MIRA INFORM REPORT

 

 

Report Date :

20.10.2012

 

IDENTIFICATION DETAILS

 

Name :

ADISHWAR AUTO DIAGNOSTICS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 47/48, Kavuri Hills, Opposite Line of Madhapur Police Station, Madhapur, Hyderabad – 500014, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

19.02.1998

 

 

Com. Reg. No.:

01-028934

 

 

Capital Investment / Paid-up Capital :

Rs. 12.000 Millions

 

 

CIN No.:

[Company Identification No.]

U50100AP1998PTC028934

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDM02288G

 

 

PAN No.:

[Permanent Account No.]

AABCA9925C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer for Mercedes Benz Passenger Vehicles

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (37)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 330000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The current financial is missing from Government Department and from the previous year record their appears slight dip in the profitability. However, trade relations are reported to be fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealing with slight caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Plot No. 47/48, Kavuri Hills, Opposite Line of Madhapur Police Station, Madhapur, Hyderabad – 500014, Andhra Pradesh, India

Tel. No.:

91-40-55668008

Fax No.:

91-40-23306132

E-Mail :

yashwant@mahavirhyd.com

jaya@mahavirhyd.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Yashwant Jhabakh

Designation :

Director

Address :

Dhanalakshmi, Plot No. 129, Road No. 10, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

31.08.1963

Date of Appointment :

19.02.1998

DIN No.:

00464237

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910AP1990PTC011935

JHABAKH AUTO PRIVATE LIMITED

Director

09/11/1990

09/11/1990

-

Active

NO

2

U34300AP1991PTC013444

MAHAVIR AUTO DIAGNOSTICS PRIVATE LIMITED

Director

12/11/1991

12/11/1991

-

Active

NO

3

U50100AP1998PTC028934

ADISHWAR AUTO DIAGNOSTICS PRIVATE LIMITED

Director

19/02/1998

19/02/1998

-

Active

NO

4

U51502MH2006PTC166095

ONE STONE INTERNATIONAL PRIVATE LIMITED

Director

11/12/2006

11/12/2006

20/02/2008

Active

YES

5

U34103AP2007PTC055681

MAHAVIR COMMERCIAL AUTO(INDIA) PRIVATE LIMITED

Director

26/09/2007

26/09/2007

-

Active

NO

6

U50100OR2010PTC012429

MAHAVIR AUTO RIDERS PRIVATE LIMITED

Director

08/09/2010

08/09/2010

-

Active

NO

7

U50102AP2012PTC083243

MAHAVIR DECCAN AUTO PRIVATE LIMITED

Director

22/09/2012

22/09/2012

-

Active

NO

 

 

Name :

Diniyar Marshal

Designation :

Director

Address :

405, 6-3-1187 Srinivasa Towers, Greenlands, Begumpet, Hyderabad – 500016, Andhra Pradesh, India

Date of Birth/Age :

29.08.1962

Date of Appointment :

19.02.1998

DIN No.:

00464193

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U50100AP1998PTC028934

ADISHWAR AUTO DIAGNOSTICS PRIVATE LIMITED

Director

19/02/1998

19/02/1998

Active

NO

2

U45203MH2007PTC222355

SUYAAN INFRASTRUCTURE PRIVATE LIMITED

Director

30/09/2010

01/10/2009

Active

NO

 

 

Name :

Parsva Kumar Jhabakh

Designation :

Additional director

Address :

7-1-69/3, Raja Dharam Karam Road, Ameerpet, Hyderabad – 500016, Andhra Pradesh, India

Date of Birth/Age :

30.10.1967

Date of Appointment :

01.01.2010

DIN No.:

00464303

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65910AP1990PTC011935

JHABAKH AUTO PRIVATE LIMITED

Director

09/11/1990

09/11/1990

Active

NO

2

U34300AP1991PTC013444

MAHAVIR AUTO DIAGNOSTICS PRIVATE LIMITED

Managing director

12/11/1991

12/11/1991

Active

NO

3

U50100AP1998PTC028934

ADISHWAR AUTO DIAGNOSTICS PRIVATE LIMITED

Additional director

01/01/2010

01/01/2010

Active

NO

4

U50100OR2010PTC012429

MAHAVIR AUTO RIDERS PRIVATE LIMITED

Director

08/09/2010

08/09/2010

Active

NO

5

U50102AP2012PTC083243

MAHAVIR DECCAN AUTO PRIVATE LIMITED

Director

22/09/2012

22/09/2012

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Diniyar Marshall

 

