MIRA INFORM REPORT

 

1. Summary Information

 

 

Country

India

Company Name

AUTOCOP (INDIA) PRIVATE LIMITED

Principal Name 1

Ms. Rashmi Umesh Deshpande

Status

Satisfactory

Principal Name 2

Mr. Umesh Pralhad Deshpande

 

 

Registration #

11-063312

Street Address

ATV House, 2nd Floor, D-8, MIDC, Street No. 16, Andheri (East), Mumbai -400093, Maharashtra, India

Established Date

18.09.1991

SIC Code

--

Telephone#

91- 22-30889022

Business Style 1

Manufacturer

Fax #

91- 22-30889025

Business Style 2

Dealer

Homepage

http://www.autocopsecuritysolutions.com

Product Name 1

Automobile Accessories

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.47,897,500/-

Product Name 3

--

Shareholders

Directors or relatives of Directors - 100.00 %

Banking

ICICI Bank

Public Limited Corp.

NO

Business Period

21 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

---

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

465,891,000

Current Liabilities

436,199,000

Inventories

479,294,000

Long-term Liabilities

326,947,000 

Fixed Assets

80,209,000

Other Liabilities

99,444,000

Deferred Assets

0,000

Total Liabilities

 862,590,000

Invest& other Assets

58,000

Retained Earnings

114,964,000

 

 

Net Worth

162,862,000

Total Assets

1,025,452,000

Total Liab. & Equity

1,025,452,000

 Total Assets

(Previous Year)

668,034,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Total Income

2,892,560,000

Net Profit

 48,674,000

Total Income

2,267,881,000

Net Profit(Prev.yr)

28,033,000

 


 

Report Date :

20.10.2012

 

IDENTIFICATION DETAILS

 

Name :

AUTOCOP (INDIA) PRIVATE LIMITED

 

 

Registered Office :

ATV House, 2nd Floor, D-8, MIDC, Street No. 16, Andheri (East), Mumbai -400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.09.1991

 

 

Com. Reg. No.:

11-063312

 

 

Capital Investment / Paid-up Capital :

Rs.47.898 millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1991PTC063312

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NSKA01005E

 

 

PAN No.:

[Permanent Account No.]

AABCA5282A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Dealer of Automobile Accessories.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 651000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB- (Cash Credit)

Rating Explanation

Moderate degree of safety it carry moderate credit risk

Date

13.10.2010

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

ATV House, 2nd Floor, D-8, MIDC, Street No. 16, Andheri (East), Mumbai -400093, Maharashtra

Tel. No.:

91- 22-30889022

Fax No.:

91- 22-30889025

E-Mail :

suranaaj@yahoo.co.in

sales@autocopsecuritysolutions.com

service@autocop.in

Website :

http://www.autocopsecuritysolutions.com

 

 

Regional Office :

·         A 78, Naraina Industrial Area, Phase 1, Naraina, New Delhi – 110028, India

Tel No. : 91-11-25895872 / 74 / 75 / 78

Fax No.: 91-11-25895878 / 79

 

·         No. 19/3, Jayanagar, Ground and 1st Floor, Railway Parallel Z Road, Kumara Park (W), Nehru Nagar, Bangalore – 560020, Karnataka, India

 

·         Sagar Estate 2, N.C. Dutta, Sarani, Room No. 21, Ground Floor, Kolkata – 700001, West Bengal, India

Tel No. : 91-33-22108576 

 

 

Factory :

F-14, MIDC, Ambad, Industrial Area, Nashik – 422010, India

 

 

Branch Office :

Located at

 

  • Ahmedabad
  • Goa
  • Surat
  • Indore
  • Nagpur
  • Aurangabad
  • Thana, Baddi Tehsil District Solan, Himachal Pradesh

 

(They have 25 Branch Offices all over India.)

