MIRA INFORM REPORT

 

 

Report Date :

19.10.2012

 

IDENTIFICATION DETAILS

 

Name :

WELLKNOWN POLYESTERS LIMITED

 

 

Registered Office :

14th Floor, “B” Wing, Nirmal, 241/242, Backbay Reclamation, Nariman Point, Mumbai-400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.10.1996

 

 

Com. Reg. No.:

11-103477

 

 

Capital Investment / Paid-up Capital :

Rs. 144.945 Millions

 

 

CIN No.:

[Company Identification No.]

U17114MH1996PLC103477

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Texturised and Polyester Yarns

 

 

No. of Employees :

500 (In office + In factory + Distribution Office) (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 13640000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Wellknown Group. It is the biggest manufacturer of Air Textured yarn in India.

 

It is well an established and reputed company having good track. Fundament seems healthy and strong. Financially company performance appears good. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A (Long Term Bank Facilities)

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation. It carry low credit risk.

Date

September 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anil

Designation :

Accounts Head

Contact No.:

91-22-66207000

Date :

19.10.2012

 

 

LOCATIONS

 

Registered Office / Corporate Office :

14th Floor, “B” Wing, Nirmal, 241/242, Backbay Reclamation, Nariman Point, Mumbai-400021, Maharashtra, India

Tel. No.:

91-22-22070054/ 66207000

Fax No.:

91-22-22070054/ 66207050

E-Mail :

wtil@vsnl.com

info@welknown.net.in

Website :

http://www.wellknownpolyester.com

http://www.wellknowntextile.com     

 

 

Factory:

Plot No.178, 185, Dabhel Industrial Co-operative Society Limited, Nani Daman, Daman-396210, India

 

 

Branch Office :

210, Jeevandeep Complex, 2nd Floor, Khatodara Char Rasta Ring Road, Surat, Gujarat, India

Tel No.:

91-261-3255945

Fax No.:

91-261-3927155

 

 

DIRECTORS

 

AS ON 30.09.2011        

 

Name :

Mr. Anil Madanlal Gupta

Designation :

Managing Director

Address :

9/41, Joothica Building, Sleater Road, Greater Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

01.09.1964

Date of Appointment :

23.10.1996

DIN No.:

01376458

 

 

Name :

Mr. Ashok Madanlal Gupta

Designation :

Whole Time Director

Address :

2/7, Joothica Building, Sleater Road, Greater Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

30.09.1959

Date of Appointment :

23.10.1996

DIN No.:

01510569

 

 

Name :

Mrs. Latadevi M Gupta

Designation :

Director

Address :

9/41, Joothica Building, Sleater Road, Greater Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

12.01.1939

Date of Appointment :

11.12.2008

DIN No.:

02489852

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011        

 

Names of Equity Shareholders

No. of Shares

Anil Kumar Gupta

2407419

Charulata Gupta

1121157

Madanlal Gupta, Karta Madanlal Gupta- HUF

38860

Ashok Kumar Gupta Karta Ashok Kumar Gupta HUF

37607

Anil Gupta, Karta Anil Gupta HUF

123776

Latadevi Gupta

542

Rahul A. Gupta, NG Anil Gupta

1288560

Saakshi A. Gupta Ng. Ashok Kumar Gupta

21310

Wellknown Hitech Projects Private Limited, India

53049

Wellknown Textiles Industries  Private Limited, India

5913907

Wellknown Technologies Private Limited, India

1205208

TOTAL

12211395

 

 

Names of Preference Shareholders

No. of Shares

Anil Kumar Gupta

1377

Charulata Gupta

245

Madanlal Gupta, Karta Madanlal Gupta- HUF

269

Ashok Kumar Gupta Karta Ashok Kumar Gupta HUF

103

Rahul A. Gupta, NG Anil Gupta

633

Saakshi A. Gupta Ng. Ashok Kumar Gupta

435

Wellknown Textiles Industries  Private Limited, India

55000

Anil Kumar Gupta Karta Anil Kumar Gupta

60

Wellknown Technologies Private Limited, India

167939

TOTAL

226061

 

 

AS ON 31.03.2012        

 

Names of Preference Shareholders (Allottees)

No. of Shares

Wellknown Textiles Industries  Private Limited, India

200000

TOTAL

200000

 

 

AS ON 30.09.2011        

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

58.73

Directors or relatives of Directors

41.27

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Texturised and Polyester Yarns

 

 

Products :

Product Description

ITC Code

Polyester Yarn

5402

 

