MIRA INFORM REPORT

 

 

Report Date :

19.10.2012

 

IDENTIFICATION DETAILS

 

Correct Name :

POLYMAST BOYA SANAYI VE TICARET LTD. STI. 

 

 

Registered Office :

3. Organize Sanayi Bolgesi Kamil Serbetci Bulvari No:17 Sehitkamil Gaziantep

 

 

Country :

Turkey

 

 

Financials (as on) :

30.06.2012

 

 

Date of Incorporation :

19.01.2010

 

 

Com. Reg. No.:

33963

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacture and trade of dye to be used at plastic and textile sectors 

 

 

No. of Employees :

30 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but Correct

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30th, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Turkey - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

 

Source : CIA

 

 

NOTES

:

Full name of the firm was missing at your inquiry.

 

 

COMPANY IDENTIFICATION

 

 

NAME

:

POLYMAST BOYA SANAYI VE TICARET LTD. STI.

HEAD OFFICE ADDRESS

:

3. Organize Sanayi Bolgesi Kamil Serbetci Bulvari No:17 Sehitkamil Gaziantep / Turkey

PHONE NUMBER

:

90-342-337 88 82

 

FAX NUMBER

:

90-342-337 88 83

 

 

 

LEGAL STATUS AND HISTORY

 

 

NOTES ON LEGAL STATUS AND HISTORY

:

The paid-in capital is declared by the subject. There is no certification for the paid-in capital.

 

 

TAX OFFICE

:

Sehitkamil

TAX NO

:

7320689171

REGISTRATION NUMBER

:

33963

REGISTERED OFFICE

:

Gaziantep Chamber of Commerce

DATE ESTABLISHED

:

19.01.2010

ESTABLISHMENT GAZETTE DATE /NO

:

26.01.2010/7487

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   1.000.000

PAID-IN CAPITAL

:

TL   1.000.000

HISTORY

:

Previous Address

:

3.Organize Sanayi Bolgesi 25 Nl Cad. No:22/B Sehitkamil Gaziantep

Changed On

:

03.05.2010 (Commercial Gazette Date /Number 10.05.2010/ 7560)

Previous Shareholder

:

Please vide Previous Shareholders section for the former shareholders' names.

Changed On

:

18.02.2011 (Commercial Gazette Date /Number 01.03.2011/ 7762)

 

 

 

PREVIOUS SHAREHOLDERS

:

Mehmet Kilinc

43,34 %

Adil Ahmet Yelken

23,34 %

Cafer Nurettin Ustunsoy

11,66 %

Mehmet Rifat Ustunsoy

11,66 %

Hayri Kahraman

10 %

 

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Mehmet Kilinc

90 %

Hayri Kahraman

10 %

 

 

SISTER COMPANIES

:

Declared to be: None

 

SUBSIDIARIES

:

None

 

DIRECTORS

:

Hayri Kahraman

 

Mehmet Kilinc

 

 

 

OPERATIONS

 

 

BUSINESS ACTIVITIES

:

Manufacture and trade of dye to be used at plastic and textile sectors. 

 

NACE CODE

:

DG.24.12

 

NUMBER OF EMPLOYEES

:

30

 

NET SALES

:

228.218 TL

(19.01-31.12.2010) 

4.326.173 TL

(2011) 

2.913.651 TL

(01.01-30.06.2012) 

 

 

IMPORT COUNTRIES

:

Germany

India

 

MERCHANDISE IMPORTED

:

Masterbatch

Raw materials

 

EXPORT VALUE

:

0 TL

(19.01-31.12.2010)

31.579 TL

(2011)

145.646 TL

(01.01-30.06.2012)

 

 

EXPORT COUNTRIES

:

Uzbekistan

 

MERCHANDISE  EXPORTED

:

Dye

 

HEAD OFFICE ADDRESS

:

3. Organize Sanayi Bolgesi Kamil Serbetci Bulvari No:17 Sehitkamil Gaziantep / Turkey

 

BRANCHES

:

Head Office/Production Plant  :  3. Organize Sanayi Bolgesi Kamil Serbetci Bulvari No:17 Sehitkamil Gaziantep/Turkey

 

TREND OF BUSINESS

:

There was an upwards trend in 2011. There appears an upwards trend in 1.1 - 30.6.2012.