11800

Yashwant Jhabakh

 

28200

Parsva Kumar Jhabakh

 

24000

Nirmala Y Jhabakh

 

11500

Babita P

 

4200

Vikash Jhabakh

 

11400

Varun Jhabakh

 

1400

Jeet

 

1000

Lalith

 

800

G V Jhabakh

 

9200

Mukesh Maheswari

 

20800

Bhavna Maheswari

 

16500

Aswin Kumar

 

200

Ziya Marshall

 

9000

Total

 

150000

 

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

75.00

Other top fifty shareholders

 

25.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer for Mercedes Benz Passenger Vehicles

 

 

GENERAL INFORMATION

 

Suppliers :

Ř       CHG. Krishna Murthy and Company

Ř       Leather Concept

Ř       M.B. India Limited (Adishwar)

Ř       MB-Bus Cvass

Ř       MB-CV Spare

Ř       MBIL Spares

Ř       Siva Sakti Wood Works

 

 

No. of Employees :

Not Available

 

 

Bankers :

Ř       HDFC Bank Limited

Ř       State Bank of India

Ř       ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

TERM LOAN

 

 

HDFC - S Class Loan

1.739

4.701

HDFC E Class Loan

1.098

2.602

HDFC M Class Loan

1.739

4.701

Kotak Mahindra Car Loan

31.556

0.000

Kotak Mahindra Loan A/C

24.534

21.789

Reliance C Class Loan

3.247

4.618

Reliance E Class Loan

0.822

2.329

Reliance W204

0.000

2.246

WORKING CAPITAL LOAN

 

 

HDFC INV. Funding A/C NP. 00210450000419

(0.003)

0.000

HDFC Trade Advance

105.843

29.119

ICICI Inventory Fund

0.000

0.079

Kokat Mahindra Trade Advance

(0.051)

0.000

Reliance Trade Advance

29.662

10.793

State Bank of India-CC A/C

30.222

16.814

Total

230.408

99.791

 

 

Unsecured Loans

31.03.2010

31.03.2009

 

 

(Rs. In Millions)

Unsecured Loans

1.131

0.899

Total

1.131

0.899

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Kotak Mahindra Prime Limited, 36-38A Nariman Bhavan, 227, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Auditors :

 

Name :

Ch. G. Krishnamurthy and Company

Chartered Accountants

Address :

133/1,Prenderghast Road, Secunderabad – 500003, Andhra Pradesh, India

Tel. No.:

91-40-27843997

Fax No.:

91-40-27844515

Income-tax PAN of auditor or auditor's firm :

ACOPC6991J

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000

Equity Shares

Rs. 100/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

150,000

Equity Shares

Rs. 100/- each

Rs. 15.000 Millions

 

 

 

 

 

 

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000

Equity Shares

Rs. 100/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

120,000

Equity Shares

Rs. 100/- each

Rs. 12.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

12.000

12.000

12.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

72.817

64.638

59.448

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

84.817

76.638

71.448

LOAN FUNDS

 

 

 

1] Secured Loans

230.408

99.791

42.820

2] Unsecured Loans

1.131

0.899

0.795

TOTAL BORROWING

231.539

100.690

43.615

DEFERRED TAX LIABILITIES

8.984

4.153

0.480

 

 

 

 

TOTAL

325.340

181.481

115.543

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

167.803

159.036

91.355

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

156.005

97.213

39.974

 

Sundry Debtors

24.025

31.883

20.429

 

Cash & Bank Balances

4.317

2.960

8.601

 

Other Current Assets

9.260

13.238

11.760

 

Loans & Advances

0.000

0.000

0.000

Total Current Assets

193.607

145.294

80.764

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1.481

99.746

0.000

 

Other Current Liabilities

34.589

23.103

56.242

 

Provisions

0.000

0.000

0.334

Total Current Liabilities

36.070

122.849

56.576

Net Current Assets

157.537

22.445

24.188

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

325.340

181.481

115.543

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

901.489

849.238

830.857

 

 

