MIRA INFORM REPORT
|
Report Date : |
20.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
WUHU HENGDA SHEETING METAL CO., LTD. |
|
|
|
|
|
|
Registered Office : |
Hengda Machinery Industrial Park, Wuhu County, Wuhu Anhui
Province 241100 Pr |
|
|
|
|
|
|
Country : |
China |
|
|
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
|
|
Date of Incorporation : |
25.11.2004 |
|
|
|
|
|
|
Com. Reg. No.: |
340221000008237 |
|
|
|
|
|
|
Legal Form : |
Limited Liabilities Company |
|
|
|
|
|
|
Line of Business : |
Manufacturing and selling cold-rolled sheets, galvanized sheets, and
color coated sheets. |
|
|
|
|
|
|
No. of Employees : |
190 |
|
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but Correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
China |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
CHINA - ECONOMIC OVERVIEW
Since the late 1970s China has moved from a closed,
centrally planned system to a more market-oriented one that plays a major
global role - in 2010 China became the world's largest exporter. Reforms began
with the phasing out of collectivized agriculture, and expanded to include the
gradual liberalization of prices, fiscal decentralization, increased autonomy
for state enterprises, creation of a diversified banking system, development of
stock markets, rapid growth of the private sector, and opening to foreign trade
and investment. China has implemented reforms in a gradualist fashion. In
recent years, China has renewed its support for state-owned enterprises in
sectors it considers important to "economic security," explicitly
looking to foster globally competitive national champions. After keeping its
currency tightly linked to the US dollar for years, in July 2005 China revalued
its currency by 2.1% against the US dollar and moved to an exchange rate system
that references a basket of currencies. From mid 2005 to late 2008 cumulative
appreciation of the renminbi against the US dollar was more than 20%, but the
exchange rate remained virtually pegged to the dollar from the onset of the
global financial crisis until June 2010, when Beijing allowed resumption of a
gradual appreciation. The restructuring of the economy and resulting efficiency
gains have contributed to a more than tenfold increase in GDP since 1978.
Measured on a purchasing power parity (PPP) basis that adjusts for price
differences, China in 2010 stood as the second-largest economy in the world
after the US, having surpassed Japan in 2001. The dollar values of China's
agricultural and industrial output each exceed those of the US; China is second
to the US in the value of services it produces. Still, per capita income is
below the world average. The Chinese government faces numerous economic
challenges, including: (a) reducing its high domestic savings rate and
correspondingly low domestic demand; (b) sustaining adequate job growth for
tens of millions of migrants and new entrants to the work force; (c) reducing
corruption and other economic crimes; and (d) containing environmental damage
and social strife related to the economy's rapid transformation. Economic
development has progressed further in coastal provinces than in the interior,
and by 2011 more than 250 million migrant workers and their dependents had
relocated to urban areas to find work. One consequence of population control
policy is that China is now one of the most rapidly aging countries in the
world. Deterioration in the environment - notably air pollution, soil erosion,
and the steady fall of the water table, especially in the North - is another
long-term problem. China continues to lose arable land because of erosion and
economic development. The Chinese government is seeking to add energy
production capacity from sources other than coal and oil, focusing on nuclear
and alternative energy development. In 2010-11, China faced high inflation
resulting largely from its credit-fueled stimulus program. Some tightening
measures appear to have controlled inflation, but GDP growth consequently
slowed to near 9% for 2011. An economic slowdown in Europe is expected to
further drag Chinese growth in 2012. Debt overhang from the stimulus program,
particularly among local governments, and a property price bubble challenge
policy makers currently. The government's 12th Five-Year Plan, adopted in March
2011, emphasizes continued economic reforms and the need to increase domestic
consumption in order to make the economy less dependent on exports in the
future. However, China has made only marginal progress toward these rebalancing
goals.
Source
: CIA
WUHU HENGDA SHEETING METAL CO., LTD.
