.000

Lighting Products

5148.200

5139.600

5148.200

Total

15001.200

15016.400

15001.200

 

 

STATEMENT OF ASSETS AND LIABILITIES

 

Rs. in Millions

PARTICULARS

 

30.09.2012

 

Unaudited

Equity and liabilities

 

Shareholders' fund

 

Share capital

438.300

Reserve & surplus

6666.400

Sub-total - Shareholders' funds

7104.700

Non - current liabilities

 

Long term borrowings

3559.700

Deferred tax liability (net)

528.500

Other long term liabilities

51.100

Long term provisions

143.100

Sub-total - Non-current liabilities

4282.400

Current liabilities

 

Short term borrowings

3808.300

Trade payables

619.800

Other current liabilities

1092.400

Short term provisions

248.300

Sub-total - Current liabilities

5768.800

Total - Equity & Liabilities

17155.900

 

 

Assets

 

Non-current assets

 

Fixed assets

8536.600

Capital work in progress

0.000

Non-current investment

501.800

Long term loans & advances

0.000

Other non-current assets

0.000

Sub-total - Non-current Assets

9038.400

Current assets

 

Inventories

3750.700

Trade receivables

3640.600

Cash & bank balances

250.000

Short term loans & advances

418.000

Other current assets

58.200

Sub-total - Current Assets

8117.500

Total – Assets

17155.900

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.75

UK Pound

1

Rs.85.07

Euro

1

Rs.69.04

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.