Other Income

1.171

1.137

3.889

 

 

TOTAL                                     (A)

902.660

850.375

834.746

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase

858.011

827.165

742.306

 

 

Administrative Expenses

65.068

45.384

34.060

 

 

Selling and Distribution Expenses

10.988

6.176

7.239

 

 

Increase/(Decrease) in stock

(58.792)

(57.240)

17.650

 

 

TOTAL                                     (B)

875.275

821.485

801.255

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

27.385

28.890

33.491

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

14.459

11.927

3.189

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.926

16.963

30.302

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.415

2.539

1.527

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

8.511

14.424

28.775

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.310

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

8.511

14.424

28.465

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

8.511

14.424

28.465

 

 

 

 

 

 

Earnings Per Share (Rs.)

70.92

120.20

237.21

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.94

1.70

3.45

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.94

1.70

3.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.35

4.74

16.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.19

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.16

2.92

1.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.37

1.18

1.43

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note: The registered address of the company has been shifted from 8-2-293/82/A/1261/2, Plot No. 1261, Road No. 36, Jubilee Hills, Hyderabad - 500033, Andhra Pradesh, India to the present w.e.f. 17.01.2011

 

 

OPERATIONS

 

This year has been a trying year for them. The entire business has taken a huge impact due to the recession. The schemes and discounts on Cars have eroded the profits but the same had to be done to defend the market share from other brands. The Interest cost during the year has increased because of new terms from the principals where one month stock has become a compulsory requirement.

 

 

FUTURE OUTLOOK

 

As now the premium car market appears to have recovered they are sure they shall see better years ahead. The sales have been improving and they hope to see more profitability in the future with less discounts. Also as new models are being launched they are sure that the year will be a good one.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U50100AP1998PTC028934

Name of the company

ADISHWAR AUTO DIAGNOSTICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 47/48, Kavuri Hills, Opp Line of Madhapur Police Station, Madhapur, Hyderabad – 500014, Andhra Pradesh, India

Email: yashwant@mahavirhyd.com

This form is for

Creation of charge

Type of charge

Immovable Property

Particular of charge holder

Kotak Mahindra Prime Limited, 36-38A Nariman Bhavan, 227, Nariman Point, Mumbai – 400021, Maharashtra, India

CIN No.: U67200MH1996PLC097730

Email: harish.shah@kotak.com

Nature of description of the instrument creating or modifying the charge

Memorandum of Deposit of Title Deeds

Date of instrument Creating the charge

16.11.2011

Amount secured by the charge

Rs. 40.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

The Term Loan facility would be charged at 12.50% p.a. The rate of interest is linked to KMB Prime lending rate less 6.00%. Currently KMB rate is 18.50%.

 

Terms of Repayment

The Term Loan would be repayable in 60 monthly installment.

 

Margin

NIL

 

Extent and Operation of the charge

The charges shall operate as Pari Passu Charge with Kotak Mahindra Prime Limited, as security, inter alia, for the due repayment and discharge by Mahavir Auto Diagnostic Private Limited to Kotak Mahindra Prime Limited of financial facility aggregating to limit of Rs. 40.000 Millions together with interest, costs, charges, expenses and all other money payable by it to Kotak Mahindra Prime Limited under the relevant documents. Charge is a continuous charge.

Short particulars of the property charged

House bearing M. No 1-62/2/47, Plot No 47, Block B, adm. 500 Sq Yds, in S. No. 43/p, 44/p, 45, 46 and 48; at Kavuri Hills of Guttala, Begumpet village Serilingampally Mandal, Ranga Reddy District, Andhra Pradesh

 

 

FIXED ASSETS:

 

Ř       Computer

Ř       Vehicles

Ř       Generators

Ř       Electronic Exchange

Ř       Air Conditioner Show Room

Ř       Plant and Machinery

Ř       Workshop Equipment

Ř       Workshop Equipment Bowenpally

Ř       Office Equipment

Ř       Water Purification Equipment VIJ

Ř       Tools and Equipment

Ř       Ci Element

Ř       Furniture and Fixtures

Ř       Building

Ř       Land

Ř       Motor Cycle

Ř       Fax Machine

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 52.97

UK Pound

1

Rs. 85.45

Euro

1

Rs. 69.46

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

37

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.