MIRA INFORM REPORT

 

 

Report Date :

18.10.2012

 

IDENTIFICATION DETAILS

 

Name :

TIRUPATI FUELS PRIVATE LIMITED

 

 

Registered Office :

12, Ho-Chi-Minh Sarani, Flat No.4C, 4th Floor, Kolkata – 700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

30.06.2011

 

 

Date of Incorporation :

06.06.2003

 

 

Com. Reg. No.:

21-139175

 

 

Capital Investment / Paid-up Capital :

Rs. 207.996 Millions

 

 

CIN No.:

[Company Identification No.]

U10102WB2003PTC139175

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Exporter of Hard Coke

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears slight dip in the profitability recorded by the company. However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB+ (Long Term Bank Facilities)

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

January 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak Sharma

Designation :

Chief Operating Officer

Contact No.:

91-9831129222

Date :

16.10.2012

 

 

LOCATIONS

 

Registered Office :

12, Ho-Chi-Minh Sarani, Flat No.4C, 4th Floor, Kolkata – 700071, West Bengal, India

Tel. No.:

91-33-40201515 / 22826248 / 49

Mobile No.:

91-9831129222 (Mr. Deepak Sharma)

Fax No.:

91-33-22826798

E-Mail :

balajicoke@eth.net

Area :

1000 Sq. Ft.

Location :

Owned

 

 

Factory 1 :

Elulapaka Bonangi Village – Parwada Mandal, Visakhapatnam, Andhra Pradesh, India  

Area :

1000 Sq. Ft.

Location :

Owned

 

 

Factory 2 :

Plot No.21, 30, 31, Industrial Development Area, NTPC Lankelapalem Road, Parwada, Visakhapatnam-531021, India

Tele Fax No.:

91-8925-247761

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Ashok Kumar Sharma

Designation :

Director

Address :

D No.11-9-13, Flat no.3, Prince Apartments, Daspalla Hills, Visakhpatam – 530003, Andhra Pradesh, India

Date of Birth/Age :

17.01.1966

Date of Appointment :

25.07.2006

Date of Cessation :

04.06.2012

DIN No.:

01069106

 

 

Name :

Ms. Deepika Sharma

Designation :

Director

Address :

15, Belvedre Road, Flat – 7A, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

01.05.1959

Date of Appointment :

25.07.2006

Date of Cessation :

10.01.2012

DIN No.:

00560338

 

 

Name :

Mr. Sushanta Kumar Hazra

Designation :

Director

Address :

Qtr No.V/15, Cfri Colony, Fr Dhanbad – 828108, Jharkhand

Date of Birth/Age :

05.02.1949

Date of Appointment :

23.11.2009

Date of Cessation :

10.01.2012

DIN No.:

02663358

 

 

Name :

Mr. Naresh Sharma

Designation :

Director

 

 

Name :

Mr. S S Chatergy

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak Sharma

Designation :

Chief Operating Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Ashok Sharma

667

Kaushal Sharma

4795556

Rachayita Sharma

383334

Shruti Sharma

4306667

Deepik Sharma

5040000

Ramesh Sharma

12667

Alka Leein Private Limited, Howrah

26667

Exclusive Vinimay Private Limited, India  

93334

Farrini Tradelink Private Limited, India

93334

Flexible Tradelink Private Limited, India

80000

Goldy Distributors Private Limited, India

80000

Himadri Sales Private Limited, India

16000

Himgiri Commerce Private Limited, India

53334

Kaberi Commotrade Private Limited, India

40000

Royal Tracom Private Limited, India

13334

Sakamari Impex Private Limited, India

26667

Shree Vishnu Printo Art Private Limited, India

26667

Survi Suppliers Private Limited, India

26667

Umang Vinimay Private Limited, India

66667

Zigma Goods Private Limited, India

24000

Durgesh Sales Private Limited, India

177774

Saaransh Tie Up Private Limited, India

88880

Orbit Commotrade Private Limited, India

44440

Wellman Dealers Private Limited, India

88880

AJ-Nee Distributors Private Limited, India

244440

Yathans Commercial Private Limited, India

111107

Balaji Coke Industtry Private Limited, India

888880

Antai Balaji Limited, India

3105160

Meltron Merchandise Private Limited, India

400000

Deewood Crafts Private Limited, India

444440

TOTAL

20799563

 

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

30.10

Directors or relatives of Directors

69.90

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Exporter of Hard Coke

 

 

Exports :

 

Products :

  • Hard Coke

Countries :