 

Exports :

 

Products :

  • Polyester Yarn

Countries :

  • Mexico
  • Egypt 

 

 

Imports :

 

Products :

  • Yarn

Countries :

  • Thailand
  • China
  • Germany

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Texturised Yarn*

MT

17936

Twisted Yarn*

MT

7472

Fully Drawn Yarn #

MT

232

 

 

Particulars

Unit

Production

Installed Capacity Polyester Filament Yarns

 

 

Texturised/ Twisted Yarn

MT

60484.573

Partially Oriented Yarn

MT

19715.436

Fully Drawn Yarn

MT

41587.901

Polyesters Chips

MT

29998.882

 

 

GENERAL INFORMATION

 

Suppliers :

  • Indorama Petrochemical Limited

 

 

Customers :

Wholesalers and Retailers

 

  • D’decor 

 

 

No. of Employees :

500 (In office + In factory + Distribution Office) (Approximately)

 

 

Bankers :

  • The Shamrao Vithal Co-operative Bank Limited, Sleater Road Branch, Mumbai-400007, Maharashtra, India
  • Indian Overseas Bank, Nariman Point Branch, Bakhtwar, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rupee term loans secured

 

 

Rupee term loans banks secured

2608.839

2621.327

Foreign currency loans secured

 

 

Foreign currency loans banks secured

2283.202

2757.603

Working capital loans secured

 

 

Working capital loans banks secured

1117.108

724.640

Loans taken for fixed assets secured

 

 

Loans taken for vehicles secured

1.021

0.000

 

 

 

TOTAL

6010.170

6103.570

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Loans directors unsecured

0.000

1.351

 

 

 

TOTAL

0.000

1.351

 

The Shamrao Vithal Co-operative Bank Limited Cash Credit Limit Rs. 4800.000 Millions

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mittal and Associates

Chartered Accountants

Address :

105, M K Bhavan, 300, S.B.S.  Marg, Fort, Mumbai – 400001, Maharashtra, India.

Tel. No.:

91-22-30287901/2/3

E-Mail :

mm@mittal-associate.com  

PAN No.:

AAAFM9559Q

 

 

Subsidiaries :

Wellknown Synthetics (Private) Limited

CIN No.:- U17110MH1997PTC110093

 

 

Associates :

Wellknown Textile Industries (Private) Limited

CIN No.:- U17110MH1987PTC043355

 

Wellknown Housing Development Private Limited

CIN No.:- U70102MH2009PTC193678

 

  • Wellknown Chemicals (Private) Limited
  • Wellknown Hitech Projects Private Limited (Formerly known as Wellknown Financial Securities Private Limited).
  • Wellknown Technologies Private Limited
  • Wellknown Logistics Private Limited
  • Wellknown Landmark Ventures Private Limited
  • Wellknown Infratech Private Limited
  • Wellknown Properties Private Limited

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

13500000

Equity Shares

Rs.10/- each

Rs. 135.000 Millions

400000

Preference Shares

Rs.100/- each

Rs. 40.000 Millions

 

TOTAL

 

Rs. 175.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

12211395

Equity Shares

Rs.10/- each

Rs. 122.114 Millions

226061

Preference Shares

Rs.100/- each

Rs. 22.606 Millions

 

TOTAL

 

Rs. 144.720 Millions

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

13500000

Equity Shares

Rs.10/- each

Rs. 135.000 Millions

400000

Preference Shares

Rs.100/- each

Rs. 40.000 Millions

 

TOTAL

 

Rs. 175.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

12211395

Equity Shares

Rs.10/- each

Rs. 122.114 Millions

228311

Preference Shares

Rs.100/- each

Rs. 22.831 Millions

 

TOTAL

 

Rs. 144.945 Millions

 

 

AS ON 30.09.2011

 

Authorised Capital : Rs. 200.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

12211395

Equity Shares

Rs.10/- each

Rs. 122.114 Millions

426061

Preference Shares

Rs.100/- each

Rs. 42.606 Millions

 

TOTAL

 

Rs. 164.720 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

144.945

135.643

120.033

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3266.277

2221.234

1444.954

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3411.222

2356.877

1564.987

LOAN FUNDS

 

 

 

1] Secured Loans

6010.170

6103.570

3162.349

2] Unsecured Loans

0.000

1.351

1.868

TOTAL BORROWING

6010.170

6104.921

3164.217

DEFERRED TAX LIABILITIES

697.565

423.691

222.893

 

 

 