 

 

 DIRECTORS

 

As on 28.09.2011 

 

Name :

Ms. Rashmi Umesh Deshpande

Designation :

Director

Address :

45 and 46, Row House, D’ Souza Colony, Nashik – 422 005, Maharashtra, India

Date of Birth/Age :

10.05.1970

Qualification :

CA

Date of Appointment :

01.08.2001

DIN No.:

00185429

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH2000PTC126594

AUTOCOP COBRA AUTO SECURITY PRIVATE LIMITED

Director

24/05/2000

24/05/2000

-

Amalgamated

NO

2

U74999MH1991PTC063312

AUTOCOP (INDIA) PRIVATE LIMITED

Director

01/08/2001

01/08/2001

-

Active

NO

3

U74920MH2006PTC166391

AUTOCOP SECURITY SOLUTIONS PRIVATE LIMITED

Director

01/07/2008

01/07/2008

-

Amalgamated

NO

4

U51900MH1999PTC119470

GIANT SALES AND SERVICES PRIVATE LIMITED

Additional director

01/01/2011

01/01/2011

-

Amalgamated

NO

 

 

Name :

Mr. Umesh Pralhad Deshpande

Designation :

Director

Address :

45 and 46, Row House, D’ Souza Colony, Nashik – 422 005, Maharashtra, India

Date of Birth/Age :

27.09.1964

Qualification :

B.TECH (ELEC)

Date of Appointment :

15.02.1994

DIN No.:

00185465

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1991PTC063312

AUTOCOP (INDIA) PRIVATE LIMITED

Director

15/02/1994

15/02/1994

-

Active

NO

2

U74999MH2000PTC126594

AUTOCOP COBRA AUTO SECURITY PRIVATE LIMITED

Director

15/10/2002

15/10/2002

-

Amalgamated

NO

3

U35999HP2006PTC030547

AUTOCOP APPLIANCES PRIVATE LIMITED

Director

17/08/2006

17/08/2006

-

Strike off

NO

4

U74920MH2006PTC166391

AUTOCOP SECURITY SOLUTIONS PRIVATE LIMITED

Director

25/12/2006

25/12/2006

-

Amalgamated

NO

5

U51900MH1999PTC119470

GIANT SALES AND SERVICES PRIVATE LIMITED

Additional director

01/01/2011

01/01/2011

-

Amalgamated

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011   

 

Names of Shareholders

 

No. of Shares

Uday P E

 

174000

Umesh P Deshpande

 

1219660

Rashmi U Deshpande

 

269660

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2011 

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Dealer of Automobile Accessories.

 

 

Products :

ITC NUMBER OF PRODUCT

PRODUCT/ SERVICES DESCRIPTION

8531

Car Central Locking and Security System

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Company Products

No.

No Licence is Required

Installed Capacity not ascertained

715214

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         ICICI Bank Limited, Bandra Kurla Complex, Mumbai-400051, Maharashtra, India

 

·         Axis Bank

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans banks secured

53.719

55.826

Working capital loans banks secured

265.959

238.200

Loans taken for vehicles secured

0.124

0.000

Total

319.802

294.026

 

 

 

Unsecured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Working capital loans banks unsecured

0.706

0.000

Loans directors unsecured

6.439

10.017

Total

7.145

10.017

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jain Vijay and Company

Chartered Accountants

Address :

305 Sona Chamber, 507/509 Chira Bazar, JSS Road, 3rd Floor, Mumbai – 400002, Maharashtra, India

PAN No.:

AACPJ0536E

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4789750

Equity Shares

Rs.10/- each

Rs.47.898 Millions

 

 

 

 

 

After 28.09.2011

 

Authorised Capital : Rs.82.100 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.47.898 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

47.898

11.500

11.500

2] Share Application Money

0.000

20.000

20.000

3] Reserves & Surplus

114.964

66.290

38.257

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

162.862

97.790

69.757

LOAN FUNDS

 

 

 

1] Secured Loans

319.802

294.026

147.172

2] Unsecured Loans

7.145

10.017

4.074

TOTAL BORROWING

326.947

304.043

151.246

DEFERRED TAX LIABILITIES

3.863

2.575

1.326

 

 

 

 

TOTAL

493.672

404.408

222.329

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

80.209

76.946

30.896

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.058

0.058

0.008

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

479.294
312.794
203.316

 

Sundry Debtors

358.107
224.565
153.939

 

Cash & Bank Balances

20.506
26.486
0.529

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

87.278
27.185
23.453

Total Current Assets

945.185
591.030
381.237

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

413.494
210.716

128.725

 

Other Current Liabilities

95.581
0.385
1.810

 