  • Srilanka
  • Pakistan

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • Malaysia
  • Australia
  • USA
  • China

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

31.03.2011

Licensed Capacity

MT

108000

Installed Capacity

MT

108000

Actual Production

MT

51547

 

GENERAL INFORMATION

 

Suppliers :

  • Corncost Exim

 

 

Customers :

End Users

 

  • Sail Authority of India Limited 

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

  • Union Bank of India, Strand Road Branch, 38, Strand Road, Kolkata-700001, West Bengal, India
  • Indian Overseas Bank, International Business Branch, 2, Wood Street, Kolkatat-700016, West Bengal, India
  • Allahabad Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

30.06.2011

Rs. In Millions

30.06.2010

Working capital loans secured

 

 

Working capital loans banks secured

301.611

274.787

 

 

 

TOTAL

301.611

274.787

 

NOTES

 

(A)   Working capital facilities from banks are secured by way of hypothecation of materials at site, work in progress, Receivables and other current assets, both present and future. The facilities are also secured by personal guarantee of the directors of the company. The credit facilities are also collaterally secured by immovable properties / hypothecation of unencumbered equipments and corporate guarantee of a body corporate.

 

(B)   Working capital facilities from banks are secured by way of hypothecation of materials at site, work in progress, Receivables and other current assets, both present and future. The facilities are also secured by personal guarantee of the directors of the company. The credit facilities are also collaterally secured by immovable properties / hypothecation of unencumbered equipments and corporate guarantee of a body corporate.

 

Unsecured Loan

 

Rs. In Millions

30.06.2011

Rs. In Millions

30.06.2010

Working capital loans unsecured

 

 

Working capital loans others unsecured

32.337

34.898

 

 

 

TOTAL

32.337

34.898

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Ushdev International Limited, New Harileela House, 6th Floormint Road, Mumbai-400001, Maharashtra, India

 

 

Auditors :

 

Name :

R K Lodha and Associates

Chartered Accountant

Address :

127, N S Road, 2nd Floor, Room No.1, Kolkata-700001, West Bengal, India

PAN No.:

AAJFR9146F

 

 

Sister Concern :

  • Balaji Coke Industries Private Limited

Address : 12, Ho-Chi-Minh Sarani, Flat No.4C, 4th Floor, Kolkata – 700071, West Bengal, India

Line of Business : Manufacturer, Trader and Exporter of Hard Coke

 

 

CAPITAL STRUCTURE

 

AS ON 30.06.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

42000000

Equity Shares

Rs.10/- each

Rs. 420.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20799563

Equity Shares

Rs.10/- each

Rs. 207.996 Millions

 

 

 

 

 

 

AS ON 30.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

42000000

Equity Shares

Rs.10/- each

Rs. 420.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital : Rs. 217.496 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.06.2011

30.06.2010

(15 Months)

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

207.996

155.996

150.996

2] Share Application Money

162.000

14.000

25.000

3] Reserves & Surplus

455.778

476.450

403.822

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

825.774

646.446

579.818

LOAN FUNDS

 

 

 

1] Secured Loans

301.611

274.787

192.730

2] Unsecured Loans

32.337

34.898

59.310

TOTAL BORROWING

333.948

309.685

252.040

DEFERRED TAX LIABILITIES

48.819

45.986

42.058

 

 

 

 

TOTAL

1208.541

1002.117

873.916

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

397.694

335.713

345.156

Capital work-in-progress

12.158

3.990

101.192

 

 

 

 

INVESTMENT

30.000

0.000

12.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

545.653

371.228

211.181

 

Sundry Debtors

912.208

859.041

427.969

 

Cash & Bank Balances

72.217

72.452

79.409

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

85.425

228.918

57.711

Total Current Assets

1615.503

1531.639

776.270

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

796.995

827.565

348.669

 

Other Current Liabilities

6.439

0.699

0.000

 

Provisions

43.380

41.168

12.292

Total Current Liabilities

846.814

869.432

360.961

Net Current Assets

768.689

662.207

415.309

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.207

0.259

 

 

 

 

TOTAL

1208.541

1002.117

873.916

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2011

30.06.2010

(15 Months)

31.03.2009

 

SALES

 

 

 

 

 

Income

3332.500

4263.800

2024.792

 

 

Other Income

9.100

21.100

9.128

 

 

TOTAL                                     (A)

3341.600

4284.900

2033.920

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

3148.900

3976.700

1890.948

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

3148.900

3976.700

1890.948

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

192.700

308.200

142.972

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

126.700

205.800

79.821

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

66.000

102.400

63.151

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.400

13.300

8.104

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

53.600

89.100

55.047

 

 

 

 

 

Less

TAX                                                                  (H)

19.500

32.900

26.086

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

34.100

56.200

28.961

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.64

3.71

1.92

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

4000.000

 

 

 

 

 

Expected Sales (2012-2013) : Rs. 4500.000 Millions

 

The above information has been parted by Mr. Deepak Sharma.

