MIRA INFORM REPORT

 

 

Report Date :

19.10.2012

 

IDENTIFICATION DETAILS

 

Name :

MAJOR BRANDS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

401, 4th Floor, Skyline Icon, Near Mittal Estate, Andheri Kurla Road, Andheri (East), Mumbai-400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

08.05.2001

 

 

Com. Reg. No.:

11-131895

 

 

Capital Investment / Paid-up Capital :

Rs. 44.459 Millions

 

 

CIN No.:

[Company Identification No.]

U18101MH2001PTC131895

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM14472D

 

 

PAN No.:

[Permanent Account No.]

AACCM4949B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

They are into Retail Brand Industry

 

 

No. of Employees :

500 (In office) (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 840000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Jitin Doshi

Designation :

Accounts Manager

Contact No.:

91-22-24975051

Date :

18.10.2012

 

 

LOCATIONS

 

Registered Office :

401, 4th Floor, Skyline Icon, Near Mittal Estate, Andheri Kurla Road, Andheri (East), Mumbai-400059, Maharashtra, India

Tel. No.:

91-22-24975050 / 24975051

Fax No.:

91-22-24975052

E-Mail :

nilesh.u@majorbrands.in

Website :

www.majorbrands.in

 

 

DIRECTORS

 

AS ON 20.09.2011

 

Name :

Mr. Govind Bharwani

Designation :

Director

Address :

Flat No.507, 317-22A, Zabebat Dole, DM 3, Post Box, 27401, United Arab Emirates

Date of Birth/Age :

17.07.1968

Date of Appointment :

25.05.2010

DIN No.:

01655708

 

 

Name :

Mr. Kamal Prakashbhai Kotak

Designation :

Director

Address :

Plot No.52, Shakti Nagar Society, Dabhure Road, Veraval, Junagadh, Gujarat, India 

Date of Birth/Age :

12.11.1976

Date of Appointment :

24.12.2007

DIN No.:

01993075

 

 

Name :

Mr. Neeraj Bherumal Teckchandani

Designation :

Director

Address :

G-289, Shastri Nagar, Jodhur – 342003, Rajasthan, India

Date of Birth/Age :

23.08.1972

Date of Appointment :

24.12.2007

DIN No.:

01995441

 

 

KEY EXECUTIVES

 

Name :

Mr. Jitin Doshi

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 20.09.2011

 

Names of Shareholders

No. of Shares

Nilesh Ved

2507027

Sima Ganwani Ved

1839888

European Apparels Limited, Mauritius

33444

Govind Bharwani

65538

TOTAL

4445897

 

AS ON 20.09.2011

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

98.53

Directors or relatives of Directors

1.47

TOTAL

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

They are into Retail Brand Industry

 

 

GENERAL INFORMATION

 

No. of Employees :

500 (In office) (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India
  • ICICI Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Vehicles Loans From Banks

 

 

(Secured by hypothecation of Vehicles acquired)

2.068

1.384

 

 

 

TOTAL

2.068

1.384

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Short Term

 

 

From Banks

122.923

156.901

Interest accrued and due thereon

0.000

0.459

Notes: Short term loans from banks includes: loan towards working capital loan with Standard Chartered Bank Rs. 122.922 Millions (Previous Year Rs. 102.642 Millions) and HDFC bank Rs. Nil (Previous year Rs. 54.000 millions) are against irrevocable stand by letter of credit from Standard Chartered Bank, UAE and ICICI Bank Limited respectively.

 

 

Long Term

 

 

From Banks

312.179

0.000

 

 

 

TOTAL

435.102

157.360

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloittle Haskins and Sells

Chartered Accountant

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai– 400018, Maharashtra, India

 

 

Related Party :

Fashion Brands (India) Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4445897

Equity Shares

Rs.10/- each

Rs. 44.459 Millions

 

 

 

 

 

NOTE

 

Of the above 1310772 equity shares of Rs. 10/- each were allotted to the shareholders of Fashions Brands (India) Private Limited for consideration otherwise than in cash as per the Scheme of Arrangement approved by Bombay High Court vide under dated 13.02.2009.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

44.459

26.110

26.110

2] Share Application Money

0.000

61.382

0.000

3] Reserves & Surplus

165.828

86.535

25.549

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

210.287

174.027

51.659

LOAN FUNDS

 

 

 

1] Secured Loans

2.068

1.384

0.000

2] Unsecured Loans

435.102

157.360

296.343

TOTAL BORROWING

437.170

158.744

296.343

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

647.457

332.771

348.002

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

219.194

218.076

160.234

Capital work-in-progress

28.796

6.259

13.011

 

 

 

 