SIZE OF BUSINESS

:

Lower-Medium

 

 

FINANCE

 

 

MAIN DEALING BANKS

:

T. Is Bankasi Kurumsal Branch

T. Vakiflar Bankasi Sehitkamil Branch

 

CREDIT FACILITIES

:

The subject company is making active use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

KEY FINANCIAL ELEMENTS

:

 

(19.01-31.12.2010) TL

(2011) TL

(01.01-30.06.2012) TL

 

 

Net Sales

228.218

4.326.173

2.913.651

 

 

Profit (Loss) Before Tax

-51.386

185.493

213.863

 

 

Stockholders' Equity

227.974

944.864

 

 

 

Total Assets

2.174.768

4.740.601

 

 

 

Current Assets

949.550

3.382.214

 

 

 

Non-Current Assets

1.225.218

1.358.387

 

 

 

Current Liabilities

1.472.045

3.544.689

 

 

 

Long-Term Liabilities

474.749

251.048

 

 

 

Gross Profit (loss)

4.336

452.251

506.037

 

 

Operating Profit (loss)

-28.048

391.173

432.797

 

 

Net Profit (loss)

-51.386

158.403

213.863

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Low As of 31.12.2011

Liquidity

Insufficient As of 31.12.2011

Remarks On Liquidity

The unfavorable gap between average collection and average payable period has an adverse effect on liquidity.

 

The liquid assets consist mainly of receivables the amount of cash&banks or marketable securities (which are more liquid) are low.

 

Profitability

Operating Loss (19.01-31.12.2010)

Net Loss (19.01-31.12.2010)

Good Operating Profitability  in 2011

Good Net Profitability  in 2011

High Operating Profitability (01.01-30.06.2012)

High Net Profitability (01.01-30.06.2012)

 

Gap between average collection and payable periods

Unfavorable in 2011

General Financial Position

Unsatisfactory

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 01.01-30.06.2012)

1,95 %

1,8028

2,3463

2,8462

 ( 01.01-30.09.2012)

3,34 %

1,8029

2,3233

2,8527

 

 

 

BALANCE SHEETS

 

 

 ( 31.12.2010 )  TL

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

949.550

0,44

3.382.214

0,71

Not Detailed Current Assets

0

0,00

0

0,00

Cash and Banks

244.486

0,11

146.673

0,03

Marketable Securities

0

0,00

0

0,00

Account Receivable

284.931

0,13

2.833.225

0,60

Other Receivable

0

0,00

6.670

0,00

Inventories

280.520

0,13

272.166

0,06

Advances Given

64.412

0,03

123.480

0,03

Accumulated Construction Expense

0

0,00

0

0,00

Other Current Assets

75.201

0,03

0

0,00

NON-CURRENT ASSETS

1.225.218

0,56

1.358.387

0,29

Not Detailed Non-Current Assets

0

0,00

0

0,00

Long-term Receivable

0

0,00

0

0,00

Financial Assets

0

0,00

0

0,00

Tangible Fixed Assets (net)