 

TOTAL

10118.957

8885.489

4952.097

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6992.515

5430.567

2740.078

Capital work-in-progress

140.597

1241.378

828.558

 

 

 

 

INVESTMENT

193.302

161.884

161.885

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1908.902
898.595
314.583

 

Sundry Debtors

710.941
377.969
275.873

 

Cash & Bank Balances

1287.467
910.686
358.276

 

Other Current Assets

190.207
88.478
0.000

 

Loans & Advances

1232.157
579.971
455.107

Total Current Assets

5329.674

2855.699

1403.839

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

324.017
257.569
129.493

 

Other Current Liabilities

1794.258
372.605
14.932

 

Provisions

418.856
173.865
37.838

Total Current Liabilities

2537.131

804.039

182.263

Net Current Assets

2792.543
2051.660
1221.576

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

10118.957

8885.489

4952.097

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

13283.336

6596.504

3545.424

 

 

Other Income

116.395

174.764

89.519

 

 

TOTAL                                     (A)

13399.731

6771.268

3634.943

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changes Inventories

9204.364

4622.617

2421.981

 

 

Manufacturing Expenses

1586.243

892.019

453.619

 

 

Employees Related Expenses

244.434

125.838

69.281

 

 

Administrative, Selling and Other Expenses

166.331

80.454

64.519

 

 

Prior Period Items

1.809

0.091

1.478

 

 

( Increase / Decrease In Stock)

0.000

0.000

10.239

 

 

TOTAL                                     (B)

11203.181

5721.019

3021.117

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2196.550

1050.249

613.826

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

387.205

242.638

130.838

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1809.345

807.611

482.988

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

345.636

195.463

99.371

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1463.709

612.148

383.617

 

 

 

 

 

Less

TAX                                                                  (H)

394.301

203.512

95.711

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1069.408

408.636

287.906

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

893.625

564.684

329.853

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

27.500

30.000

28.250

 

 

Dividend

1.404

0.056

0.187

 

 

Tax on Dividend

8.454

8.454

9.310

 

 

Capital Redemption Reserve

9.292

1.705

0.228

 

 

Preference Share Redemption Reserve

243.838

39.480

15.100

 

BALANCE CARRIED TO THE B/S

1672.545

893.625

564.684

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1794.442

343.824

401.871

 

 

Compensation

0.000

73.993

0.000

 

TOTAL EARNINGS

1794.442

417.817

401.871

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

51.780

1985.476

578.253

 

 

RM / Stores

3769.371

1351.234

34.795

 

TOTAL IMPORTS

3821.151

3336.710

613.048

 

 

 

 

 

 

Earnings Per Share (Rs.)

85.83

35.62

28.49

 

 

Particulars

 

 

 

31.03.2012

Sales Turnover (Approximately)

 

 

16000.000

 

 

 

 

 

Expected Sales (2012-2013) : Rs. 20000.000 Millions

 

The above information has been parted by Mr. Anil.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.98

6.03

7.61

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.02

9.28

10.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.88

7.39

9.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.26

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.71

3.11

2.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

3.55

7.70

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Creditors due small micro enterprises

0.000

0.000

0.000

Creditors due others

324.017

257.569

1.695

-       For Goods

--

--

16.324

-       For Expenses

--

--

75.847

-       For Capital Goods

--

--

35.627

TOTAL

324.017

257.569

129.493

 

 

NOTE

 

The Registered office of the company has been shifted from 46, Swadeshi Market, First Floor, Kalbadevi Road, Mumbai – 400002, Maharashtra, India to the present address w.e.f. 02.04.2007

 

 

FINANCIAL PERFORMANCE

 

In line with the expectations of the Management of the Company, the turnover and profitability of the Company has jumped by leaps and bounds. The Company recorded a turnover of Rs 14042.300 Millions (Rs. 6762.169 Millions). Profit for the Year has shot up to Rs 1463.709 Millions (Rs 612.148 Millions) and Profit after Tax shot up to Rs 1069.408 Millions (Rs 408.637 Millions).

 

 

EXPORTS

 

During the year Company’s exports touched Rs. 2008.900 Millions (Rs. 362.837 Millions). Efforts are on to boost export earnings of the Company. Company’s exports diversified to various American, African and Asian countries. Efforts are on to enhance geographical horizons of the Exports. Various blueprints and plans have been chalked out, benefits of which could be reaped in the years to come.