 


 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2011

30.06.2010

(15 Months)

31.03.2009

PAT / Total Income

(%)

1.02

1.31

1.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.61

2.09

2.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.66

4.77

4.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.14

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.49

1.89

1.93

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.91

1.76

2.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE

 

The registered office address of the company has been shifted from 11-9-13, Flat no.3, Prince Apartments, Daspalla Hills, Visakhpatam – 530003, Andhra Pradesh, India to present address

 

 

TURNOVER AND PROFITS

 

During the financial year ended 30th June 2011, the company recorded a Turnover of Rs. 3312.600 Millions and made a Net Profit of Rs. 34.100 Millions.

 

 

FORM 8

 

Corporate identity number of the company

U10102WB2003PTC139175

Name of the company

TIRUPATI FUELS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

12, Ho-Chi-Minh Sarani, Flat No.4C, 4th Floor, Kolkata – 700071, West Bengal, India

This form is for

Creation of charge

Type of charge

  • Book debts
  • Movable property (not being pledge)
  • Others

Particular of charge holder

Union Bank of India, Strand Road Branch, 38, Strand Road, Kolkata-700001, West Bengal, India

Nature of instrument creating charge

1.Composite Hypothecation Deed

Date of instrument Creating the charge

06.02.2012

Amount secured by the charge

Rs. 120.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

a)Cash Credit (Hypothecation) Limit Rs. 80.000 Millions, Interest @ BR+5.5% p.a at monthly rests b) LC (Inland/Foreign- DA 90days for Inland and 180 days for Foreign) Limit Rs. 40.000 Millions, usual.

 

Terms of repayment

Entire Credit facilities comprising of a) Cash Credit (Hypothecation) Limit Rs. 80.000 Millions and b) LC (Inland /Foreign- DA 90 days for Inland and 180 days for Foreign) Limit Rs. 40.000 Millions are repayable on demand.

 

Margin

a)Cash Credit (Hypothecation) Limit Rs 80.000 Millions, Margin 25% against Stocks and 40% against Book Debts and b) LC (Inland /Foreign- DA 90days for Inland and 180 days for Foreign) Limit Rs 40.000 Millions, Margin 25%

 

Extent and operation of the charge

1.Hypothecation by way of First Charge on existing and future earmarked a)Stocks of Low Ash Metallurgical coke, coking coal, coke etc including such stocks procured under LC and financed under Credit facilities from Union Bank of India and so kept/stored/lying at Co's premises at Plot 21,30,31 ID Area, Parwada, Visakhapatnam or elsewhere or in transit b)Book Debts c)Deposits held under margin/Collateral 2.Paripassu Charge on all other Current and Fixed assets of the company as to be determined amongst Banks

 

Other

Inter-alia to secure the aforesaid credit facilities of Rs12Crores sanctioned and extended by Union Bank of India, Strand Road Branch to M/s Tirupati Fuels (Private) Limited, the company has created charge on its assets as mentioned under paragraph 6(a) and (b),13(d) and 15 hereunder and as per the instrument cited under paragraph above and all other supporting security documents executed by the company in favour of the Bank.

Short particulars of the property charged (Including location of the property)

Stocks of Low Ash Metallurgical coke, coking coal, coke etc including such stocks procured under LC and financed under Credit facilities from Union Bank of India and so kept/stored/lying at Co's premises at Plot 21,30,31 ID Area, Parwada, Visakhapatnam or elsewhere the same may be or are in course of transit Book Debts Deposits held under margin /Collateral or otherwise with Union Bank of India, Strand Road Branch

 

Paripassu Charge on all other Current and Fixed assets of the company as to be determined amongst Banks i.e. Allahabad Bank, Indian Overseas Bank, State Bank of Bikaner and Jaipur, Bank of India and Union Bank of India

 

 

TRADE REFERENCE

 

  • Sail Authority of India Limited 
  • Corncost Exim

 

 

FIXED ASSETS

 

  • Factory Land
  • Factory Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 52.81

UK Pound

1

Rs. 84.95

Euro

1

Rs. 68.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.