1.217.910

0,56

1.354.905

0,29

Intangible Assets

1.691

0,00

1.268

0,00

Deferred Tax Assets

0

0,00

0

0,00

Other Non-Current Assets

5.617

0,00

2.214

0,00

TOTAL ASSETS

2.174.768

1,00

4.740.601

1,00

CURRENT LIABILITIES

1.472.045

0,68

3.544.689

0,75

Not Detailed Current Liabilities

0

0,00

0

0,00

Financial Loans

675.380

0,31

1.573.906

0,33

Accounts Payable

789.565

0,36

1.824.380

0,38

Loans from Shareholders

151

0,00

6.965

0,00

Other Short-term Payable

2.978

0,00

7.871

0,00

Advances from Customers

0

0,00

85.674

0,02

Accumulated Construction Income

0

0,00

0

0,00

Taxes Payable

3.971

0,00

45.893

0,01

Provisions

0

0,00

0

0,00

Other Current Liabilities

0

0,00

0

0,00

LONG-TERM LIABILITIES

474.749

0,22

251.048

0,05

Not Detailed Long-term Liabilities

0

0,00

0

0,00

Financial Loans

474.749

0,22

251.048

0,05

Securities Issued

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

Loans from Shareholders

0

0,00

0

0,00

Other Long-term Liabilities

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

227.974

0,10

944.864

0,20

Not Detailed Stockholders' Equity

0

0,00

0

0,00

Paid-in Capital

279.360

0,13

837.847

0,18

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

Inflation Adjustment of Capital

0

0,00

0

0,00

Equity of Consolidated Firms

0

0,00

0

0,00

Reserves

0

0,00

0

0,00

Revaluation Fund

0

0,00

0

0,00

Accumulated Losses(-)

0

0,00

-51.386

-0,01

Net Profit (loss)

-51.386

-0,02

158.403

0,03

TOTAL LIABILITIES AND EQUITY

2.174.768

1,00

4.740.601

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure.Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.                                                                                                                                                                                                                                                                                                                                                                                           

 

 

INCOME STATEMENTS

 

 

(19.01-31.12.2010) TL

 

(2011) TL

 

(01.01-30.06.2012) TL

 

Net Sales

228.218

1,00

4.326.173

1,00

2.913.651

1,00

Cost of Goods Sold

223.882

0,98

3.873.922

0,90

2.407.614

0,83

Gross Profit

4.336

0,02

452.251

0,10

506.037

0,17

Operating Expenses

32.384

0,14

61.078

0,01

73.240

0,03

Operating Profit

-28.048

-0,12

391.173

0,09

432.797

0,15

Other Income

255

0,00

64.043

0,01

50.471

0,02

Other Expenses

11.802

0,05

86.145

0,02

73.914

0,03

Financial Expenses

11.791

0,05

183.578

0,04

195.491

0,07

Minority Interests

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

-51.386

-0,23

185.493

0,04

213.863

0,07

Tax Payable

0

0,00

27.090

0,01

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

Net Profit (loss)

-51.386

-0,23

158.403

0,04

213.863

0,07

 

FINANCIAL RATIOs

 

 

(19.01-31.12.2010)

(2011)

LIQUIDITY RATIOS

 

Current Ratio

0,65

0,95

Acid-Test Ratio

0,36

0,84

Cash Ratio

0,17

0,04

ASSET STRUCTURE RATIOS

 

Inventory/Total Assets

0,13

0,06

Short-term Receivable/Total Assets

0,13

0,60

Tangible Assets/Total Assets

0,56

0,29

TURNOVER RATIOS

 

Inventory Turnover

0,80

14,23

Stockholders' Equity Turnover

1,00

4,58

Asset Turnover

0,10

0,91

FINANCIAL STRUCTURE

 

Stockholders' Equity/Total Assets

0,10

0,20

Current Liabilities/Total Assets

0,68

0,75

Financial Leverage

0,90

0,80

Gearing Percentage

8,54

4,02

PROFITABILITY RATIOS

 

Net Profit/Stockholders' Eq.

-0,23

0,17

Operating Profit Margin

-0,12

0,09

Net Profit Margin

-0,23

0,04

Interest Cover

-3,36

2,01

COLLECTION-PAYMENT

 

Average Collection Period (days)

449,46

235,77

Average Payable Period (days)

1269,61

169,54

WORKING CAPITAL

-522495,00

-162475,00

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.52.96

UK Pound

1

Rs.85.45

Euro

1

Rs.69.46

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.