HENGDA MACHINERY INDUSTRIAL PARK, WUHU COUNTY, WUHU
ANHUI PROVINCE 241100 PR CHINA
TEL: 86 (0) 553-8765333/3120029
FAX: 86 (0) 553-3860508/8765409
Date of Registration : november 25, 2004
REGISTRATION NO. : 340221000008237
LEGAL FORM : Limited liabilities company
CHIEF EXECUTIVE :
yu jianguo (LEGAL REPRESENTATIVE)
REGISTERED CAPITAL : CNY 120,000,000
staff :
190
BUSINESS CATEGORY : manufacturing
Revenue : CNY 565,572,000 (AS OF DEC. 31, 2011)
EQUITIES :
CNY 11,933,000 (AS OF DEC. 31, 2011)
WEBSITE : www.cnhdsm.cn
E-MAIL :
hengdaboban@163.com
PAYMENT :
AVERAGE
MARKET CONDITION : FAIR
FINANCIAL CONDITION : FAIR
OPERATIONAL TREND : FAIR
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE :
CNY 6.25 = USD 1
Adopted
abbreviations (as follows)
SC - Subject Company
(the company inquired by you)
N/A – Not available
CNY – China Yuan Ren
Min Bi
This section aims at indicating the relative positions of SC in respect
of its operational trend & general reputation
Operational Trend:- General
Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly
Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not
known
Not known Not
yet be determined
Not yet be determined
SC was established as a limited liabilities company of PRC with State
Administration of Industry & Commerce (SAIC) under registration No.: 340221000008237 on November 25, 2004.
SC’s Organization Code Certificate No.:
76901384-7

SC’s registered capital: CNY 120,000,000
SC’s paid-in capital: CNY 120,000,000
Registration Change Record:-
|
Date |
Change of Contents |
Before the change |
After the change |
|
-- |
Registration No. |
3402212100863 |
340221000008237 |
Current Co search indicates SC’s shareholders & chief executives are
as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Yu Jianguo |
12.58 |
|
Zhejiang Hengda Industrial Group Co., Ltd. |
70.75 |
|
Hangzhou Hengda Environmental Protection Industry Co., Ltd. |
16.67 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal Representative and Chairman |
Yu Jianguo |
No recent development was found during our checks at present.
Name %
of Shareholding
Yu Jianguo 12.58
Zhejiang Hengda Industrial Group Co., Ltd. 70.75
Hangzhou Hengda Environmental Protection Industry Co., Ltd. 16.67
Zhejiang Hengda Industrial Group Co., Ltd.
----------------------------------------------------------
Date of Registration: August 13, 2003
Registration No.: 330181000140915
Legal Form: Limited Liabilities
Company
Chief Executive: Yu Jianguo
Registered Capital: CNY 120,000,000
Hangzhou Hengda Environmental Protection Industry Co., Ltd.
---------------------------------------------------------------------------------
Date of Registration: September 29, 1995
Registration No.: 330181000032023
Legal Form: Limited Liabilities
Company
Chief Executive: Che Yurong
Registered Capital: CNY 12,010,000
Yu Jianguo, Legal Representative and Chairman
---------------------------------------------------------------------------
Gender: M
Age: 44
ID# 330121196805282115
Qualification: University
Working experience (s):
From 2004 to present, working in SC as legal representative and chairman
Also working in Zhejiang Hengda Industrial Group Co., Ltd. as legal
representative
SC’s registered business scope includes manufacturing, processing and
selling cold-rolled sheet, galvanized sheet, color coated sheet, manufacturing
steel structure.
SC is mainly engaged in manufacturing and selling cold-rolled sheets,
galvanized sheets, and color coated sheets.
SC’s products mainly include: cold-rolled sheet, galvanized sheet, and
color coated sheet

SC sources its materials 100% from domestic market, mainly Zhejiang and Anhui. SC sells 70% of its products in domestic market, and 30% to overseas market, mainly Southeast Asian market.
The buying terms of SC include Check, T/T and Credit of 30-60 days. The
payment terms of SC include T/T, L/C and Credit of 30-60 days.
Staff &
Office:
--------------------------
SC is known to have approx. 190
staff at present.
SC owns an area as its operating office & factory of approx. 50,000
sq. meters at the heading address.
SC is known to
have a subsidiary at present:
Shanghai Sky Industrial Development Co., Ltd.
---------------------------------------------------------------
Date of Registration: July 13, 2009
Registration No.: 330181000032023
Legal Form: Limited Liabilities Company
Chief Executive: Li Xiang
Registered Capital: CNY 5,000,000
Overall payment appraisal:
( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment experience (through current enquiry with SC's
suppliers), our delinquent payment and our debt collection record concerning
SC.