INVESTMENT

63.488

0.000

0.000

DEFERREX TAX ASSETS

4.623

12.596

9.564

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

482.014
272.229

241.990

 

Sundry Debtors

17.321
4.381

22.515

 

Cash & Bank Balances

5.219
6.346

3.199

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

229.903
146.394

131.490

Total Current Assets

734.457

429.350

399.194

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

332.543
234.497

223.685

 

Other Current Liabilities

16.787
56.694

11.609

 

Provisions

53.771
42.319

2.822

Total Current Liabilities

403.101

333.510

238.116

Net Current Assets

331.356
95.840

161.078

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

4.115

 

 

 

 

TOTAL

647.457

332.771

348.002

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1826.632

1349.334

1001.440

 

 

Compensation from Brand Owners

42.048

1.262

58.097

 

 

Other Income

33.805

28.778

6.688

 

 

TOTAL                                     (A)

1902.485

1379.374

1066.225

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

1041.535

737.303

555.840

 

 

Employees Costs

124.289

86.008

78.045

 

 

Operating and Administrative Expenses

630.027

434.697

376.994

 

 

Prior Period Items

18.007

0.000

0.000

 

 

TOTAL                                     (B)

1813.858

1258.008

1010.879

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

88.627

121.366

55.346

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

28.504

23.326

19.642

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

60.123

98.040

35.704

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

23.165

23.730

21.117

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

36.958

74.310

14.587

 

 

 

 

 

Less

TAX                                                                  (H)

18.473

13.325

(2.255)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

18.485

60.985

16.842

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

81.548

20.563

(23.169)

 

 

 

 

 

 

Transfer from Securities Premium Account

--

--

16.222

 

 

 

 

 

 

Transfer from Foreign Currency Monetary Transitions

--

--

(1.353)

 

 

 

 

 

 

Excess from takeover of Identified Retails Division of FBIPL

--

--

12.021

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

100.033

81.548

20.563

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2.708

0.000

20.802

 

 

Compensation towards margins and delayed uplifment

42.048

1.262

58.097

 

TOTAL EARNINGS

44.756

1.262

78.899

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Items

893.578

540.329

391.783

 

 

Capital Goods

24.330

32.395

19.813

 

TOTAL IMPORTS

917.908

572.724

411.596

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.55

23.36

7.17

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.97

4.42

1.58

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.02

5.51

1.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.86

11.26

2.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.43

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.99

2.83

10.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.29

1.68

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

-       Total outstanding due to micro enterprises and small enterprises

0.000

0.000

0.000

-       Total outstanding due to creditors other than micro enterprises and small enterprises

332.543

234.497

223.685

TOTAL

332.543

234.497

223.685

 

 

 

FORM 8

 

Corporate identity number of the company

U18101MH2001PTC131895

Name of the company

MAJOR BRANDS (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

401, 4th Floor, Skyline Icon, Near Mittal Estate, Andheri Kurla Road, Andheri (East), Mumbai-400059, Maharashtra, India

This form is for

Modification of charge

Charge identification number of the charge to be modified

10258362

Type of charge

  • Book debts
  • Floating charge
  • Others

Particular of charge holder

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

Nature of instrument creating charge

Fifth Supplemental Deed of Hypothecation Dated 24.08.2012

Date of instrument Creating the charge

24.08.2012

Amount secured by the charge

Rs. 280.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As Per The Agreement Dated 24.08.2012 And As Stipulated By Bank From Time To Time

 

Terms of repayment

As Per The Agreement Dated 24.08.2012 And As Stipulated By Bank From Time To Time

 

Margin

As Per The Agreement Dated 24.08.2012 And As Stipulated By Bank From Time To Time

 

Extent and operation of the charge

First Pari Passu charge on credit card receivables both present and future

Short particulars of the property charged (Including location of the property)

All Present and Future Receivables of The Borrower Which May Now Arise from Transaction Which are Paid Through Use of Debit or Credit Card Whether Visa, Master Card, Dinner's Club, American Express (and Whether Arising From Use of Point of Sale Terminals Provided by Bank or Any Other Person or Through any Other Mechanism Including Traditional Swipe Machines or Otherwise Including All Receivables and Other Receivables That May Arise In Favour of Borrower Up to A Maximum of Rs. 280.000 Millions

Date of instrument modifying the charge

22.08.2012

Particulars of the present modification

The Charge is Hereby Modified for Enhancement of The Charge on Credit Card Receivable. by This Modification The Charge on Credit Receivable has Been Enhanced from Existing Rs. 180.000 Millions To Rs. 280.000 Millions.

 

 

FIXED ASSETS

 

  • Computer
  • Furniture and Fixtures
  • Vehicles
  • Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 52.96

UK Pound

1

Rs. 85.45

Euro

1

Rs. 69.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.