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

 

a)     Bank Guarantee of Rs. 45.109 Millions (P.Y. Rs. 23.669 Millions) taken against Fixed Deposit of Rs. 9.159 Millions (P.Y. Rs. 8.761 Millions).

 

b)    Outstanding Letter of Credit of Rs. 388.018 Millions. (PY Rs. 100.270 Millions)

 

c)     The Company has imported certain machineries under EPCG Scheme. The Company is under obligation to export Texturised Yarn 8 time of duty saved within a period of 8 years from the date of respective licenses. Total duty saved amounting to Rs. 834.497 Millions (P.Y. Rs. 790.339 Millions) and for this the company is under obligation to export goods amounting to Rs. 6675.976 Millions (P.Y. 6322.715 Millions). The company has fulfilled the export obligation amounting to Rs. 2645.474 Millions (P.Y. Rs. 860.597 Millions).

 

 

 

FORM 8

 

Corporate identity number of the company

U17114MH1996PLC103477

Name of the company

WELLKNOWN POLYESTER LIMITED

Address of the registered office or of the principal place of  business in India of the company

Nirmal, B Wing, 14th Floor, 241/242 Backbay Reclamation, Nariman Point, Mumbai – 400021, Maharashtra, India

This form is for

Modification of charge

Charge identification number of the charge to be modified

10277722

Type of charge

  • Immovable property
  • Book debts
  • Movable property (not being pledge)
  • Floating charge
  • Others

Particular of charge holder

Indian Overseas Bank, Nariman Point Branch, Bakhtwar, Nariman Point, Mumbai-400021, Maharashtra, India

Nature of instrument creating charge

Letter Of Hypothecation

Term Loan Agreement

 

(Both Agreement Dated 17.09.2012)

 

All Other Terms And Conditions As Per Sanction Letter Adv/1513/2012-13 Dated 07.09.2012  Adv/1546/2012-13  Dated 14.09.2012

Date of instrument Creating the charge

17.09.2012

Amount secured by the charge

Rs. 2650.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Term loan      : BR + 2.50% p.a. (i.e.) 13% p.a. Presently. Interest to be reset annually

Sub limit - LC : 50% of the applicable charges

 

Terms of repayment

The new T L of 1650.000 Millions will be repaid in 36 equal quarterly installments after a moratorium period of 2 years from the date of first disbursement. Interest to be serviced separately during holiday period and thereafter as and when due. 35 installments of Rs.45.800 Millions and last installment of Rs. 47.000 Millions. Installment starts from December 2014 to September 2023.

 

Margin

Term loan : 32.25 %, sub-limit: 10 % in form of RDP

The overall margin comes to 32.25% including margin for working capital of Rs 360.000 Millions

 

Extent and operation of the charge

The charge is to operate as security for the due repayment of the credit facility of Rs.2650.000 Millions together with interests, additional interest, costs, charges, expenses and all other moneys payable by the company to the bank from time to time in terms of sanction.

 

Other

Facility :

--------------

Term Loan I: Rs.1000.000 Millions (Reduced By 550.000 Millions)

Term Loan II: Rs.1650.000 Millions

Sub Limit : LC : (Rs.1000.000 Millions)

Short particulars of the property charged (Including location of the property)

First Paripassu Charge on Company's Fixed Assets of The Company (Immovable and Movable) Excluding Plant and Machinery Exclusively Financed By LBBW Germany

 

Second  Charge on Entire Current Assets of The Company on Paripassu Basis With Other Term Loan Lenders

 

Fixed Deposits With Accrued Interest Face Value of Rs.10.200 Millions Lying With State Bank of India  on First Paripassu Basis With Other Term Loan and Working Capital Lenders

Particulars of the present modification

By This Present Modification , Term Loan I Reduced From 1550.000 Millions To 1000.000 Millions And New Term Loan Limit Of Rs.1650.000 Millions Sanctioned On Terms And Conditions Mentioned In Sanction Letter Adv/1513/2012-13 Dated 07.09.2012  Adv/1546/2012-13  Dated 14/09/2012.Now The Total Term Loan Limit Stands At Rs.2650.000 Millions.

 

TRADE REFERENCES

 

  • Indorama Petrochemical Limited
  • D’decor

 

FIXED ASSETS

 

  • Land Freehold
  • Building
  • Plant and Machinery
  • Motor Vehicle
  • Office Equipment
  • Furniture and Fixtures
  • Computers
  • Computer Software
  • Trade Mark

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 52.96

UK Pound

1

Rs. 85.45

Euro

1

Rs. 69.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.