Trade payment experience: SC did not provide any name of
trade/service suppliers and we have no other sources to conduct the enquiry at
present.
Delinquent payment record: None in our database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
The bank information of SC is not filed in SAIC.
Balance Sheet
|
Unit: CNY’000 |
As
of Dec. 31, 2010 |
As
of Dec. 31, 2011 |
|
269,337 |
354,191 |
|
|
Notes receivable |
0 |
0 |
|
Accounts receivable |
3,434 |
19,845 |
|
Advances to suppliers |
170,957 |
25,176 |
|
Other receivable |
184 |
4,591 |
|
Inventory |
95,999 |
103,169 |
|
Prepaid expenses |
1,370 |
0 |
|
Other current assets |
0 |
0 |
|
|
------------------ |
------------------ |
|
Current assets |
541,281 |
506,972 |
|
Fixed assets |
124,346 |
131,946 |
|
Construction in progress |
4,359 |
0 |
|
Intangible assets |
5,170 |
5,027 |
|
Long-term prepaid expenses |
0 |
0 |
|
Deferred assets |
877 |
618 |
|
Other non-current assets |
2,501 |
17,500 |
|
|
------------------ |
------------------ |
|
Total assets |
678,534 |
662,063 |
|
|
============= |
============= |
|
Short-term loans |
130,000 |
210,000 |
|
Notes payable |
319,970 |
307,170 |
|
Accounts payable |
92,426 |
46,058 |
|
Wages payable |
0 |
0 |
|
Taxes payable |
-4,360 |
-22,838 |
|
Advances from clients |
7,472 |
6,015 |
|
Other payable |
66,180 |
102,009 |
|
Other current liabilities |
2,347 |
1,716 |
|
|
------------------ |
------------------ |
|
Current liabilities |
614,035 |
650,130 |
|
Non-current liabilities |
0 |
0 |
|
|
------------------ |
------------------ |
|
Total liabilities |
614,035 |
650,130 |
|
Equities |
64,499 |
11,933 |
|
|
------------------ |
------------------ |
|
Total liabilities & equities |
678,534 |
662,063 |
|
|
============= |
============= |
Income Statement
|
Unit: CNY’000 |
As
of Dec. 31, 2011 |
|
Revenue |
565,572 |
|
Cost of sales |
589,341 |
|
Taxes and surcharges |
18 |
|
Sales expense |
0 |
|
Management expense |
10,129 |
|
Finance expense |
24,402 |
|
Non-business income |
2,522 |
|
Non-business expenditure |
499 |
|
Profit before tax |
-52,566 |
|
Less: profit tax |
0 |
|
-52,566 |
Important Ratios
=============
|
|
As
of Dec. 31, 2010 |
As
of Dec. 31, 2011 |
|
*Current ratio |
0.88 |
0.78 |
|
*Quick ratio |
0.73 |
0.62 |
|
*Liabilities to assets |
0.90 |
0.98 |
|
*Net profit margin (%) |
-- |
-9.29 |
|
*Return on total assets (%) |
-- |
-7.94 |
|
*Inventory / Revenue ×365 |
-- |
67 days |
|
*Accounts receivable/ Revenue ×365 |
-- |
13 days |
|
* Revenue/Total assets |
-- |
0.85 |
|
* Cost of sales / Revenue |
-- |
1.04 |
PROFITABILITY:
POOR
The revenue of SC appears fairly good in its line.
SC’s net profit margin is poor.
SC’s return on total assets is poor.
SC’s cost of sales is high, comparing with its revenue.
LIQUIDITY: FAIR
The current ratio of SC is maintained in a fair level.
SC’s quick ratio is maintained in a fair level.
The inventory of SC is maintained in an average level.
The accounts receivable of SC is maintained in an average level.
The short-term loans of SC appear large.
SC’s revenue is in a fair level, comparing with the size of its total
assets.
LEVERAGE: FAIR
The debt ratio of SC is high.
The risk for SC to go bankrupt is average.
Overall financial
condition of the SC: Fair.
SC is considered medium-sized in its line with fair financial
conditions. The large amount of short-term loans may be a threat to SC’s
financial condition.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.97 |
|
|
1 |
Rs.85.45 |
|
Euro |
1 |
Rs.69.45 |
INFORMATION DETAILS
|
Report
Prepared by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.