Provisions

22.705
52.525
59.277

Total Current Liabilities

531.780
263.626
189.812

Net Current Assets

413.405
327.404
191.425

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

493.672

404.408

222.329

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2892.560

2232.505

1427.732

 

 

Other Income

 

35.376

35.056

 

 

TOTAL                                    

2892.560

2267.881

1462.788

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

2834.090

2223.079

1446.324

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2834.090

2223.079

1446.324

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

58.470

44.802

16.464

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

7.504

3.177

2.964

 

 

 

 

 

 

PROFIT BEFORE TAX

50.966

41.625

13.500

 

 

 

 

 

Less

TAX                                                     

2.292

13.592

7.894

 

 

 

 

 

 

PROFIT AFTER TAX

48.674

28.033

5.606

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

289.997

 

TOTAL IMPORTS

NA

NA

289.997

 

 

 

 

 

 

Earnings Per Share (Rs.)

42.33

24.38

4.87

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.68

1.24

0.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

1.86

0.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.97

6.23

3.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.43

0.24

 

 

 

 

 

Debt Equity Ratio

x(Total Liability/Networth)

 

5.27

5.80

4.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78

2.24

2.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE

 

The Registered office of the company has been shifted from Mohammadbhai Esufalli Compold Agra Road, Nashik- 422001, Mumbai, Maharashtra, India to the present address w.e.f. 01.01.2011

 

PERFORMANCE

 

The Sales and other income of the Company has increased to Rs 2892.560 Millions as compared to last year Rs 2267.881 Millions and profit after tax also increased to Rs.48.673 Millions compared to last year Rs.27.992 Millions

 

CONTINGENT LIABILITIES NOT PROVIDED FOR (AS ON 31.03.2011)

 

a) Estimated amount of contract remaining to be executed on capital account net of advance Rs. Nil (Previous Year Rs. Nil)

 

b) Guarantees given by the bankers of the Company amounting to Rs.0.503 Millions (P.Y Rs. 0.503 Millions) against which margin was kept by bank Rs. 0.503 Million

 

c) Guarantees given to bank/financial institution for loan taken by Keystone Appliances Private Limited, Rs.150.000 Millions, (P.Y.Rs.150.000 Millions)

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74999MH1991PTC063312

Name of the company

AUTOCOP (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

ATV House, 2nd Floor, D-8, MIDC, Street No. 16, Andheri (East), Mumbai -400093, Maharashtra

Email: suranaaj@yahoo.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

Modification of charge

Type of charge

Immovable property

Particular of charge holder

ICICI Bank, ICICI Bank Limited, Bandra Kurla Complex, Mumbai-400051, Maharashtra, India

Email: avijit.s@icicibank.com

Nature of instrument creating charge

Memorandum of Entry

Date of instrument Creating the charge

29.05.2012

Amount secured by the charge

Rs.437.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Axis Bank Base rate + 4.00% p.a. payable monthly for facility amount Rs 357.500 Millions

ICICI Bank Cash credit IBase+4.00% p.a and WCDL IBase+2.75% payable monthly for facility amount Rs 80.000 Millions

 

Terms of Repayment

Cash Credit Facility Payable on Demand

 

Margin

Axis Bank: cash credit facility=inventory 25%,book debts 40% (with cover period max 90 days).book debts arising or accounts of bill drawn or sister/associate concern will not be financed. Bill discounting facility=10%,bank guarantee=10%

ICICI Bank: cash credit and WCDL: inventory 25%,book debts margin 40% (cover period 90 days).

 

Extent and Operation of the charge

First pari passu charge in favour of ICICI Bank Limited and Axis Bank (Existing charge is being modified in name Of ICICI Bank Limited)

 

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Plot No 22, Epip Phase II, Thana Tehsil Baddi District Solan, Himachal Pradesh.

Particulars of the present modification

Charge is being extended on mortgaged property situated at Plot No 22, EPIP Phase II, Thana Tehsil Baddi District Solan, Himachal Pradesh, in favour of ICICI Bank for ICICI Bank facilities of Rs 80.000 Millions

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.72

UK Pound

1

Rs.86.15

Euro

1

Rs.70.17

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

 

NEW BUSINESS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.